Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Construction - Real Estate

Rating :
30/99

BSE: 531746 | NSE: PRAENG

9.00
0.10 (1.12%)
19-Nov-2018 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.20
  •  9.20
  •  9.00
  •  8.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2778
  •  0.25
  •  20.30
  •  7.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 64.34
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 319.14
  • N/A
  • 0.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.87%
  • 14.12%
  • 43.47%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.75
  • -14.86
  • -20.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -30.06
  • -30.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.71
  • 57.19
  • -7.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.10
  • 0.10
  • 0.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.42
  • 24.10
  • 39.12

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
41.21
68.59
92.56
109.15
67.04
95.85
67.52
85.56
70.78
82.05
Net Sales Growth
-
-39.92%
-25.90%
-15.20%
62.81%
-30.06%
41.96%
-21.08%
20.88%
-13.74%
 
Cost Of Goods Sold
-
26.67
55.24
77.75
92.89
61.52
68.66
41.56
45.97
35.20
35.16
Gross Profit
-
14.54
13.35
14.80
16.26
5.53
27.19
25.96
39.58
35.58
46.89
GP Margin
-
35.28%
19.46%
15.99%
14.90%
8.25%
28.37%
38.45%
46.26%
50.27%
57.15%
Total Expenditure
-
43.07
73.79
106.39
124.03
85.31
95.28
65.07
71.34
57.20
61.53
Power & Fuel Cost
-
2.46
2.81
3.01
3.88
4.56
3.61
3.35
2.73
2.20
1.74
% Of Sales
-
5.97%
4.10%
3.25%
3.55%
6.80%
3.77%
4.96%
3.19%
3.11%
2.12%
Employee Cost
-
4.26
5.66
6.17
5.89
6.15
6.28
5.62
6.21
4.97
6.06
% Of Sales
-
10.34%
8.25%
6.67%
5.40%
9.17%
6.55%
8.32%
7.26%
7.02%
7.39%
Manufacturing Exp.
-
5.29
5.96
5.09
4.98
5.33
5.85
6.15
6.80
5.79
6.46
% Of Sales
-
12.84%
8.69%
5.50%
4.56%
7.95%
6.10%
9.11%
7.95%
8.18%
7.87%
General & Admin Exp.
-
4.16
3.17
3.71
3.09
3.12
2.74
5.38
7.04
6.22
9.21
% Of Sales
-
10.09%
4.62%
4.01%
2.83%
4.65%
2.86%
7.97%
8.23%
8.79%
11.22%
Selling & Distn. Exp.
-
0.23
0.96
0.15
0.63
1.88
5.92
1.51
1.48
2.11
1.66
% Of Sales
-
0.56%
1.40%
0.16%
0.58%
2.80%
6.18%
2.24%
1.73%
2.98%
2.02%
Miscellaneous Exp.
-
0.00
0.00
10.50
12.67
2.76
2.22
1.50
1.10
0.71
1.66
% Of Sales
-
0%
0%
11.34%
11.61%
4.12%
2.32%
2.22%
1.29%
1.00%
1.51%
EBITDA
-
-1.86
-5.20
-13.83
-14.88
-18.27
0.57
2.45
14.22
13.58
20.52
EBITDA Margin
-
-4.51%
-7.58%
-14.94%
-13.63%
-27.25%
0.59%
3.63%
16.62%
19.19%
25.01%
Other Income
-
4.69
4.59
7.67
2.35
5.63
1.25
1.68
0.90
0.76
0.81
Interest
-
18.62
15.92
14.46
5.92
1.34
1.99
2.76
8.09
13.02
19.98
Depreciation
-
5.07
5.75
6.41
6.38
3.58
3.33
3.91
4.38
4.55
4.08
PBT
-
-20.86
-22.28
-27.03
-24.83
