Nifty
Sensex
:
:
10791.55
35929.64
53.95 (0.50%)
150.57 (0.42%)

Engineering - Construction

Rating :
N/A

BSE: 532718 | NSE: PRATIBHA

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 52.73
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,589.79
  • N/A
  • -0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 15.70%
  • 2.39%
  • 21.38%
  • FII
  • DII
  • Others
  • 57.65%
  • 0.06%
  • 2.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.35
  • -8.45
  • -23.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.84
  • 8.73
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.52
  • 0.34
  • 0.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.62
  • 3.01
  • 1.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
402.02
-100.00%
95.77
365.76
-73.82%
216.08
294.05
-26.52%
268.75
334.51
-19.66%
Expenses
0.00
792.20
-100.00%
378.48
870.94
-56.54%
1,110.66
303.64
265.78%
992.52
243.35
307.86%
EBITDA
0.00
-390.18
-
-282.71
-505.18
-
-894.58
-9.59
-
-723.77
91.16
-
EBIDTM
0.00%
-97.05%
-295.20%
-138.12%
-414.00%
-3.26%
-269.31%
27.25%
Other Income
0.00
5.20
-100.00%
82.26
10.43
688.69%
161.98
13.42
1,107.00%
9.34
8.81
6.02%
Interest
0.00
19.28
-100.00%
5.95
137.68
-95.68%
12.57
179.02
-92.98%
20.97
156.80
-86.63%
Depreciation
0.00
13.06
-100.00%
10.30
16.38
-37.12%
11.30
12.53
-9.82%
13.13
13.21
-0.61%
PBT
0.00
-417.32
-
-216.70
-648.81
-
-756.47
-187.72
-
-748.53
-70.04
-
Tax
0.00
0.00
0.00
0.00
-70.96
-
-0.40
-31.96
-
0.00
1.02
-100.00%
PAT
0.00
-417.32
-
-216.70
-577.85
-
-756.07
-155.76
-
-748.53
-71.06
-
PATM
0.00%
-103.81%
-226.27%
-157.99%
-349.90%
-52.97%
-278.52%
-21.24%
EPS
0.00
-17.55
-
-9.15
-24.30
-
-31.62
-15.41
-
-31.39
-7.06
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
982.62
1,687.15
4,126.35
3,165.49
2,301.72
2,169.22
1,670.05
1,272.08
1,007.16
805.79
565.05
Net Sales Growth
-41.83%
-59.11%
30.35%
37.53%
6.11%
29.89%
31.28%
26.30%
24.99%
42.61%
 
Cost Of Goods Sold
1,957.72
711.67
2,491.17
1,542.67
805.87
664.08
520.86
337.30
430.48
268.05
272.39
Gross Profit
-975.10
975.48
1,635.18
1,622.82
1,495.86
1,505.14
1,149.20
934.77
576.68
537.73
292.66
GP Margin
-99.23%
57.82%
39.63%
51.27%
64.99%
69.39%
68.81%
73.48%
57.26%
66.73%
51.79%
Total Expenditure
3,273.86
1,994.13
3,424.83
2,727.78
1,980.19
1,873.40
1,446.55
1,096.07
870.52
714.15
502.73
Power & Fuel Cost
-
7.40
10.27
11.94
11.99
11.68
24.06
15.98
4.53
1.39
0.66
% Of Sales
-
0.44%
0.25%
0.38%
0.52%
0.54%
1.44%
1.26%
0.45%
0.17%
0.12%
Employee Cost
-
92.11
142.45
166.52
159.06
143.61
102.45
64.57
51.30
31.43
16.38
% Of Sales
-
5.46%
3.45%
5.26%
6.91%
6.62%
6.13%
5.08%
5.09%
3.90%
2.90%
Manufacturing Exp.
-
1,029.21
635.76
715.64
713.43
776.87
603.91
561.15
289.26
347.81
172.97
% Of Sales
-
61.00%
15.41%
22.61%
31.00%
35.81%
36.16%
44.11%
28.72%
43.16%
30.61%
General & Admin Exp.
-
82.25
132.35
275.32
274.34
261.26
177.22
101.38
69.93
51.60
27.01
% Of Sales
-
4.88%
3.21%
8.70%
11.92%
12.04%
10.61%
7.97%
6.94%
6.40%
4.78%
Selling & Distn. Exp.
-
5.12
9.55
10.39
12.57
12.10
17.48
15.24
17.30
9.88
3.14
% Of Sales
-
0.30%
0.23%
0.33%
0.55%
0.56%
1.05%
1.20%
1.72%
1.23%
0.56%
Miscellaneous Exp.
-
66.37
3.26
5.29
2.92
3.80
0.58
0.45
7.73
3.99
3.14
% Of Sales
-
3.93%
0.08%
0.17%
0.13%
0.18%
0.03%
0.04%
0.77%
0.50%
1.80%
EBITDA
-2,291.24
-306.98
701.52
437.71
321.53
295.82
223.50
176.01
136.64
91.64
62.32
EBITDA Margin
-233.18%
-18.20%
17.00%
13.83%
13.97%
13.64%
13.38%
13.84%
13.57%
11.37%
11.03%
Other Income
258.78
42.87
33.62
21.70
18.69
12.93
19.37
12.91
11.41
11.46
5.07
Interest
58.77
617.12
594.32
309.61
257.49
158.29
109.47
75.11
57.37
40.53
23.62
Depreciation
47.79
55.36
60.52
59.17
44.54
31.00
22.79
17.02
14.04
7.13
3.60
PBT
-2,139.02
-936.59
80.31
90.64
38.19
119.46
110.61
96.79
76.63
55.44
40.17
Tax
-0.40
-99.46
44.27
30.69
22.81
36.76
29.51
25.36
20.12
10.71
5.91
Tax Rate
0.02%
10.62%
55.12%
41.04%
59.73%
30.77%
26.68%
26.20%
26.26%
19.32%
14.71%
PAT
-2,138.62
-837.13
36.04
44.08
15.39
82.70
81.10
71.43
56.51
44.73
34.26
PAT before Minority Interest
-2,138.63
-837.13
36.04
44.08
15.39
82.70
81.10
71.43
56.51
44.73
34.26
Minority Interest
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-217.64%
-49.62%
0.87%
1.39%
0.67%
3.81%
4.86%
5.62%
5.61%
5.55%
6.06%
PAT Growth
0.00%
-
-18.24%
186.42%
-81.39%
1.97%
13.54%
26.40%
26.34%
30.56%
 
