Nifty
Sensex
:
:
10687.80
35522.44
71.10 (0.67%)
261.90 (0.74%)

Auto Ancillary

Rating :
60/99

BSE: 532934 | NSE: PPAP

390.90
12.40 (3.28%)
16-Nov-2018 | 10:33AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  389.80
  •  395.05
  •  380.00
  •  378.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4592
  •  17.95
  •  723.10
  •  351.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 532.28
  • 12.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 560.44
  • 1.18%
  • 1.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.04%
  • 8.71%
  • 22.08%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.00%
  • 5.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.05
  • 10.01
  • 9.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.60
  • 24.66
  • 10.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.48
  • 46.95
  • 34.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.28
  • 13.58
  • 16.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.05
  • 1.35
  • 1.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.78
  • 6.04
  • 7.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
397.62
345.01
318.63
Net Sales Growth
-
15.25%
8.28%
 
Cost Of Goods Sold
-
188.60
172.07
160.08
Gross Profit
-
209.02
172.94
158.55
GP Margin
-
52.57%
50.13%
49.76%
Total Expenditure
-
312.60
278.33
265.44
Power & Fuel Cost
-
9.49
7.77
8.54
% Of Sales
-
2.39%
2.25%
2.68%
Employee Cost
-
63.23
53.26
49.78
% Of Sales
-
15.90%
15.44%
15.62%
Manufacturing Exp.
-
23.63
21.65
25.16
% Of Sales
-
5.94%
6.28%
7.90%
General & Admin Exp.
-
16.86
14.01
11.83
% Of Sales
-
4.24%
4.06%
3.71%
Selling & Distn. Exp.
-
10.00
8.83
8.60
% Of Sales
-
2.51%
2.56%
2.70%
Miscellaneous Exp.
-
0.79
0.73
1.45
% Of Sales
-
0.20%
0.21%
0.46%
EBITDA
-
85.02
66.68
53.19
EBITDA Margin
-
21.38%
19.33%
16.69%
Other Income
-
2.59
2.07
1.09
Interest
-
4.57
6.34
8.08
Depreciation
-
25.99
24.39
24.67
PBT
-
57.05
38.03
21.52
Tax
-
19.64
12.97
7.49
Tax Rate
-
34.43%
34.10%
34.80%
PAT
-
37.41
25.05
14.03
PAT before Minority Interest
-
37.41
25.05
14.03
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
9.41%
7.26%
4.40%
PAT Growth
-
49.34%
78.55%
 
Unadjusted EPS
-
28.08
19.97
10.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
269.69
236.59
205.53
Share Capital
14.00
14.00
14.00
Total Reserves
255.69
222.59
191.53
Non-Current Liabilities
32.86
43.10
55.40
Secured Loans
16.44
27.68
44.20
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
6.71
5.78
5.25
Current Liabilities
101.31
79.57
67.40
Trade Payables
31.55
24.41
22.33
Other Current Liabilities
48.15
35.77
28.06
Short Term Borrowings
1.21
8.27
14.48
Short Term Provisions
20.40
11.12
2.53
Total Liabilities
403.86
359.26
328.33
Net Block
211.00
197.12
217.24
Gross Block
260.29
221.10
347.53
Accumulated Depreciation
49.29
23.98
130.28
Non Current Assets
282.87
253.65
227.74
Capital Work in Progress
11.83
3.18
1.21
Non Current Investment
48.53
46.58
0.01
Long Term Loans & Adv.
9.33
4.48
7.02
Other Non Current Assets
2.18
2.30
2.26
Current Assets
120.99
105.60
100.60
Current Investments
0.00
2.51
1.78
Inventories
31.96
23.05
38.95
Sundry Debtors
55.23
48.80
40.12
Cash & Bank
1.44
2.22
0.99
Other Current Assets
32.36
4.28
17.62
Short Term Loans & Adv.
26.99
24.75
1.14
Net Current Assets
19.68
26.04
33.20
Total Assets
403.86
359.25
328.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
77.19
70.05
41.16
PBT
57.05
38.03
21.52
Adjustment
28.92
28.75
32.65
Changes in Working Capital
12.83
9.84
-9.33
Cash after chg. in Working capital
98.79
76.61
44.84
Interest Paid
0.00
0.00
0.00
Tax Paid
-21.60
-6.56
-3.67
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-44.87
-42.68
-24.23
Net Fixed Assets
-47.84
96.60
Net Investments
2.51
-13.51
Others
0.46
-125.77
Cash from Financing Activity
-33.10
-25.47
-18.21
Net Cash Inflow / Outflow
-0.79
1.90
-1.28
Opening Cash & Equivalents
2.15
0.25
2.19
Closing Cash & Equivalent
1.37
2.15
0.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
192.64
168.99
146.81
ROA
9.80%
7.29%
4.27%
ROE
14.78%
11.33%
6.82%
ROCE
20.97%
15.61%
10.58%
Fixed Asset Turnover
1.70
1.38
1.05
Receivable days
46.44
41.27
39.96
Inventory Days
24.55
28.78
38.80
Payable days
31.62
29.59
29.17
Cash Conversion Cycle
39.37
40.46
49.60
Total Debt/Equity
0.11
0.22
0.36
Interest Cover
13.48
7.00
3.66

Annual Reports:

News Update:


  • PPAP Automotive - Quarterly Results
    23rd Oct 2018, 14:30 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.