-17.57
-3.50
-2.54
2.65
-3.24
-2.74
Tax
-
0.76
2.04
2.46
-0.15
-5.77
3.59
6.58
4.52
1.04
2.45
Tax Rate
-
-3.99%
-9.16%
-9.10%
0.60%
32.84%
-102.57%
-259.06%
170.57%
-32.10%
-89.42%
PAT
-
-19.82
-24.32
-29.49
-24.93
-12.19
-6.28
-9.13
-1.87
-4.28
-5.19
PAT before Minority Interest
-
-19.82
-24.32
-29.49
-24.67
-11.80
-7.09
-9.12
-1.87
-4.28
-5.19
Minority Interest
-
0.00
0.00
0.00
-0.26
-0.39
0.81
-0.01
0.00
0.00
0.00
PAT Margin
-
-48.10%
-35.46%
-31.86%
-22.84%
-18.18%
-6.55%
-13.52%
-2.19%
-6.05%
-6.33%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-
-3.18
-3.47
-4.22
-3.53
-1.74
-1.75
-1.31
-0.28
-1.07
-1.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
597.87
620.09
643.73
625.98
654.60
666.76
678.97
672.58
627.37
599.52
Share Capital
69.94
69.94
69.94
69.94
69.94
69.94
69.94
69.94
48.33
39.70
Total Reserves
527.94
550.16
573.79
556.05
584.66
596.83
609.03
602.64
562.75
558.83
Non-Current Liabilities
158.19
159.13
183.69
229.57
256.09
258.60
275.44
227.27
381.55
309.87
Secured Loans
143.90
146.69
173.55
91.08
117.62
130.64
147.58
150.13
285.51
215.54
Unsecured Loans
0.00
0.00
0.00
134.93
134.96
124.49
124.84
72.00
92.75
91.28
Long Term Provisions
0.99
0.84
0.53
0.55
0.34
0.47
0.28
0.27
0.00
0.00
Current Liabilities
546.56
501.29
460.62
434.80
413.23
358.59
306.53
256.99
127.44
155.68
Trade Payables
234.58
220.26
239.64
251.89
255.59
248.15
226.10
149.14
118.64
127.44
Other Current Liabilities
289.03
263.39
211.48
173.10
148.43
94.06
57.69
57.95
6.66
4.80
Short Term Borrowings
21.46
11.30
3.15
3.41
2.83
4.36
12.04
46.00
0.00
0.00
Short Term Provisions
1.50
6.34
6.34
6.39
6.39
12.01
10.70
3.90
2.13
23.44
Total Liabilities
1,303.77
1,281.74
1,289.94
1,293.14
1,326.97
1,287.39
1,265.19
1,156.84
1,136.36
1,065.07
Net Block
139.10
144.21
149.15
156.31
55.13
52.55
50.84
58.07
60.73
62.74
Gross Block
156.08
156.19
155.41
196.32
85.69
79.57
74.67
78.46
76.80
74.65
Accumulated Depreciation
16.98
11.99
6.27
40.01
30.56
27.02
23.83
20.39
16.07
11.91
Non Current Assets
482.05
472.18
459.09
461.92
453.07
439.12
234.98
252.20
112.68
108.71
Capital Work in Progress
235.94
215.40
196.98
180.47
270.60
236.34
29.79
32.87
29.12
23.13
Non Current Investment
56.96
57.25
56.99
56.96
56.69
62.96
68.83
68.81
22.83
22.83
Long Term Loans & Adv.
50.05
55.32
55.97
68.19
70.66
87.27
85.52
92.45
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
821.73
809.55
830.83
831.22
873.90
848.28
1,030.21
904.63
1,023.67
956.36
Current Investments
0.15
0.14
0.13
0.00
0.00
0.00
0.00
2.00
12.01
0.00
Inventories
566.06
546.95
554.53
547.17
578.14
536.08
658.27
577.67
573.63
500.75
Sundry Debtors
207.56
208.41
221.48
237.65
243.62
280.53
293.64
303.64
292.33
319.69