Unadjusted EPS
-89.71
-62.87
2.45
4.36
1.52
8.20
8.04
7.90
6.77
26.81
22.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
241.60
667.34
685.28
646.14
633.12
557.52
483.47
275.37
224.72
183.89
Share Capital
47.72
20.21
20.21
20.21
20.21
34.88
34.88
16.68
16.68
16.68
Total Reserves
193.88
647.12
665.07
625.93
612.91
522.63
448.59
258.69
208.04
167.21
Non-Current Liabilities
320.01
672.06
1,041.23
848.73
976.75
365.76
218.79
447.90
254.62
134.59
Secured Loans
311.28
565.71
955.01
752.40
911.83
337.05
118.98
304.78
217.93
128.43
Unsecured Loans
0.00
0.00
26.12
45.71
24.56
4.65
0.01
130.01
30.51
4.37
Long Term Provisions
0.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
5,494.74
5,551.74
3,735.65
2,779.68
1,529.69
1,474.62
797.95
410.31
297.67
328.34
Trade Payables
392.69
1,010.96
1,487.82
826.22
472.19
452.49
218.25
195.81
166.74
163.90
Other Current Liabilities
1,934.53
2,053.76
1,548.00
1,598.78
717.10
381.19
246.19
173.68
108.67
144.28
Short Term Borrowings
3,152.97
2,454.61
675.69
338.88
304.52
563.94
283.07
0.00
0.00
0.00
Short Term Provisions
14.55
32.40
24.14
15.81
35.88
77.01
50.45
40.81
22.26
20.16
Total Liabilities
6,056.35
6,891.14
5,462.16
4,274.55
3,139.56
2,398.00
1,500.21
1,133.58
777.01
646.82
Net Block
856.21
1,011.78
1,073.14
1,111.19
866.06
484.57
315.84
289.06
154.38
92.13
Gross Block
964.83
1,072.07
1,229.51
1,245.74
956.86
546.12
358.56
316.90
168.32
98.98
Accumulated Depreciation
108.62
60.29
156.37
134.55
90.80
61.56
42.72
27.84
13.94
6.86
Non Current Assets
1,173.80
1,379.28
1,355.77
1,316.07
1,044.99
912.20
423.66
305.57
215.22
208.95
Capital Work in Progress
8.88
7.92
7.82
61.93
30.37
276.63
54.48
11.37
60.75
31.52
Non Current Investment
97.27
111.37
0.32
0.32
0.32
0.97
0.24
5.14
0.09
85.30
Long Term Loans & Adv.
102.01
176.94
152.07
104.70
122.35
129.92
53.10
0.00
0.00
0.00
Other Non Current Assets
109.44
71.27
122.42
37.94
25.88
20.12
0.00
0.00
0.00
0.00
Current Assets
4,882.55
5,511.85
4,106.39
2,958.49
2,094.57
1,485.80
1,076.55
827.92
561.76
437.85
Current Investments
0.00
0.00
0.00
0.00
0.00
2.00
0.00
0.00
0.00
0.00
Inventories
3,338.99
3,349.66
2,374.60
1,438.06
1,021.38
626.35
379.20
323.67
210.00
183.29
Sundry Debtors
293.43
772.10
761.30
677.84
351.61
233.39
189.53
194.39
141.07
77.51
Cash & Bank
163.38
233.98
207.41
133.18
142.48
172.77
128.18
65.81
72.15
56.83
Other Current Assets
1,086.75
63.49
73.00
68.25
579.10
451.29
379.63
244.07
138.54
120.23
Short Term Loans & Adv.
