Nifty
Sensex
:
:
11752.80
39140.28
-34.35 (-0.29%)
-135.36 (-0.34%)

Engineering - Construction

Rating :
N/A

BSE: 532718 | NSE: PRATIBHA

0.95
-0.05 (-5.00%)
15-Apr-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.00
  •  1.00
  •  0.95
  •  1.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13007
  •  0.12
  •  5.98
  •  0.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.67
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,766.25
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 15.70%
  • 2.28%
  • 21.56%
  • FII
  • DII
  • Others
  • 57.65%
  • 0.06%
  • 2.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.68
  • -10.68
  • -32.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.71
  • 7.95
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.33
  • 0.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.47
  • 2.75
  • 0.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
216.08
-100.00%
0.00
268.75
-100.00%
0.00
402.02
-100.00%
95.77
365.76
-73.82%
Expenses
0.00
1,110.66
-100.00%
0.00
992.52
-100.00%
0.00
792.20
-100.00%
378.48
870.94
-56.54%
EBITDA
0.00
-894.58
-
0.00
-723.77
-
0.00
-390.18
-
-282.71
-505.18
-
EBIDTM
0.00%
-414.00%
0.00%
-269.31%
0.00%
-97.05%
-295.20%
-138.12%
Other Income
0.00
161.98
-100.00%
0.00
9.34
-100.00%
0.00
5.20
-100.00%
82.26
10.43
688.69%
Interest
0.00
12.57
-100.00%
0.00
20.97
-100.00%
0.00
19.28
-100.00%
5.95
137.68
-95.68%
Depreciation
0.00
11.30
-100.00%
0.00
13.13
-100.00%
0.00
13.06
-100.00%
10.30
16.38
-37.12%
PBT
0.00
-756.47
-
0.00
-748.53
-
0.00
-417.32
-
-216.70
-648.81
-
Tax
0.00
-0.40
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-70.96
-
PAT
0.00
-756.07
-
0.00
-748.53
-
0.00
-417.32
-
-216.70
-577.85
-
PATM
0.00%
-349.90%
0.00%
-278.52%
0.00%
-103.81%
-226.27%
-157.99%
EPS
0.00
-31.62
-
0.00
-31.39
-
0.00
-17.55
-
-9.15
-24.30
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
982.62
1,687.15
4,126.35
3,165.49
2,301.72
2,169.22
1,670.05
1,272.08
1,007.16
805.79
Net Sales Growth
-
-41.76%
-59.11%
30.35%
37.53%
6.11%
29.89%
31.28%
26.30%
24.99%
 
Cost Of Goods Sold
-
1,957.73
711.67
2,491.17
1,542.67
805.87
664.08
520.86
337.30
430.48
268.05
Gross Profit
-
-975.12
975.48
1,635.18
1,622.82
1,495.86
1,505.14
1,149.20
934.77
576.68
537.73
GP Margin
-
-99.24%
57.82%
39.63%
51.27%
64.99%
69.39%
68.81%
73.48%
57.26%
66.73%
Total Expenditure
-
3,273.86
1,994.13
3,424.83
2,727.78
1,980.19
1,873.40
1,446.55
1,096.07
870.52
714.15
Power & Fuel Cost
-
2.82
7.40
10.27
11.94
11.99
11.68
24.06
15.98
4.53
1.39
% Of Sales
-
0.29%
0.44%
0.25%
0.38%
0.52%
0.54%
1.44%
1.26%
0.45%
0.17%
Employee Cost
-
42.26
92.11
142.45
166.52
159.06
143.61
102.45
64.57
51.30
31.43
% Of Sales
-
4.30%
5.46%
3.45%
5.26%
6.91%
6.62%
6.13%
5.08%
5.09%
3.90%
Manufacturing Exp.
-
909.92
1,027.19
635.76
715.64
713.43
776.87
603.91
561.15
289.26
347.81
% Of Sales
-
92.60%
60.88%
15.41%
22.61%
31.00%
35.81%
36.16%
44.11%
28.72%
43.16%
General & Admin Exp.
-
41.66
81.63
132.35
275.32
274.34
261.26
177.22
101.38
69.93
51.60
% Of Sales
-
4.24%
4.84%
3.21%
8.70%
11.92%
12.04%
10.61%
7.97%
6.94%
6.40%
Selling & Distn. Exp.
-
3.18
7.14
9.55
10.39
12.57
12.10
17.48
15.24
17.30
9.88
% Of Sales
-
0.32%
0.42%
0.23%
0.33%
0.55%
0.56%
1.05%
1.20%
1.72%
1.23%
Miscellaneous Exp.
-
316.29
66.99
3.26
5.29
2.92
3.80
0.58
0.45
7.73
9.88
% Of Sales
-
32.19%
3.97%
0.08%
0.17%
0.13%
0.18%
0.03%
0.04%
0.77%
0.50%
EBITDA
-
-2,291.24
-306.98
701.52
437.71
321.53
295.82
223.50
176.01
136.64
91.64
EBITDA Margin
-
-233.18%
-18.20%
17.00%
13.83%
13.97%
13.64%
13.38%
13.84%
13.57%
11.37%
Other Income
-
259.05
42.88
33.62
21.70
18.69
12.93
19.37
12.91
11.41
11.46
Interest
-
58.76
617.12
594.32
309.61
257.49
158.29
109.47
75.11
57.37
40.53
Depreciation
-
47.80
55.36
60.52
59.17
44.54
31.00
22.79
17.02
14.04
7.13
PBT
-
-2,138.75
-936.59
80.31
90.64
38.19
119.46
110.61
96.79
76.63
55.44
Tax
-
-0.40
-99.46
44.27
30.69
22.81
36.76
29.51
25.36
20.12
10.71
Tax Rate
-
0.02%
10.62%
55.12%
41.04%
59.73%
30.77%
26.68%
26.20%
26.26%
19.32%
PAT
-
-2,138.35
-837.13
36.04
44.08
15.39
82.70
81.10
71.43
56.51
44.73
PAT before Minority Interest
-
-2,138.35
-837.13
36.04
44.08
15.39
82.70
81.10
71.43
56.51
44.73
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-217.62%
-49.62%
0.87%
1.39%
0.67%
3.81%
4.86%
5.62%
5.61%
5.55%
PAT Growth
-
-
-
-18.24%
186.42%
-81.39%
1.97%
13.54%
26.40%
26.34%
 