Cash & Bank
5.34
4.88
2.47
2.07
6.71
11.49
41.20
3.33
16.96
10.80
Other Current Assets
42.61
0.29
0.18
0.00
45.43
20.18
37.10
18.00
128.74
125.12
Short Term Loans & Adv.
42.35
48.89
52.04
44.33
45.43
20.18
37.10
18.00
128.74
125.12
Net Current Assets
275.16
308.26
370.22
396.42
460.67
489.69
723.68
647.65
896.23
800.68
Total Assets
1,303.78
1,281.73
1,289.92
1,293.14
1,326.97
1,287.40
1,265.19
1,156.83
1,136.36
1,065.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
33.00
56.18
52.50
1.79
18.05
1.83
-13.50
59.68
-62.25
-105.00
PBT
-20.86
-22.28
-27.03
-24.83
-17.57
-3.50
-2.54
2.65
-3.24
-2.74
Adjustment
23.58
21.61
31.32
21.07
5.44
3.55
3.94
12.50
17.52
20.96
Changes in Working Capital
29.63
57.87
50.25
6.56
33.40
4.81
-13.08
47.47
-65.01
-101.51
Cash after chg. in Working capital
32.35
57.20
54.54
2.81
21.27
4.86
-11.68
62.62
-50.73
-83.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.65
-1.02
-2.04
-1.01
-3.23
-3.03
-1.82
-2.94
-11.52
-21.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.12
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.29
-19.53
-16.84
-21.43
-17.41
-4.57
18.05
-42.10
-20.49
-16.63
Net Fixed Assets
-20.45
-19.20
23.02
-20.50
-40.32
-210.74
6.87
-6.29
-8.14
-15.00
Net Investments
-0.01
-0.01
-0.20
0.00
6.30
-0.04
2.00
-30.13
-11.96
-22.89
Others
0.17
-0.32
-39.66
-0.93
16.61
206.21
9.18
-5.68
-0.39
21.26
Cash from Financing Activity
-12.24
-34.24
-34.85
15.00
-5.42
-26.97
33.32
-31.21
88.90
70.60
Net Cash Inflow / Outflow
0.46
2.41
0.81
-4.64
-4.78
-29.71
37.87
-13.63
6.16
-51.03
Opening Cash & Equivalents
4.88
2.47
1.66
6.71
11.49
41.20
3.33
16.96
10.80
61.83
Closing Cash & Equivalent
5.34
4.88
2.47
2.07
6.71
11.49
41.20
3.33
16.96
10.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
85.49
88.67
92.05
89.51
93.60
95.34
97.08
96.17
126.44
150.78
ROA
-1.53%
-1.89%
-2.28%
-1.88%
-0.90%
-0.56%
-0.75%
-0.16%
-0.39%
-0.50%
ROE
-3.26%
-3.85%
-4.65%
-3.85%
-1.79%
-1.05%
-1.35%
-0.29%
-0.71%
-0.86%
ROCE
-0.05%
-0.70%
-1.37%
-2.02%
-1.70%
-0.15%
0.02%
1.08%
1.02%
2.02%
Fixed Asset Turnover
0.26
0.44
0.53
0.77
0.81
1.24
0.88
1.10
0.93
1.21
Receivable days
1841.98
1143.84
905.30
804.69
1426.88
1093.28
1614.43
1271.27
1578.15
1494.90
Inventory Days
4928.58
2930.81
2172.32
1881.55
3033.24
2274.17
3340.70
2455.82
2770.38
2081.74
Payable days
1875.49
1094.90
899.84
743.51
1075.45
284.30
1041.71
683.93
755.44
927.40
Cash Conversion Cycle
4895.06
2979.75
2177.78
1942.73
3384.67
3083.15
3913.42
3043.16
3593.09
2649.24
Total Debt/Equity
0.44
0.44
0.42
0.47
0.46
0.43
0.47
0.45
0.62
0.51
Interest Cover
-0.02
-0.40
-0.87
-3.20
-12.09
-0.76
0.08
1.33
0.75
0.86

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.