Nifty
Sensex
:
:
11521.05
38386.75
-11.35 (-0.10%)
23.28 (0.06%)

Engineering - Construction

Rating :
74/99

BSE: 539302 | NSE: POWERMECH

973.60
1.80 (0.19%)
20-Mar-2019 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  985.00
  •  993.05
  •  971.80
  •  971.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2534
  •  24.67
  •  1078.00
  •  777.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,429.08
  • 12.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,632.75
  • 0.10%
  • 1.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.19%
  • 2.59%
  • 13.06%
  • FII
  • DII
  • Others
  • 0.02%
  • 10.20%
  • 10.94%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.22
  • 3.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.42
  • 2.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.19
  • 2.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
609.88
354.67
71.96%
534.50
345.19
54.84%
461.93
358.38
28.89%
489.60
0.00
0.00
Expenses
531.88
307.49
72.97%
466.03
300.10
55.29%
401.17
312.46
28.39%
425.51
0.00
0.00
EBITDA
78.01
47.18
65.35%
68.47
45.09
51.85%
60.76
45.92
32.32%
64.09
0.00
0.00
EBIDTM
12.79%
13.30%
12.81%
13.06%
13.15%
12.81%
13.09%
0.00%
Other Income
2.96
1.88
57.45%
3.75
1.94
93.30%
2.82
2.80
0.71%
0.09
0.00
0.00
Interest
11.65
9.61
21.23%
13.26
8.68
52.76%
11.57
7.61
52.04%
9.98
0.00
0.00
Depreciation
12.01
10.81
11.10%
12.36
10.90
13.39%
10.54
10.24
2.93%
10.89
0.00
0.00
PBT
57.31
28.64
100.10%
46.61
27.46
69.74%
41.47
30.87
34.34%
43.31
0.00
0.00
Tax
18.47
8.33
121.73%
13.08
8.17
60.10%
10.90
9.45
15.34%
13.27
0.00
0.00
PAT
38.84
20.30
91.33%
33.52
19.29
73.77%
30.57
21.42
42.72%
30.04
0.00
0.00
PATM
6.37%
5.72%
6.27%
5.59%
6.62%
5.98%
6.14%
0.00%
EPS
23.03
12.33
86.78%
19.31
11.57
66.90%
16.58
12.36
34.14%
17.74
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
2,095.91
1,547.83
1,338.20
1,378.21
1,366.22
1,200.27
935.79
705.05
491.81
319.30
Net Sales Growth
98.06%
15.67%
-2.90%
0.88%
13.83%
28.26%
32.73%
43.36%
54.03%
 
