Nifty
Sensex
:
:
11737.90
39110.21
28.80 (0.25%)
140.41 (0.36%)

Engineering - Industrial Equipments

Rating :
59/99

BSE: 522205 | NSE: PRAJIND

130.70
-2.40 (-1.80%)
22-May-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  132.00
  •  132.75
  •  128.90
  •  133.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  693842
  •  906.85
  •  167.90
  •  72.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,426.56
  • 35.57
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,352.33
  • 1.22%
  • 3.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.01%
  • 10.24%
  • 21.35%
  • FII
  • DII
  • Others
  • 0.54%
  • 16.36%
  • 18.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.10
  • 0.66
  • -3.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.20
  • -9.51
  • -15.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.61
  • -6.28
  • -21.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.25
  • 24.28
  • 35.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.11
  • 2.33
  • 2.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.62
  • 14.76
  • 17.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
368.17
274.53
34.11%
330.31
248.28
33.04%
251.03
207.87
20.76%
191.60
192.78
-0.61%
Expenses
333.92
247.48
34.93%
306.42
231.53
32.35%
237.20
201.14
17.93%
187.33
191.82
-2.34%
EBITDA
34.25
27.05
26.62%
23.89
16.75
42.63%
13.83
6.73
105.50%
4.27
0.96
344.79%
EBIDTM
9.30%
9.85%
7.23%
6.75%
5.51%
3.24%
2.23%
0.50%
Other Income
12.55
14.12
-11.12%
11.39
1.55
634.84%
5.10
5.55
-8.11%
6.37
5.54
14.98%
Interest
0.18
0.30
-40.00%
0.24
0.32
-25.00%
0.12
0.28
-57.14%
0.22
0.24
-8.33%
Depreciation
5.42
6.05
-10.41%
5.64
6.13
-7.99%
5.95
6.14
-3.09%
5.94
5.77
2.95%
PBT
41.20
34.82
18.32%
29.40
11.85
148.10%
12.86
5.86
119.45%
4.48
0.49
814.29%
Tax
7.84
8.01
-2.12%
6.97
4.32
61.34%
3.92
1.12
250.00%
0.99
0.08
1,137.50%
PAT
33.36
26.81
24.43%
22.43
7.53
197.88%
8.94
4.74
88.61%
3.49
0.41
751.22%
PATM
9.06%
9.77%
6.79%
3.03%
3.56%
2.28%
1.82%
0.21%
EPS
1.83
1.48
23.65%
1.23
0.42
192.86%
0.49
0.27
81.48%
0.19
0.02
850.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
1,141.11
963.62
812.09
1,078.87
995.10
932.47
949.26
957.07
691.04
734.44
954.22
Net Sales Growth
23.57%
18.66%
-24.73%
8.42%
6.72%
-1.77%
-0.82%
38.50%
-5.91%
-23.03%
 