Unadjusted EPS
-
-89.71
-62.87
2.45
4.36
1.52
8.20
8.04
7.90
6.77
26.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-1,899.04
241.60
667.34
685.28
646.14
633.12
557.52
483.47
275.37
224.72
Share Capital
47.72
47.72
20.21
20.21
20.21
20.21
34.88
34.88
16.68
16.68
Total Reserves
-1,946.76
193.88
647.12
665.07
625.93
612.91
522.63
448.59
258.69
208.04
Non-Current Liabilities
2.90
320.01
672.06
1,041.23
848.73
976.75
365.76
218.79
447.90
254.62
Secured Loans
1.31
311.28
565.71
955.01
752.40
911.83
337.05
118.98
304.78
217.93
Unsecured Loans
0.00
0.00
0.00
26.12
45.71
24.56
4.65
0.01
130.01
30.51
Long Term Provisions
1.59
0.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
6,034.44
5,494.74
5,551.74
3,735.65
2,779.68
1,529.69
1,474.62
797.95
410.31
297.67
Trade Payables
402.91
392.69
1,010.96
1,487.82
826.22
472.19
452.49
218.25
195.81
166.74
Other Current Liabilities
2,368.19
1,934.53
2,053.76
1,548.00
1,598.78
717.10
381.19
246.19
173.68
108.67
Short Term Borrowings
3,255.55
3,152.97
2,454.61
675.69
338.88
304.52
563.94
283.07
0.00
0.00
Short Term Provisions
7.80
14.55
32.40
24.14
15.81
35.88
77.01
50.45
40.81
22.26
Total Liabilities
4,138.30
6,056.35
6,891.14
5,462.16
4,274.55
3,139.56
2,398.00
1,500.21
1,133.58
777.01
Net Block
755.31
856.21
1,011.78
1,073.14
1,111.19
866.06
484.57
315.84
289.06
154.38
Gross Block
903.60
964.83
1,072.07
1,229.51
1,245.74
956.86
546.12
358.56
316.90
168.32
Accumulated Depreciation
148.29
108.62
60.29
156.37
134.55
90.80
61.56
42.72
27.84
13.94
Non Current Assets
1,469.23
1,173.80
1,379.28
1,355.77
1,316.07
1,044.99
912.20
423.66
305.57
215.22
Capital Work in Progress
8.88
8.88
7.92
7.82
61.93
30.37
276.63
54.48
11.37
60.75
Non Current Investment
95.14
97.27
111.37
0.32
0.32
0.32
0.97
0.24
5.14
0.09
Long Term Loans & Adv.
219.64
102.01
176.94
152.07
104.70
122.35
129.92
53.10
0.00
0.00
Other Non Current Assets
390.26
109.44
71.27
122.42
37.94
25.88
20.12
0.00
0.00
0.00
Current Assets
2,669.07
4,882.55
5,511.85
4,106.39
2,958.49
2,094.57
1,485.80
1,076.55
827.92
561.76
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
2.00
0.00
0.00
0.00
Inventories
1,453.49
3,338.99
3,349.66
2,374.60
1,438.06
1,021.38
626.35
379.20
323.67
210.00
Sundry Debtors
233.14
293.43
772.10
761.30
677.84
351.61
233.39
189.53
194.39
141.07
Cash & Bank
79.42
163.38
233.98
207.41
133.18
142.48
172.77
128.18
65.81
72.15
Other Current Assets
903.02
34.85
63.49
73.00
709.40
579.10
451.29
379.63
244.07
138.54
Short Term Loans & Adv.