Cost Of Goods Sold
275.27
-8.55
-2.90
0.46
0.76
-1.29
64.80
55.46
29.90
28.98
Gross Profit
1,820.64
1,556.38
1,341.10
1,377.75
1,365.47
1,201.56
870.99
649.59
461.91
290.32
GP Margin
86.87%
100.55%
100.22%
99.97%
99.95%
100.11%
93.08%
92.13%
93.92%
90.92%
Total Expenditure
1,824.59
1,345.56
1,172.28
1,196.26
1,199.22
1,044.90
813.61
591.61
415.30
274.83
Power & Fuel Cost
-
34.28
28.74
24.99
24.98
22.88
3.91
3.07
2.45
1.14
% Of Sales
-
2.21%
2.15%
1.81%
1.83%
1.91%
0.42%
0.44%
0.50%
0.36%
Employee Cost
-
305.76
218.07
147.97
113.74
102.57
66.83
49.82
35.18
39.30
% Of Sales
-
19.75%
16.30%
10.74%
8.33%
8.55%
7.14%
7.07%
7.15%
12.31%
Manufacturing Exp.
-
945.92
846.81
958.98
1,017.79
889.47
667.85
475.85
342.83
200.99
% Of Sales
-
61.11%
63.28%
69.58%
74.50%
74.11%
71.37%
67.49%
69.71%
62.95%
General & Admin Exp.
-
47.21
59.23
47.68
28.54
20.91
9.25
6.70
4.56
4.28
% Of Sales
-
3.05%
4.43%
3.46%
2.09%
1.74%
0.99%
0.95%
0.93%
1.34%
Selling & Distn. Exp.
-
0.06
0.07
0.07
0.12
0.14
0.39
0.32
0.18
0.08
% Of Sales
-
0.00%
0.01%
0.01%
0.01%
0.01%
0.04%
0.05%
0.04%
0.03%
Miscellaneous Exp.
-
20.88
22.25
16.11
13.29
10.22
0.57
0.39
0.19
0.07
% Of Sales
-
1.35%
1.66%
1.17%
0.97%
0.85%
0.06%
0.06%
0.04%
0.02%
EBITDA
271.33
202.27
165.92
181.95
167.00
155.37
122.18
113.44
76.51
44.47
EBITDA Margin
12.95%
13.07%
12.40%
13.20%
12.22%
12.94%
13.06%
16.09%
15.56%
13.93%
Other Income
9.62
6.72
7.70
5.54
5.76
10.81
4.62
4.08
2.60
1.71
Interest
46.46
35.88
32.93
32.94
29.43
26.61
16.79
13.02
8.14
5.79
Depreciation
45.80
42.84
40.93
39.00
36.78
32.84
33.58
38.63
24.25
15.72
PBT
188.70
130.28
99.77
115.55
106.55
106.73
76.44
65.87
46.73
24.67
Tax
55.72
39.23
35.68
40.55
34.98
38.53
25.27
25.83
18.92
10.77
Tax Rate
29.53%
30.11%
35.76%
35.09%
32.83%
36.10%
33.06%
33.02%
33.46%
33.51%
PAT
132.97
79.68
64.12
74.80
71.40
68.10
51.17
52.41
37.61
21.38
PAT before Minority Interest
112.90
91.05
64.09
74.99
71.57
68.20
51.17
52.41
37.61
21.38
Minority Interest
-20.07
-11.37
0.03
-0.19
-0.17
-0.10
0.00
0.00
0.00
0.00
PAT Margin
6.34%
5.15%
4.79%
5.43%
5.23%
5.67%
5.47%
7.43%
7.65%
6.70%
PAT Growth
117.95%
24.27%
-14.28%
4.76%
4.85%
33.09%
-2.37%
39.35%
75.91%
 