Cost Of Goods Sold
609.53
516.32
364.24
522.24
488.86
424.47
480.32
521.97
414.35
349.73
435.57
Gross Profit
531.58
447.31
447.85
556.63
506.25
508.00
468.94
435.10
276.69
384.71
518.65
GP Margin
46.58%
46.42%
55.15%
51.59%
50.87%
54.48%
49.40%
45.46%
40.04%
52.38%
54.35%
Total Expenditure
1,064.87
915.61
743.41
964.77
910.34
853.33
864.32
865.01
643.65
640.92
813.38
Power & Fuel Cost
-
6.41
5.54
6.64
7.45
9.29
6.33
4.92
3.32
3.46
2.74
% Of Sales
-
0.67%
0.68%
0.62%
0.75%
1.00%
0.67%
0.51%
0.48%
0.47%
0.29%
Employee Cost
-
149.47
148.04
154.37
133.12
123.96
113.09
95.57
75.58
61.54
76.57
% Of Sales
-
15.51%
18.23%
14.31%
13.38%
13.29%
11.91%
9.99%
10.94%
8.38%
8.02%
Manufacturing Exp.
-
132.55
121.64
142.63
136.28
152.82
157.65
98.31
71.41
65.75
71.04
% Of Sales
-
13.76%
14.98%
13.22%
13.70%
16.39%
16.61%
10.27%
10.33%
8.95%
7.44%
General & Admin Exp.
-
55.20
57.71
64.31
72.19
70.31
60.90
94.81
53.09
130.22
153.32
% Of Sales
-
5.73%
7.11%
5.96%
7.25%
7.54%
6.42%
9.91%
7.68%
17.73%
16.07%
Selling & Distn. Exp.
-
9.89
7.07
26.05
19.45
27.61
14.12
22.70
7.46
10.95
11.97
% Of Sales
-
1.03%
0.87%
2.41%
1.95%
2.96%
1.49%
2.37%
1.08%
1.49%
1.25%
Miscellaneous Exp.
-
45.78
39.19
48.53
53.00
44.87
31.91
26.73
18.43
19.28
11.97
% Of Sales
-
4.75%
4.83%
4.50%
5.33%
4.81%
3.36%
2.79%
2.67%
2.63%
6.52%
EBITDA
76.24
48.01
68.68
114.10
84.76
79.14
84.94
92.06
47.39
93.52
140.84
EBITDA Margin
6.68%
4.98%
8.46%
10.58%
8.52%
8.49%
8.95%
9.62%
6.86%
12.73%
14.76%
Other Income
35.41
30.23
22.28
18.36
41.91
23.01
31.23
44.72
29.52
45.67
24.84
Interest
0.76
1.14
1.31
2.02
2.47
1.44
2.31
1.15
0.02
0.36
0.55
Depreciation
22.95
24.09
22.12
25.02
37.83
23.76
21.53
16.35
11.20
10.73
8.87
PBT
87.94
53.01
67.53
105.41
86.38
76.94
92.33
119.28
65.70
128.09
156.25
Tax
19.72
13.53
22.93
22.94
8.15
20.44
20.79
48.95
8.70
8.26
27.76
Tax Rate
22.42%
25.52%
33.96%
21.76%
9.44%
26.57%
22.52%
41.04%
13.24%
6.45%
19.11%
PAT
68.22
39.49
44.60
82.46
76.27
54.62
68.03
67.89
57.75
119.58
121.19
PAT before Minority Interest
68.22
39.49
44.60
82.47
78.23
56.50
71.55
70.33
57.00
119.83
117.54
Minority Interest
0.00
0.00
0.00
-0.01
-1.96
-1.88
-3.52
-2.44
0.75
-0.25
3.65
PAT Margin
5.98%
4.10%
5.49%
7.64%
7.66%
5.86%
7.17%
7.09%
8.36%
16.28%
12.70%
PAT Growth
72.75%
-11.46%
-45.91%
8.12%
39.64%
-19.71%
0.21%
17.56%
-51.71%
-1.33%
 