1,051.90
1,092.63
690.08
641.15
504.39
370.74
335.87
205.24
128.84
92.62
Net Current Assets
-612.19
-39.89
370.74
178.81
564.89
11.18
278.60
417.62
264.09
109.51
Total Assets
6,056.35
6,891.13
5,462.16
4,274.56
3,139.56
2,398.00
1,500.21
1,133.58
777.01
646.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-626.87
-572.53
122.87
29.55
-215.16
82.62
67.15
-34.65
-52.36
147.36
PBT
-936.59
80.31
90.64
38.20
119.46
110.61
96.79
76.63
55.44
40.17
Adjustment
727.16
632.04
358.58
284.76
179.96
126.65
79.08
63.20
37.79
25.95
Changes in Working Capital
-417.44
-1,284.89
-326.19
-293.36
-514.30
-143.64
-98.71
-174.17
-145.02
82.69
Cash after chg. in Working capital
-626.87
-572.53
123.03
29.60
-214.87
93.62
77.16
-34.34
-51.79
148.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.16
-0.06
-0.28
-11.00
-10.01
-0.31
-0.57
-1.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
145.21
-156.37
-28.71
-355.61
-169.96
-416.88
-80.67
-104.40
-10.01
-160.38
Net Fixed Assets
107.25
130.53
14.20
-282.59
-115.72
-295.42
-45.16
-96.40
-78.10
-76.59
Net Investments
-95.02
-408.35
-3.36
0.38
0.17
5.10
3.21
1.22
88.67
-91.61
Others
132.98
121.45
-39.55
-73.40
-54.41
-126.56
-38.72
-9.22
-20.58
7.82
Cash from Financing Activity
484.54
685.54
-63.04
283.28
353.59
374.88
75.88
132.69
77.69
29.51
Net Cash Inflow / Outflow
2.88
-43.36
31.12
-42.78
-31.53
40.62
62.36
-6.36
15.32
16.49
Opening Cash & Equivalents
19.76
63.12
33.02
75.80
107.33
66.71
65.76
72.12
56.81
40.31
Closing Cash & Equivalent
22.65
19.76
64.14
33.02
75.80
107.33
128.13
65.76
72.12
56.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
10.13
66.04
67.81
63.94
62.65
54.57
47.12
6.60
26.93
22.04
ROA
-12.93%
0.58%
0.91%
0.42%
2.99%
4.16%
5.42%
5.92%
6.28%
7.09%
ROE
-184.20%
5.33%
6.62%
2.41%
14.07%
16.04%
19.21%
22.61%
21.89%
24.58%
ROCE
-6.64%
17.64%
13.60%
12.26%
15.14%
17.95%
21.05%
22.65%
24.30%
23.29%
Fixed Asset Turnover
1.66
3.59
2.56
2.09
2.89
3.70
3.79
4.17
6.05
9.14
Receivable days
115.26
67.82
82.97
81.62
49.17
46.07
54.68
60.52
49.36
76.88
Inventory Days
723.52
253.17
219.81
195.00
138.50
109.53
100.10
96.28
88.81
68.02
Payable days
133.90
135.61
167.26
134.37
102.19
94.24
73.86
80.89
89.42
79.55
Cash Conversion Cycle
704.88
185.38
135.52
142.25
85.48
61.36
80.92
75.91
48.75
65.35
Total Debt/Equity
19.46
6.01
3.33
3.15
2.38
1.74
0.91
1.58
1.11
0.72
Interest Cover
-0.52
1.14
1.24
1.15
1.75
2.01
2.29
2.34
2.37
2.70

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.