Unadjusted EPS
76.66
54.01
43.96
54.08
57.48
57.23
47.58
48.74
41.79
23.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
698.48
621.25
555.06
354.72
273.61
204.32
154.44
103.20
67.71
Share Capital
14.71
14.71
14.71
12.58
10.94
10.75
10.75
10.75
24.00
Total Reserves
683.77
606.54
540.35
342.13
262.67
193.56
143.68
92.45
43.71
Non-Current Liabilities
107.47
112.63
116.53
105.61
128.86
117.75
150.67
104.96
48.21
Secured Loans
27.71
13.60
21.35
36.57
16.17
10.56
22.38
26.29
19.75
Unsecured Loans
0.00
1.90
0.00
0.00
11.25
17.48
35.13
19.80
0.00
Long Term Provisions
2.30
0.41
0.24
0.19
0.00
0.00
0.00
0.00
0.00
Current Liabilities
872.29
822.93
789.53
707.26
553.37
443.23
266.91
168.98
110.48
Trade Payables
307.45
265.35
270.47
222.15
187.62
146.72
68.36
50.45
34.61
Other Current Liabilities
193.71
186.04
160.67
157.99
136.82
132.78
115.22
81.07
54.56
Short Term Borrowings
246.23
164.25
191.85
199.74
139.40
87.16
31.43
9.30
9.29
Short Term Provisions
124.89
207.29
166.54
127.38
89.53
76.56
51.90
28.15
12.01
Total Liabilities
1,692.03
1,558.92
1,461.56
1,167.84
955.99
765.35
572.02
377.14
226.40
Net Block
202.55
206.46
197.78
183.21
178.06
169.90
169.67
121.51
75.91
Gross Block
319.85
281.44
236.78
343.78
302.54
262.38
228.94
154.53
94.59
Accumulated Depreciation
117.30
74.97
39.00
160.57
124.47
92.48
59.27
33.02
18.67
Non Current Assets
447.62
458.60
434.11
363.85
357.91
275.29
252.09
192.35
122.09
Capital Work in Progress
5.99
11.93
22.00
16.30
6.77
6.94
3.56
4.09
5.95
Non Current Investment
0.13
0.91
0.31
0.02
0.02
0.02
0.02
0.02
0.02
Long Term Loans & Adv.
194.07
193.58
188.73
164.32
173.06
3.18
2.49
4.18
0.97
Other Non Current Assets
44.89
45.72
25.29
0.00
0.00
94.97
76.36
62.55
39.23
Current Assets
1,244.41
1,100.32
1,027.46
803.25
598.07
490.06
319.92
184.78
104.30
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
47.21
43.69
31.29
32.09
24.30
19.25
11.06
7.78
4.76
Sundry Debtors
308.60
294.87
272.18
195.37
149.24
177.03
147.57
73.21
43.79
Cash & Bank
94.77
34.75
43.19
67.83
68.84
56.72
42.04
42.55
33.36
Other Current Assets
793.83
237.27
276.17
178.27
355.68
237.06
119.25
61.25
22.39
Short Term Loans & Adv.
479.46
489.74
404.64
329.70
218.95
127.48
85.89
33.20
12.01
Net Current Assets
372.12
277.39
237.92
95.99
44.69
46.83
53.01
15.81
-6.17
Total Assets
1,692.03
1,558.92
1,461.57
1,167.84
955.99
765.35
572.01
377.13
226.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
35.77
119.08
-16.96
3.86
26.75
18.07
42.05
51.56
PBT
130.05
100.33
115.82
106.55
106.73
76.44
78.24
56.54
Adjustment
72.54
68.57
66.87
60.76
52.87
45.76
35.27
20.11
Changes in Working Capital
-126.82
-9.75
-163.43
-125.79
-99.63
-78.25
-49.35
-20.09
Cash after chg. in Working capital
75.77
159.15
19.27
41.52
59.97
43.94
64.16
56.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-40.00
-40.07
-36.23
-37.66
-33.22
-25.87
-22.11
-5.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-41.80
-39.68
-62.92
-45.24
-41.60
-39.79
-71.94
-70.04
Net Fixed Assets
-20.87
-5.24
110.10
-43.74
-35.70
-36.48
-73.37
Net Investments
-1.60
-2.63
0.00
-1.47
-5.12
-0.05
0.00
Others
-19.33
-31.81
-173.02
-0.03
-0.78
-3.26
1.43
Cash from Financing Activity
49.58
-73.26
70.76
41.94
16.30
29.48
27.33
15.84
Net Cash Inflow / Outflow
43.55
6.14
-9.12
0.55
1.45
7.75
-2.56
-2.64
Opening Cash & Equivalents
8.56
2.42
11.54
11.01
9.56
1.80
4.36
7.00
Closing Cash & Equivalent
52.11
8.56
2.42
11.56
11.01
9.55
1.80
4.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
474.81
422.31
377.32
281.32
223.29
169.65
128.23
100.64
52.29
ROA
5.60%
4.24%
5.70%
6.74%
7.92%
7.65%
11.04%
12.46%
9.44%
ROE
13.80%
10.90%
16.50%
22.81%
28.54%
28.52%
40.96%
48.80%
40.57%
ROCE
18.17%
16.20%
19.92%
22.55%
29.94%
29.08%
40.55%
43.91%
32.61%
Fixed Asset Turnover
5.15
5.16
4.75
4.23
4.25
3.81
3.68
3.95
3.38
Receivable days
71.15
77.33
61.91
46.03
49.61
63.30
57.15
43.41
50.05
Inventory Days
10.72
10.23
8.39
7.53
6.62
5.91
4.88
4.65
5.45
Payable days
78.65
85.62
76.20
62.20
57.86
46.83
34.75
35.67
44.12
Cash Conversion Cycle
3.22
1.94
-5.89
-8.63
-1.63
22.39
27.27
12.40
11.38
Total Debt/Equity
0.43
0.34
0.45
0.93
0.91
0.81
0.76
0.73
0.72
Interest Cover
4.63
4.03
4.51
4.62
5.01
5.55
7.01
7.95
6.55

News Update:


  • Power Mech Projects bags order worth Rs 1238.75 crore
    11th Mar 2019, 11:45 AM

    Power Mech Projects by way of JV has been awarded contract by Water Resources Department, Government of Andhra Pradesh

    Read More
  • Power Mech Projects bags orders worth Rs 202 crore
    26th Feb 2019, 10:08 AM

    The second order is for supply, pipeline laying and construction along with laying of OFC cable along the entire route of the pipeline, installation

    Read More
  • Power Mech Projects bags orders worth Rs 245 crore
    17th Dec 2018, 11:53 AM

    The first order is for structural and architectural works of main plant area of Unit 1 at 2x800 MW Uppur Super Critical Thermal Power Project in Tamil Nadu

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.