Unadjusted EPS
3.74
2.19
2.50
4.64
4.30
3.08
3.83
3.69
3.13
6.49
6.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
726.14
709.63
655.29
622.16
582.52
570.52
553.37
558.91
527.82
434.93
Share Capital
36.19
35.89
35.59
35.49
35.49
35.49
35.91
36.96
36.95
36.69
Total Reserves
685.85
669.93
613.82
586.66
547.03
535.03
517.46
521.96
490.87
398.24
Non-Current Liabilities
11.83
13.28
5.76
11.03
17.69
19.23
20.30
17.99
11.90
28.83
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
2.40
0.00
0.00
18.16
Unsecured Loans
0.04
0.08
0.12
0.21
0.15
0.15
0.00
0.00
0.00
0.00
Long Term Provisions
15.92
15.78
13.02
12.05
9.87
9.22
5.81
5.29
0.00
0.00
Current Liabilities
390.51
461.64
488.05
494.43
664.14
639.08
654.31
447.06
340.76
473.89
Trade Payables
176.37
213.44
207.15
177.24
199.82
237.95
206.25
174.61
81.78
80.32
Other Current Liabilities
199.69
226.08
248.75
250.73
228.88
199.70
252.11
175.25
174.48
308.94
Short Term Borrowings
5.94
4.26
15.91
17.07
21.18
13.74
18.95
0.00
0.00
0.00
Short Term Provisions
8.51
17.86
16.24
49.40
214.25
187.70
177.00
97.20
84.50
84.63
Total Liabilities
1,129.14
1,184.83
1,149.38
1,142.46
1,285.75
1,253.47
1,253.53
1,027.11
884.18
940.40
Net Block
283.43
256.16
272.33
301.89
322.55
246.90
240.71
142.27
138.10
140.21
Gross Block
499.62
449.09
443.41
454.25
435.75
337.07
310.44
198.00
174.60
169.27
Accumulated Depreciation
216.20
192.92
171.07
152.36
113.20
90.17
69.73
55.72
36.50
29.06
Non Current Assets
337.18
349.52
330.24
327.66
351.59
329.66
291.56
192.97
201.73
220.73
Capital Work in Progress
4.17
31.46
0.83
1.39
1.56
47.81
9.81
13.90
6.70
13.74
Non Current Investment
23.70
13.70
23.71
10.02
5.01
15.01
20.01
20.01
56.93
66.78
Long Term Loans & Adv.
18.52
24.62
21.05
14.36
12.46
9.94
11.04
6.78
0.00
0.00
Other Non Current Assets
7.35
23.58
12.31
0.00
10.00
10.00
10.00
10.00
0.00
0.00
Current Assets
791.96
835.31
819.14
814.80
934.16
923.82
961.96
834.15
682.45
719.67
Current Investments
190.86
134.33
121.65
147.93
86.02
147.93
135.00
238.81
209.14
128.08
Inventories
80.78
104.53
100.81
227.15
222.05
143.24
162.83
90.08
75.13
177.13
Sundry Debtors
262.50
294.88
367.10
280.48
320.27
315.75
329.84
224.34
118.52
186.68
Cash & Bank
80.25
73.57
81.85
99.95
57.24
75.30
153.41
157.95
153.54
129.34
Other Current Assets
177.56
173.58
87.92
17.50
248.58
241.59
180.89
122.98
126.12
98.45
Short Term Loans & Adv.
49.46
54.42
59.81
41.79
232.13
230.16
164.16
104.01
120.38
96.20
Net Current Assets
401.45
373.67
331.09
320.37
270.03
284.73
307.65
387.09
341.69
245.78
Total Assets
1,129.14
1,184.83
1,149.38
1,142.46
1,285.75
1,253.48
1,253.52
1,027.12
884.18
940.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
101.42
20.19
51.61
149.65
-3.46
28.30
24.05
113.30
130.92
90.74
PBT
53.01
67.53
89.69
86.38
76.94
92.33
119.28
65.70
128.09
145.30
Adjustment
27.98
17.72
36.84
26.93
17.84
2.08
-15.65
-8.80
-19.96
32.57
Changes in Working Capital
33.10
-44.55
-39.21
27.03
-70.10
-18.51
-62.63
62.46
54.89
-63.81
Cash after chg. in Working capital
114.09
40.70
87.32
140.34
24.68
75.91
41.01
119.36
163.02
114.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.67
-20.51
-35.71
9.31
-28.14
-47.61
-16.96
-6.06
-32.10
-23.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-70.68
-8.03
-1.41
-80.05
18.35
25.51
36.38
-73.94
-88.14
-59.19
Net Fixed Assets
-22.26
-35.29
12.00
-2.97
-33.40
-58.12
-32.52
-22.06
-7.08
-49.25
Net Investments
-64.90
-2.68
-23.15
-83.82
43.74
-24.14
39.11
13.07
-62.94
52.26
Others
16.48
29.94
9.74
6.74
8.01
107.77
29.79
-64.95
-18.12
-62.20
Cash from Financing Activity
-24.74
-3.86
-67.75
-40.16
-40.09
-58.47
-69.33
0.18
-43.53
-21.15
Net Cash Inflow / Outflow
6.00
8.30
-17.56
29.44
-25.20
-4.66
-8.90
39.54
-0.76
10.40
Opening Cash & Equivalents
69.18
60.48
76.40
43.59
67.98
71.77
78.69
39.44
40.08
30.32
Closing Cash & Equivalent
77.22
69.18
61.88
76.40
43.59
67.98
71.77
78.95
39.44
40.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
39.91
39.33
36.49
35.06
32.82
32.15
30.82
30.25
28.57
23.71
ROA
3.41%
3.82%
7.20%
6.44%
4.45%
5.71%
6.17%
5.96%
13.14%
14.32%
ROE
5.53%
6.58%
12.97%
12.99%
9.80%
12.73%
12.65%
10.49%
24.89%
29.96%
ROCE
7.49%
9.94%
16.39%
14.29%
13.17%
16.26%
21.20%
12.09%
26.19%
36.26%
Fixed Asset Turnover
2.05
1.91
2.49
2.32
2.49
3.04
3.89
3.84
4.37
6.66
Receivable days
104.81
141.76
105.61
106.35
120.69
119.62
102.20
87.51
74.11
66.94
Inventory Days
34.85
43.97
53.48
79.52
69.31
56.71
46.64
42.17
61.26
52.94
Payable days
84.90
113.35
79.68
83.44
104.40
101.75
91.25
83.34
57.54
52.16
Cash Conversion Cycle
54.76
72.38
79.41
102.43
85.60
74.58
57.60
46.33
77.83
67.71
Total Debt/Equity
0.01
0.01
0.02
0.03
0.04
0.03
0.04
0.00
0.00
0.04
Interest Cover
47.42
52.62
53.05
36.01
54.43
41.04
104.36
3865.59
357.80
263.27

News Update:


  • Praj Industries - Quarterly Results
    16th May 2019, 16:21 PM

    Read More
  • Praj Industries signs construction license agreement with Gevo
    9th Apr 2019, 16:12 PM

    The agreement aims to commercialize technology for the production of Isobutanol using sugary-based feedstocks

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.