Nifty
Sensex
:
:
10715.90
35641.44
-47.50 (-0.44%)
-133.44 (-0.37%)

Engineering - Construction

Rating :
49/99

BSE: 533605 | NSE: PRAKASHCON

4.60
0.10 (2.22%)
20-Nov-2018 | 10:59AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4.55
  •  4.60
  •  4.50
  •  4.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9706
  •  0.45
  •  10.65
  •  4.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 57.31
  • 9.93
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 91.26
  • N/A
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.42%
  • 7.47%
  • 60.33%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.78%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.39
  • 13.56
  • 16.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.32
  • 8.92
  • 5.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.16
  • 6.31
  • 13.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.37
  • 11.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.49
  • 0.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.48
  • 6.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
283.91
217.95
196.47
158.73
214.63
223.26
182.34
126.91
113.41
62.22
Net Sales Growth
-
30.26%
10.93%
23.78%
-26.04%
-3.87%
22.44%
43.68%
11.90%
82.27%
 
Cost Of Goods Sold
-
1.42
-6.34
-22.53
-17.22
12.11
-17.94
-4.72
0.00
0.00
0.00
Gross Profit
-
282.48
224.29
219.00
175.96
202.52
241.21
187.06
126.91
113.41
62.22
GP Margin
-
99.50%
102.91%
111.47%
110.85%
94.36%
108.04%
102.59%
100%
100%
100%
Total Expenditure
-
267.09
207.09
183.87
155.74
192.13
211.90
170.62
111.00
103.30
57.61
Power & Fuel Cost
-
0.09
0.10
0.29
0.45
0.51
0.63
0.32
0.45
0.00
0.00
% Of Sales
-
0.03%
0.05%
0.15%
0.28%
0.24%
0.28%
0.18%
0.35%
0%
0%
Employee Cost
-
1.27
1.45
2.64
3.46
3.45
2.97
1.74
1.07
0.14
0.18
% Of Sales
-
0.45%
0.67%
1.34%
2.18%
1.61%
1.33%
0.95%
0.84%
0.12%
0.29%
Manufacturing Exp.
-
260.69
209.33
198.49
163.24
167.89
219.45
166.57
105.00
101.22
55.51
% Of Sales
-
91.82%
96.04%
101.03%
102.84%
78.22%
98.29%
91.35%
82.74%
89.25%
89.22%
General & Admin Exp.
-
3.17
2.33
3.28
2.95
4.47
3.72
3.10
2.80
1.85
1.84
% Of Sales
-
1.12%
1.07%
1.67%
1.86%
2.08%
1.67%
1.70%
2.21%
1.63%
2.96%
Selling & Distn. Exp.
-
0.44
0.22
1.70
2.87
3.71
3.07
3.18
1.68
0.08
0.08
% Of Sales
-
0.15%
0.10%
0.87%
1.81%
1.73%
1.38%
1.74%
1.32%
0.07%
0.13%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.43
0.00
0.00
0.08
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.24%
0%
0%
0%
EBITDA
-
16.82
10.86
12.60
2.99
22.50
11.36
11.72
15.91
10.11
4.61
EBITDA Margin
-
5.92%
4.98%
6.41%
1.88%
10.48%
5.09%
6.43%
12.54%
8.91%
7.41%
Other Income
-
2.43
6.16
0.80
1.53
1.31
3.16
2.35
2.14
2.50
1.39
Interest
-
6.90
6.22
6.95
6.59
5.50
5.21
2.68
1.70
1.06
0.41
Depreciation
-
2.03
1.07
0.81
0.65
0.78
0.76
0.64
2.64
2.76
2.76
PBT
-
10.32
9.73
5.64
-2.71
17.52
8.55
10.75
13.71
8.79
2.82
Tax
-
3.26
2.57
2.52
1.87
5.70
2.78
3.78
4.44
2.53
0.93
Tax Rate
-
31.59%
26.41%
44.92%
-67.51%
32.76%
32.90%
37.24%
29.56%
23.89%
20.13%
PAT
-
7.06
7.13
3.95
-0.84
8.51
5.66
6.37
10.58
7.69
3.40
PAT before Minority Interest
-
7.06
7.17
3.10
-4.64
11.69
5.66
6.37
10.58
8.05
3.69
Minority Interest
-
0.00
-0.04
0.85
3.80
-3.18
0.00
0.00
0.00
-0.36
-0.29
PAT Margin
-
2.49%
3.27%
2.01%
-0.53%
3.96%
2.54%
3.49%
8.34%
6.78%
5.46%
PAT Growth
-
-0.98%
80.51%
-
-
50.35%
-11.15%
-39.79%
37.58%
126.18%
 
