Nifty

:

22147.00

Sensex

:

73088.33

151.15 (0.69%)
599.34 (0.83%)

Login

Nifty
Sensex

:
:

22147.00
73088.33

151.15 (0.69%)
599.34 (0.83%)

Praj Industries Ltd.

Engineering - Industrial Equipments

Rating :

67/99

BSE: 522205 | NSE: PRAJIND

Watchlist

NSE BSE

508.75

19-Apr-2024

Open
High
Low
Previous Close

495.00
511.55
491.10
502.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

349378
1758.88
650.50
341.35

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

9,216.39
32.97
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

8,976.12
0.90%
7.79

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.41
27.19
39.74

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.00
29.92
21.17

PAT CAGR (%)

10 Years
5 Years
3 Years

15.94
28.59
43.56

P:E (Median)

8 Years
5 Years
3 Years

35.98
36.94
41.68

P:BV (Average)

8 Years
5 Years
3 Years

4.51
5.71
7.77

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.57
24.07
28.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 717.14 806.56 -11.09% 783.26 798.24 -1.88% 649.89 669.03 -2.86% 878.74 741.02 18.59%
Expenses 624.19 730.66 -14.57% 710.12 739.44 -3.97% 591.05 616.93 -4.19% 782.79 671.20 16.63%
EBITDA 92.94 75.90 22.45% 73.14 58.80 24.39% 58.84 52.10 12.94% 95.95 69.82 37.42%
EBIDTM 12.96% 9.41% 9.34% 7.37% 9.05% 7.79% 10.92% 9.42%
Other Income 10.79 7.79 38.51% 41.32 29.42 40.45% 15.19 7.50 102.53% 12.84 6.85 87.45%
Interest 1.09 0.61 78.69% 0.93 0.66 40.91% 0.99 0.56 76.79% 2.39 0.70 241.43%
Depreciation 9.94 6.35 56.54% 8.22 6.37 29.04% 7.98 5.57 43.27% 8.62 5.89 46.35%
PBT 92.70 76.73 20.81% 105.31 81.20 29.69% 65.06 53.47 21.68% 97.78 70.08 39.53%
Tax 21.10 21.05 0.24% 21.18 17.11 23.79% 15.89 12.86 23.56% 20.54 18.01 14.05%
PAT 71.60 55.68 28.59% 84.13 64.09 31.27% 49.17 40.61 21.08% 77.24 52.07 48.34%
PATM 9.98% 6.90% 10.74% 8.03% 7.57% 6.07% 8.79% 7.03%
EPS 3.90 3.03 28.71% 4.58 3.49 31.23% 2.68 2.21 21.27% 4.20 2.83 48.41%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 828.62 911.46 -9.09% 882.37 880.62 0.20% 736.72 731.97 0.65% 1,003.99 830.96 20.82%
Expenses 732.16 825.45 -11.30% 804.52 815.95 -1.40% 665.38 679.37 -2.06% 895.65 752.94 18.95%
EBITDA 96.46 86.02 12.14% 77.85 64.66 20.40% 71.34 52.60 35.63% 108.33 78.03 38.83%
EBIDTM 11.64% 9.44% 8.82% 7.34% 9.68% 7.19% 10.79% 9.39%
Other Income 10.15 7.91 28.32% 17.05 9.12 86.95% 16.27 8.77 85.52% 16.20 7.48 116.58%
Interest 3.84 0.83 362.65% 1.03 0.82 25.61% 1.10 0.74 48.65% 2.24 0.80 180.00%
Depreciation 10.85 7.19 50.90% 9.07 7.18 26.32% 8.81 6.39 37.87% 9.48 6.65 42.56%
PBT 91.92 85.90 7.01% 84.81 65.78 28.93% 77.70 54.23 43.28% 112.81 78.06 44.52%
Tax 21.51 23.59 -8.82% 22.44 17.65 27.14% 19.03 12.97 46.72% 24.70 20.41 21.02%