874.70
1,051.90
1,092.63
690.08
641.15
504.39
370.74
335.87
205.24
128.84
Net Current Assets
-3,365.37
-612.19
-39.89
370.74
178.81
564.89
11.18
278.60
417.62
264.09
Total Assets
4,138.30
6,056.35
6,891.13
5,462.16
4,274.56
3,139.56
2,398.00
1,500.21
1,133.58
777.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-97.06
-624.60
-572.53
122.87
29.55
-215.16
82.62
67.15
-34.65
-52.36
PBT
-2,139.02
-936.59
80.31
90.64
38.20
119.46
110.61
96.79
76.63
55.44
Adjustment
187.63
729.43
632.04
358.58
284.76
179.96
126.65
79.08
63.20
37.79
Changes in Working Capital
1,854.33
-417.44
-1,284.89
-326.19
-293.36
-514.30
-143.64
-98.71
-174.17
-145.02
Cash after chg. in Working capital
-97.06
-624.60
-572.53
123.03
29.60
-214.87
93.62
77.16
-34.34
-51.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.16
-0.06
-0.28
-11.00
-10.01
-0.31
-0.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
42.87
142.94
-156.37
-28.71
-355.61
-169.96
-416.88
-80.67
-104.40
-10.01
Net Fixed Assets
61.20
107.25
130.53
14.20
-282.59
-115.72
-295.42
-45.16
-96.40
-78.10
Net Investments
-427.37
-95.02
-408.35
-3.36
0.38
0.17
5.10
3.21
1.22
88.67
Others
409.04
130.71
121.45
-39.55
-73.40
-54.41
-126.56
-38.72
-9.22
-20.58
Cash from Financing Activity
63.79
484.54
685.54
-63.04
283.28
353.59
374.88
75.88
132.69
77.69
Net Cash Inflow / Outflow
9.60
2.88
-43.36
31.12
-42.78
-31.53
40.62
62.36
-6.36
15.32
Opening Cash & Equivalents
22.65
19.76
63.12
33.02
75.80
107.33
66.71
65.76
72.12
56.81
Closing Cash & Equivalent
32.25
22.65
19.76
64.14
33.02
75.80
107.33
128.13
65.76
72.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-79.59
10.13
66.04
67.81
63.94
62.65
54.57
47.12
6.60
26.93
ROA
-41.95%
-12.93%
0.58%
0.91%
0.42%
2.99%
4.16%
5.42%
5.92%
6.28%
ROE
0.00%
-184.20%
5.33%
6.62%
2.41%
14.07%
16.04%
19.21%
22.61%
21.89%
ROCE
-52.89%
-6.64%
17.64%
13.60%
12.26%
15.14%
17.95%
21.05%
22.65%
24.30%
Fixed Asset Turnover
1.05
1.66
3.59
2.56
2.09
2.89
3.70
3.79
4.17
6.05
Receivable days
97.80
115.26
67.82
82.97
81.62
49.17
46.07
54.68
60.52
49.36
Inventory Days
890.10
723.52
253.17
219.81
195.00
138.50
109.53
100.10
96.28
88.81
Payable days
48.92
133.90
135.61
167.26
134.37
102.19
94.24
73.86
80.89
89.42
Cash Conversion Cycle
938.98
704.88
185.38
135.52
142.25
85.48
61.36
80.92
75.91
48.75
Total Debt/Equity
-2.54
19.46
6.01
3.33
3.15
2.38
1.74
0.91
1.58
1.11
Interest Cover
-35.40
-0.52
1.14
1.24
1.15
1.75
2.01
2.29
2.34
2.37

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.