Unadjusted EPS
-
0.56
0.57
0.31
-0.06
0.68
0.45
6.15
11.28
9.09
4.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
126.74
120.27
114.22
110.27
114.85
105.99
100.07
32.49
20.93
13.40
Share Capital
12.57
12.57
12.57
12.57
12.57
12.57
12.57
8.22
0.41
0.41
Total Reserves
114.17
107.70
101.65
97.70
98.54
89.69
87.50
24.27
20.52
12.99
Non-Current Liabilities
22.53
18.87
11.09
19.57
21.78
9.76
13.22
3.81
10.28
5.76
Secured Loans
2.98
4.09
2.62
12.84
16.83
3.77
9.42
0.28
8.32
5.30
Unsecured Loans
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.11
1.89
0.15
Long Term Provisions
0.49
0.46
0.46
0.45
0.45
0.54
0.77
0.49
0.00
0.00
Current Liabilities
101.94
124.95
112.56
107.24
63.28
65.59
86.95
39.43
22.69
29.46
Trade Payables
41.49
37.15
26.61
16.75
23.75
14.80
7.35
7.43
9.64
24.05
Other Current Liabilities
20.15
52.12
54.83
59.56
14.29
19.93
57.55
12.14
9.77
4.82
Short Term Borrowings
33.65
31.28
25.85
27.26
17.14
26.81
14.68
10.34
0.00
0.00
Short Term Provisions
6.65
4.40
5.27
3.68
8.11
4.05
7.37
9.52
3.29
0.60
Total Liabilities
251.23
264.99
238.39
238.45
205.08
183.33
201.09
77.85
54.59
48.95
Net Block
17.82
17.37
9.41
3.50
4.01
4.64
5.80
2.69
2.97
3.87
Gross Block
24.83
22.35
12.90
6.75
7.37
7.35
7.74
18.78
9.29
9.00
Accumulated Depreciation
7.01
4.97
3.48
3.25
3.36
2.70
1.95
16.09
6.32
5.13
Non Current Assets
57.14
53.48
50.39
43.80
36.21
43.47
33.51
21.53
2.97
4.47
Capital Work in Progress
0.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.69
0.09
10.23
9.92
3.75
4.82
1.00
0.00
0.00
0.61
Long Term Loans & Adv.
26.06
27.50
25.49
26.31
24.81
30.43
24.96
18.77
0.00
0.00
Other Non Current Assets
11.90
8.52
5.27
4.07
3.64
3.57
1.75
0.07
0.00
0.00
Current Assets
194.08
211.51
188.00
193.47
166.51
136.31
162.84
56.31
51.61
44.48
Current Investments
0.00
2.27
1.00
1.00
1.00
1.00
3.06
0.00
0.00
0.00
Inventories
68.27
82.20
75.86
53.34
36.11
48.22
63.17
24.46
17.50
6.20
Sundry Debtors
53.77
51.68
34.78
69.24
52.60
9.38
17.25
14.43
2.74
4.59
Cash & Bank
3.75
7.07
7.90
3.10
3.93
11.98
5.22
3.87
3.50
4.06
Other Current Assets
68.29
6.70
5.21
4.80
72.87
65.74
74.13
13.55
27.88
29.63
Short Term Loans & Adv.
60.60
61.59
63.25
61.99
65.45
62.27
70.39
10.23
27.86
29.62
Net Current Assets
92.15
86.56
75.44
86.23
103.22
70.73
75.89
16.88
28.92
15.01
Total Assets
251.22
264.99
238.39
238.45
205.09
183.33
201.08
77.84
54.58
48.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
4.70
-3.83
29.65
8.89
-7.37
2.16
-60.80
2.17
-4.92
-1.84
PBT
10.32
9.73
5.61
-2.77
17.52
8.55
10.75
13.71
10.04
3.91
Adjustment
3.26
4.38
4.92
4.60
4.57
2.92
-0.09
3.36
2.25
1.61
Changes in Working Capital
-8.88
-17.90
19.11
7.34
-27.28
-7.68
-69.30
-11.74
-14.47
-6.84
Cash after chg. in Working capital
4.70
-3.80
29.65
9.17
-5.19
3.79
-58.64
5.34
-2.18
-1.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.03
0.00
-0.28
-2.06
-1.52
-1.56
-4.54
-2.74
-0.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.12
0.72
-6.59
-5.77
-0.75
-0.66
-7.49
-0.84
0.31
-0.56
Net Fixed Assets
-3.19
-9.01
-7.48
0.70
-0.26
-1.39
13.22
-8.59
-0.20
-0.24
Net Investments
2.03
8.60
-1.31
-6.17
-1.57
2.20
-4.34
-0.07
0.61
0.00
Others
1.04
1.13
2.20
-0.30
1.08
-1.47
-16.37
7.82
-0.10
-0.32
Cash from Financing Activity
-4.50
2.28
-18.26
-3.95
0.08
5.39
71.04
-1.30
4.05
2.87
Net Cash Inflow / Outflow
0.08
-0.84
4.80
-0.83
-8.04
6.89
2.76
0.03
-0.56
0.47
Opening Cash & Equivalents
3.67
7.90
3.10
3.93
11.97
5.09
2.46
3.85
4.06
3.59
Closing Cash & Equivalent
3.75
7.07
7.90
3.10
3.93
11.98
5.22
3.87
3.50
4.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
10.08
9.57
9.09
8.68
8.65
7.85
7.59
3.95
2.55
1.63
ROA
2.74%
2.85%
1.30%
-2.09%
6.02%
2.95%
4.57%
15.98%
15.56%
10.61%
ROE
5.72%
6.11%
2.77%
-4.26%
11.27%
5.84%
9.97%
39.62%
46.92%
31.47%
ROCE
10.69%
10.62%
8.61%
2.59%
16.39%
10.82%
15.77%
44.99%
46.57%
32.11%
Fixed Asset Turnover
12.04
12.37
20.00
22.49
29.16
29.59
13.75
9.04
12.40
7.14
Receivable days
67.78
72.40
96.63
140.08
52.70
21.77
31.71
24.69
11.80
17.72
Inventory Days
96.73
132.36
120.01
102.84
71.71
91.06
87.71
60.33
38.14
22.67
Payable days
51.47
56.40
43.61
48.16
37.21
16.67
20.07
27.89
58.82
93.82
Cash Conversion Cycle
113.04
148.36
173.02
194.77
87.20
96.16
99.35
57.13
-8.89
-53.42
Total Debt/Equity
0.30
0.31
0.25
0.37
0.31
0.31
0.25
0.33
0.49
0.41
Interest Cover
2.50
2.57
1.81
0.58
4.16
2.62
4.78
9.83
11.02
12.19

News Update:


  • Prakash Constrowell - Quarterly Results
    13th Aug 2018, 20:37 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.