PAT 70.41 62.31 13.00% 62.37 48.13 29.59% 58.67 41.26 42.20% 88.11 57.65 52.84%
PATM 8.50% 6.84% 7.07% 5.47% 7.96% 5.64% 8.78% 6.94%
EPS 3.83 3.39 12.98% 3.39 2.62 29.39% 3.19 2.25 41.78% 4.80 3.14 52.87%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 3,029.03 3,189.18 1,932.68 1,092.00 949.04 862.53 744.72 621.95 895.88 767.64 727.41 Net Sales Growth 0.47% 65.01% 76.99% 15.06% 10.03% 15.82% 19.74% -30.58% 16.71% 5.53% Cost Of Goods Sold 1,829.54 2,094.17 1,207.09 631.90 487.79 442.48 414.02 276.76 463.71 387.66 354.85 Gross Profit 1,199.49 1,095.02 725.59 460.10 461.26 420.05 330.70 345.19 432.17 379.98 372.56 GP Margin 39.60% 34.34% 37.54% 42.13% 48.60% 48.70% 44.41% 55.50% 48.24% 49.50% 51.22% Total Expenditure 2,708.15 2,921.08 1,748.63 997.13 874.27 789.38 712.55 554.10 813.21 714.16 656.92 Power & Fuel Cost - 11.12 6.84 5.38 5.49 5.29 5.98 5.02 6.09 6.73 7.01 % Of Sales - 0.35% 0.35% 0.49% 0.58% 0.61% 0.80% 0.81% 0.68% 0.88% 0.96% Employee Cost - 224.87 185.89 143.17 133.87 132.40 121.28 121.31 130.33 110.29 104.93 % Of Sales - 7.05% 9.62% 13.11% 14.11% 15.35% 16.29% 19.50% 14.55% 14.37% 14.43% Manufacturing Exp. - 402.21 233.40 137.30 133.97 102.32 77.87 71.95 90.35 85.53 75.04 % Of Sales - 12.61% 12.08% 12.57% 14.12% 11.86% 10.46% 11.57% 10.09% 11.14% 10.32% General & Admin Exp. - 77.56 55.37 29.01 41.61 43.62 42.68 43.21 52.02 54.16 41.53 % Of Sales - 2.43% 2.86% 2.66% 4.38% 5.06% 5.73% 6.95% 5.81% 7.06% 5.71% Selling & Distn. Exp. - 35.46 27.09 14.42 25.84 22.14 14.01 8.42 30.17 22.79 34.40 % Of Sales - 1.11% 1.40% 1.32% 2.72% 2.57% 1.88% 1.35% 3.37% 2.97% 4.73% Miscellaneous Exp. - 75.70 32.95 35.94 45.72 41.13 36.70 27.44 40.54 46.99 34.40 % Of Sales - 2.37% 1.70% 3.29% 4.82% 4.77% 4.93% 4.41% 4.53% 6.12% 5.38% EBITDA 320.87 268.10 184.05 94.87 74.77 73.15 32.17 67.85 82.67 53.48 70.49 EBITDA Margin 10.59% 8.41% 9.52% 8.69% 7.88% 8.48% 4.32% 10.91% 9.23% 6.97% 9.69% Other Income 80.14 72.20 51.83 23.21 33.78 28.45 29.79 19.45 16.99 41.11 22.11 Interest 5.40 4.21 2.14 2.33 2.45 0.68 0.86 0.73 0.70 0.30 0.22 Depreciation 34.76 26.92 19.84 19.07 18.80 19.99 21.26 19.13 21.50 26.13 13.94 PBT 360.85 309.17 213.90 96.68 87.30 80.92 39.85 67.43 77.46 68.16 78.44 Tax 78.71 71.56 49.51 25.43 12.84 18.52 8.37 20.57 12.05 -0.38 16.03 Tax Rate 21.81% 23.15% 23.15% 26.30% 16.56% 22.89% 21.00% 30.51% 15.56% -0.56% 20.44% PAT 282.14 237.61 164.39 71.24 64.71 62.41 31.48 46.86 65.41 68.53 62.41 PAT before Minority Interest 282.14 237.61 164.39 71.24 64.71 62.41 31.48 46.86 65.41 68.53 62.41 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.31% 7.45% 8.51% 6.52% 6.82% 7.24% 4.23% 7.53% 7.30% 8.93% 8.58% PAT Growth 32.80% 44.54% 130.76% 10.09% 3.69% 98.25% -32.82% -28.36% -4.55% 9.81% EPS 15.35 12.93 8.94 3.88 3.52 3.40 1.71 2.55 3.56 3.73 3.40

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 3,451.70 3,581.76 2,222.82 1,312.58 1,106.20 1,076.15 963.62 812.09 1,078.87 995.10 932.47 Net Sales Growth 2.88% 61.14% 69.35% 18.66% 2.79% 11.68% 18.66% -24.73% 8.42% 6.72% Cost Of Goods Sold 1,980.52 2,255.15 1,343.25 744.03 556.21 544.58 516.32 364.24 522.24 488.86 424.47 Gross Profit 1,471.18 1,326.60 879.57 568.55 550.00 531.57 447.31 447.85 556.63 506.25 508.00 GP Margin 42.62% 37.04% 39.57% 43.32% 49.72% 49.40% 46.42% 55.15% 51.59% 50.87% 54.48% Total Expenditure 3,097.71 3,288.30 2,029.03 1,200.23 1,028.15 996.87 915.61 743.41 964.77 910.34 853.33 Power & Fuel Cost - 11.62 7.29 5.86 6.15 5.73 6.41 5.54 6.64 7.45 9.29 % Of Sales - 0.32% 0.33% 0.45% 0.56% 0.53% 0.67% 0.68% 0.62% 0.75% 1.00% Employee Cost - 257.59 217.62 172.20 163.98 160.57 149.01 148.04 154.37 133.12 123.96 % Of Sales - 7.19% 9.79% 13.12% 14.82% 14.92% 15.46% 18.23% 14.31% 13.38% 13.29% Manufacturing Exp. - 552.02 325.18 194.42 180.52 161.71 132.55 121.64 142.63 136.28 152.82 % Of Sales - 15.41% 14.63% 14.81% 16.32% 15.03% 13.76% 14.98% 13.22% 13.70% 16.39% General & Admin Exp. - 91.39 65.87 35.77 51.10 56.39 55.65 57.71 64.31 72.19 70.31 % Of Sales - 2.55% 2.96% 2.73% 4.62% 5.24% 5.78% 7.11% 5.96% 7.25% 7.54% Selling & Distn. Exp. - 28.35 17.42 7.77 16.53 17.09 9.89 7.07 26.05 19.45 27.61 % Of Sales - 0.79% 0.78% 0.59% 1.49% 1.59% 1.03% 0.87% 2.41% 1.95% 2.96% Miscellaneous Exp. - 92.17 52.41 40.19 53.66 50.80 45.78 39.19 48.53 53.00 27.61 % Of Sales - 2.57% 2.36% 3.06% 4.85% 4.72% 4.75% 4.83% 4.50% 5.33% 4.81% EBITDA 353.98 293.46 193.79 112.35 78.05 79.28 48.01 68.68 114.10 84.76 79.14 EBITDA Margin 10.26% 8.19% 8.72% 8.56% 7.06% 7.37% 4.98% 8.46% 10.58% 8.52% 8.49% Other Income 59.67 60.14 36.19 25.74 30.02 32.36 30.23 22.28 18.36 41.91 23.01 Interest 8.21 4.63 2.51 2.86 3.10 0.76 1.14 1.31 2.02 2.47 1.44 Depreciation 38.21 30.25 22.59 22.12 21.85 22.95 24.09 22.12 25.02 37.83 23.76 PBT 367.24 318.73 204.88 113.11 83.14 87.92 53.01 67.53 105.41 86.38 76.94 Tax 87.68 78.91 54.63 32.05 12.70 19.72 13.53 22.93 22.94 8.15 20.44 Tax Rate 23.88% 24.76% 26.66% 28.34% 15.28% 22.43% 25.52% 33.96% 21.76% 9.44% 26.57% PAT 279.56 239.80 150.24 81.05 70.43 68.21 39.49 44.60 82.46 76.27 54.62 PAT before Minority Interest 279.51 239.82 150.24 81.06 70.44 68.21 39.49 44.60 82.47 78.23 56.50 Minority Interest -0.05 -0.02 0.00 -0.01 -0.01 0.00 0.00 0.00 -0.01 -1.96 -1.88 PAT Margin 8.10% 6.70% 6.76% 6.17% 6.37% 6.34% 4.10% 5.49% 7.64% 7.66% 5.86% PAT Growth 33.54% 59.61% 85.37% 15.08% 3.25% 72.73% -11.46% -45.91% 8.12% 39.64% EPS 15.21 13.05 8.17 4.41 3.83 3.71 2.15 2.43 4.49 4.15 2.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 1,066.19 906.45 776.99 704.35 736.16 723.27 714.88 657.49 615.42 584.36 Share Capital 36.74 36.73 36.65 36.63 36.53 36.19 35.89 35.59 35.49 35.49 Total Reserves 1,026.79 866.78 738.49 665.77 697.08 682.99 675.18 616.02 579.92 548.86 Non-Current Liabilities 32.15 31.11 18.22 17.41 9.64 15.23 17.16 7.95 12.84 18.95 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.04 0.08 0.12 0.21 0.15 Long Term Provisions 11.62 15.46 14.40 16.16 15.03 15.22 15.08 12.52 11.79 9.63 Current Liabilities 1,335.02 1,137.07 665.37 328.31 415.48 311.95 362.94 398.42 403.11 539.40 Trade Payables 444.69 369.13 290.82 149.25 189.02 134.07 160.09 166.61 145.18 160.47 Other Current Liabilities 822.12 741.48 348.02 173.38 215.08 170.25 185.66 216.05 209.12 188.57 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 68.21 26.45 26.53 5.69 11.38 7.63 17.18 15.76 48.81 190.35 Total Liabilities 2,433.36 2,074.63 1,460.58 1,050.07 1,161.28 1,050.45 1,094.98 1,063.86 1,031.37 1,142.71 Net Block 221.26 188.51 187.04 197.01 195.76 202.36 173.93 188.43 215.03 239.20 Gross Block 502.74 444.37 423.38 414.71 383.49 370.86 321.31 316.74 328.09 324.95 Accumulated Depreciation 281.48 255.86 236.33 217.70 187.73 168.50 147.38 128.31 113.06 85.74 Non Current Assets 496.52 436.56 409.49 423.37 451.51 405.66 410.13 393.80 369.63 382.43 Capital Work in Progress 6.67 2.09 0.62 2.08 2.23 4.17 31.46 0.74 1.39 1.56 Non Current Investment 241.32 222.09 211.07 211.07 225.82 191.01 180.65 190.65 141.22 119.31 Long Term Loans & Adv. 12.36 8.86 6.34 5.54 4.90 5.01 12.66 12.53 12.00 12.35 Other Non Current Assets 1.21 1.31 4.42 7.67 22.80 3.11 11.44 1.45 0.00 10.00 Current Assets 1,936.84 1,638.07 1,051.09 626.70 709.78 644.79 684.85 670.05 661.74 760.27 Current Investments 448.44 390.63 277.76 115.01 162.40 188.87 134.33 121.65 147.93 86.02 Inventories 297.56 304.80 89.45 72.86 104.19 47.17 63.62 71.39 196.98 181.64 Sundry Debtors 679.73 416.94 372.73 265.72 227.76 185.23 218.16 290.97 203.03 250.53 Cash & Bank 87.70 105.98 97.18 23.10 54.77 68.72 61.27 59.53 72.86 28.50 Other Current Assets 423.41 316.73 140.87 105.73 160.65 154.79 207.46 126.50 40.95 213.58 Short Term Loans & Adv. 386.33 102.99 73.11 44.28 31.60 31.61 38.11 41.80 24.90 198.88 Net Current Assets 601.82 501.00 385.72 298.39 294.30 332.84 321.91 271.63 258.63 220.88 Total Assets 2,433.36 2,074.63 1,460.58 1,050.07 1,161.29 1,050.45 1,094.98 1,063.85 1,031.37 1,142.70

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 1,078.00 915.72 801.82 719.25 745.01 726.13 709.63 655.29 622.16 582.52 Share Capital 36.74 36.73 36.65 36.63 36.53 36.19 35.89 35.59 35.49 35.49 Total Reserves 1,038.60 876.05 763.32 680.67 705.93 685.85 669.93 613.82 586.66 547.03 Non-Current Liabilities 28.92 30.52 16.60 14.28 6.54 11.78 13.28 5.76 11.03 17.69 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.04 0.08 0.12 0.21 0.15 Long Term Provisions 13.16 17.05 15.70 17.18 15.88 15.92 15.78 13.02 12.05 9.87 Current Liabilities 1,500.53 1,269.55 764.30 409.38 485.40 390.60 461.64 488.05 494.43 664.14 Trade Payables 505.02 424.79 341.62 187.49 234.53 176.45 213.44 207.15 177.24 199.82 Other Current Liabilities 918.80 814.78 396.01 214.64 238.35 199.70 226.08 248.75 250.73 228.88 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 5.94 4.26 15.91 17.07 21.18 Short Term Provisions 76.72 29.98 26.68 7.25 12.52 8.51 17.86 16.24 49.40 214.25 Total Liabilities 2,607.52 2,215.84 1,583.40 1,143.58 1,237.61 1,129.17 1,184.83 1,149.38 1,142.46 1,285.75 Net Block 303.13 272.37 269.87 280.14 276.33 283.43 256.16 272.33 301.89 322.55 Gross Block 643.06 585.05 560.32 552.71 514.34 499.62 449.09 443.41 454.25 435.75 Accumulated Depreciation 339.93 312.69 290.45 272.57 238.02 216.20 192.92 171.07 152.36 113.20 Non Current Assets 425.54 370.30 348.05 363.67 376.92 339.08 349.52 330.24 327.66 351.59 Capital Work in Progress 6.95 2.09 0.62 2.08 2.23 4.17 31.46 0.83 1.39 1.56 Non Current Investment 84.45 65.22 53.50 53.50 58.51 23.70 13.70 23.71 10.02 5.01 Long Term Loans & Adv. 14.20 11.44 15.17 14.78 14.87 18.52 24.62 21.05 14.36 12.46 Other Non Current Assets 3.11 5.49 8.89 13.17 24.99 9.26 23.58 12.31 0.00 10.00 Current Assets 2,181.98 1,845.54 1,235.36 779.92 860.70 790.09 835.31 819.14 814.80 934.16 Current Investments 458.44 397.88 295.01 123.71 165.69 190.86 134.33 121.65 147.93 86.02 Inventories 333.62 345.03 128.91 111.14 126.38 80.78 104.53 100.81 227.15 222.05 Sundry Debtors 794.83 511.79 453.44 330.14 305.29 262.50 294.88 367.10 280.48 320.27 Cash & Bank 144.82 155.08 132.45 49.31 87.96 80.25 73.57 81.85 99.95 57.24 Other Current Assets 450.26 315.68 145.36 109.86 175.37 175.70 228.00 147.73 59.29 248.58 Short Term Loans & Adv. 412.15 120.08 80.19 55.77 43.88 49.50 54.42 59.81 41.79 232.13 Net Current Assets 681.45 575.99 471.06 370.54 375.30 399.49 373.67 331.09 320.37 270.03 Total Assets 2,607.52 2,215.84 1,583.41 1,143.59 1,237.62 1,129.17 1,184.83 1,149.38 1,142.46 1,285.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 131.08 153.07 209.95 13.57 4.31 101.87 17.82 54.50 141.18 27.22 PBT 309.17 213.89 96.68 77.55 80.92 39.85 67.43 77.46 68.16 78.44 Adjustment 0.62 -27.71 7.91 22.96 16.48 23.19 10.57 23.58 12.70 5.67 Changes in Working Capital -121.70 6.59 119.64 -70.14 -75.86 44.64 -44.55 -19.35 44.34 -35.03 Cash after chg. in Working capital 188.08 192.78 224.22 30.37 21.54 107.68 33.45 81.69 125.19 49.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -57.00 -39.71 -14.27 -16.80 -17.23 -5.81 -15.63 -27.19 15.98 -21.86 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -66.31 -106.31 -155.35 67.19 -3.60 -66.54 -13.44 -10.37 -72.87 16.07 Net Fixed Assets -62.95 -22.46 -7.21 -31.07 -10.69 -22.26 -35.29 12.00 -2.97 -33.40 Net Investments -77.04 -123.89 -162.75 62.14 -8.34 -64.90 -2.68 -23.15 -83.82 43.74 Others 73.68 40.04 14.61 36.12 15.43 20.62 24.53 0.78 13.92 5.73 Cash from Financing Activity -90.73 -43.41 -4.84 -96.37 -37.48 -26.57 8.34 -65.30 -33.88 -46.31 Net Cash Inflow / Outflow -25.96 3.34 49.77 -15.62 -36.77 8.76 12.72 -21.17 34.43 -3.02 Opening Cash & Equivalents 78.21 72.13 21.58 33.62 67.69 56.89 43.77 61.90 25.00 27.21 Closing Cash & Equivalent 59.08 78.21 72.13 21.58 33.62 67.69 56.89 43.77 62.80 25.00

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 162.13 187.66 225.09 14.67 32.99 101.40 20.19 51.61 149.65 -3.46 PBT 318.73 204.88 113.11 83.14 87.92 53.01 67.53 89.69 86.38 76.94 Adjustment 28.09 5.55 10.92 25.63 20.52 27.96 17.72 36.84 26.93 17.84 Changes in Working Capital -122.17 22.27 115.92 -76.30 -54.81 33.10 -44.55 -39.21 27.03 -70.10 Cash after chg. in Working capital 224.65 232.69 239.94 32.46 53.64 114.07 40.70 87.32 140.34 24.68 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -62.52 -45.03 -14.85 -17.79 -20.64 -12.67 -20.51 -35.71 9.31 -28.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -84.44 -139.69 -164.32 62.07 -5.91 -70.65 -8.03 -1.41 -80.05 18.35 Net Fixed Assets -62.95 -22.46 -7.21 -31.07 -10.69 -22.26 -35.29 12.00 -2.97 -33.40 Net Investments -77.04 -123.89 -162.75 62.14 -8.34 -64.90 -2.68 -23.15 -83.82 43.74 Others 55.55 6.66 5.64 31.00 13.12 16.51 29.94 9.74 6.74 8.01 Cash from Financing Activity -93.40 -44.35 -6.29 -98.03 -43.44 -24.74 -3.86 -67.75 -40.16 -40.09 Net Cash Inflow / Outflow -15.71 3.61 54.48 -21.29 -16.36 6.01 8.30 -17.56 29.44 -25.20 Opening Cash & Equivalents 107.46 101.11 45.84 63.56 77.22 69.18 60.48 76.40 43.59 67.98 Closing Cash & Equivalent 98.58 107.46 101.11 45.84 63.56 77.23 69.18 61.88 76.40 43.59

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 57.89 49.19 42.30 38.35 40.16 39.75 39.63 36.61 34.68 32.93 ROA 10.54% 9.30% 5.68% 5.85% 5.64% 2.93% 4.34% 6.24% 6.30% 5.70% ROE 24.16% 19.59% 9.64% 9.01% 8.59% 4.40% 6.88% 10.32% 11.42% 10.83% ROCE 31.77% 25.67% 13.37% 11.11% 11.18% 5.66% 9.93% 12.28% 11.41% 13.65% Fixed Asset Turnover 6.73 4.45 2.61 2.38 2.29 2.17 2.04 2.88 2.44 2.64 Receivable days 62.76 74.57 106.70 94.90 87.38 98.19 142.57 96.95 103.79 113.56 Inventory Days 34.47 37.23 27.13 34.05 32.03 26.97 37.81 52.67 86.64 70.36 Payable days 70.92 99.78 127.09 76.25 81.01 81.86 117.73 76.34 87.21 86.72 Cash Conversion Cycle 26.30 12.02 6.73 52.69 38.40 43.31 62.64 73.28 103.22 97.20 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 74.42 100.76 42.47 32.70 119.48 47.50 93.37 111.18 228.96 352.75

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 58.53 49.70 43.66 39.16 40.65 39.91 39.33 36.49 35.06 32.82 ROA 9.94% 7.91% 5.94% 5.92% 5.76% 3.41% 3.82% 7.20% 6.44% 4.45% ROE 24.13% 17.54% 10.68% 9.65% 9.31% 5.53% 6.58% 12.97% 12.99% 9.80% ROCE 32.44% 24.15% 15.25% 11.78% 12.01% 7.49% 9.94% 16.39% 14.29% 13.17% Fixed Asset Turnover 5.83 3.88 2.36 2.07 2.12 2.05 1.91 2.49 2.32 2.49 Receivable days 66.58 79.25 108.95 104.83 96.29 104.81 141.76 105.61 106.35 120.69 Inventory Days 34.58 38.91 33.38 39.19 35.13 34.85 43.97 53.48 79.52 69.31 Payable days 75.25 104.13 129.78 80.98 81.93 84.92 113.35 79.68 83.44 104.40 Cash Conversion Cycle 25.91 14.03 12.54 63.04 49.49 54.74 72.38 79.41 102.43 85.60 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.03 0.04 Interest Cover 69.85 82.72 40.57 27.85 116.24 47.42 52.62 53.05 36.01 54.43

Top Investors:

nippon life india trustee ltd-a/c nippon india

canara robeco mutual fund

gothic corporation

franklin india smaller companies fund

goldman sachs funds- goldman sachs india equity

uti mid cap fund

government pension fund global

aditya birla sun life trustee pvt. ltd.

atyant capital india fund i

vanderbilt university-atyant capital management

Annual Reports:

News Update:

Praj Industries - Quarterly Results
1st Feb 2024, 14:48 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback