Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Auto Ancillary

Rating :
34/99

BSE: 539636 | NSE: PRECAM

54.85
3.15 (6.09%)
24-May-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  51.80
  •  56.00
  •  51.20
  •  51.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17809
  •  9.77
  •  106.50
  •  47.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 516.72
  • 16.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 455.81
  • 1.84%
  • 0.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.99%
  • 0.00%
  • 21.43%
  • FII
  • DII
  • Others
  • 0%
  • 8.67%
  • 5.91%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.71
  • -2.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.43
  • -8.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.07
  • -16.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.58

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
421.29
442.30
439.79
532.43
467.36
358.82
302.61
0.00
Net Sales Growth
-
-4.75%
0.57%
-17.40%
13.92%
30.25%
18.58%
0
 
Cost Of Goods Sold
-
133.41
137.82
133.71
167.82
152.78
135.38
121.63
0.00
Gross Profit
-
287.89
304.48
306.08
364.60
314.58
223.45
180.98
0.00
GP Margin
-
68.34%
68.84%
69.60%
68.48%
67.31%
62.27%
59.81%
0
Total Expenditure
-
341.82
343.08
322.64
407.36
404.94
301.24
260.76
0.00
Power & Fuel Cost
-
49.85
48.89
48.07
54.55
53.43
52.86
0.00
0.00
% Of Sales
-
11.83%
11.05%
10.93%
10.25%
11.43%
14.73%
0%
0
Employee Cost
-
58.17
63.26
56.94
69.06
113.82
39.54
30.85
0.00
% Of Sales
-
13.81%
14.30%
12.95%
12.97%
24.35%
11.02%
10.19%
0
Manufacturing Exp.
-
61.00
53.37
47.31
56.56
49.20
44.79
0.00
0.00
% Of Sales
-
14.48%
12.07%
10.76%
10.62%
10.53%
12.48%
0%
0
General & Admin Exp.
-
14.17
10.03
8.68
10.07
12.64
5.72
108.28
0.00
% Of Sales
-
3.36%
2.27%
1.97%
1.89%
2.70%
1.59%
35.78%
0
Selling & Distn. Exp.
-
19.03
20.65
22.36
19.85
17.29
17.62
0.00
0.00
% Of Sales
-
4.52%
4.67%
5.08%
3.73%
3.70%
4.91%
0%
0
Miscellaneous Exp.
-
6.19
9.06
5.57
29.45
5.77
5.33
0.00
0.00
% Of Sales
-
1.47%
2.05%
1.27%
5.53%
1.23%
1.49%
0%
0
EBITDA
-
79.47
99.22
117.15
125.07
62.42
57.58
41.85
0.00
EBITDA Margin
-
18.86%
22.43%
26.64%
23.49%
13.36%
16.05%
13.83%
0
Other Income
-
24.97
31.46
21.38
10.32
12.55
8.72
8.63
0.00
Interest
-
5.18
7.15
9.08
11.23
12.63
10.56
10.51
0.00
Depreciation
-
44.22
37.36
39.00
41.22
27.78
18.94
12.05
0.00
PBT
-
55.04
86.18
90.45
82.93
34.56
36.81
27.92
0.00
Tax
-
22.81
30.58
34.62
36.52
21.43
12.89
7.58
0.00
Tax Rate
-
41.44%
35.48%
38.28%
44.04%
62.01%
35.02%
27.15%
0.00%
PAT
-
32.17
55.60
55.83
46.41
13.13
23.92
20.34
0.00
PAT before Minority Interest
-
32.24
55.60
55.83
46.41
13.13
23.92
20.34
0.00
Minority Interest
-
-0.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.64%
12.57%
12.69%
8.72%
2.81%
6.67%
6.72%
0
PAT Growth
-
-42.14%
-0.41%
20.30%
253.47%
-45.11%
17.60%
0.00
 
Unadjusted EPS
-
4.98
7.03
8.20
5.67
2.06
3.87
3.29
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
572.45
558.53
493.89
231.91
174.03
110.47
86.89
0.00
Share Capital
94.88
94.79
94.74
81.84
4.09
3.09
3.09
0.00
Total Reserves
475.51
461.13
399.15
149.73
169.94
107.38
83.80
0.00
Non-Current Liabilities
110.68
44.00
90.49
133.76
145.43
143.93
148.93
0.00
Secured Loans
52.94
24.86
69.21
120.19
130.21
128.02
137.11
0.00
Unsecured Loans
0.00
0.00
0.00
2.10
0.31
3.29
5.13
0.00
Long Term Provisions
8.48
4.38
1.83
0.00
0.00
0.32
0.00
0.00
Current Liabilities
178.03
178.75
186.66
229.02
192.51
141.41
101.15
0.00
Trade Payables
80.23
70.43
64.57
69.49
64.33
56.34
33.92
0.00
Other Current Liabilities
69.43
59.75
52.10
77.07
64.84
57.37
49.84
0.00
Short Term Borrowings
22.93
42.38
61.19
63.90
54.63
24.36
15.42
0.00
Short Term Provisions
5.44
6.19
8.80
18.56
8.71
3.33
1.96
0.00
Total Liabilities
871.94
781.28
771.04
594.69
511.97
395.81
336.97
0.00
Net Block
335.78
215.60
190.85
231.15
229.19
199.48
103.59
0.00
Gross Block
447.43
283.93
225.14
366.53
229.19
199.48
103.59
0.00
Accumulated Depreciation
111.66
68.33
34.29
135.38
0.00
0.00
0.00
0.00
Non Current Assets
402.99
273.64
303.11
323.39
304.47
234.49
175.79
0.00
Capital Work in Progress
8.60
8.90
14.43
16.24
4.99
23.73
51.78
0.00
Non Current Investment
44.25
27.47
75.57
62.01
62.01
0.01
0.01
0.00
Long Term Loans & Adv.
2.06
1.90
1.95
11.69
5.99
9.33
16.46
0.00
Other Non Current Assets
12.30
19.77
20.30
2.29
2.28
1.93
3.95
0.00
Current Assets
468.95
507.65
467.93
271.02
206.99
160.48
160.14
0.00
Current Investments
110.23
89.15
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
58.92
33.40
40.31
44.35
43.52
39.64
20.54
0.00
Sundry Debtors
111.38
105.23
89.24
104.88
112.22
80.96
55.63
0.00
Cash & Bank
168.35
256.98
316.68
94.53
34.19
26.24
77.91
0.00
Other Current Assets
20.07
22.86
19.63
6.84
17.07
13.63
6.06
0.00
Short Term Loans & Adv.
0.03
0.02
2.06
20.42
14.44
10.57
4.37
0.00
Net Current Assets
290.92
328.90
281.27
42.00
14.48
19.08
58.99
0.00
Total Assets
871.94
781.29
771.04
594.69
511.97
395.81
336.96
0.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
103.09
64.23
78.14
119.77
78.04
30.90
48.03
0.00
PBT
70.13
97.17
103.34
98.71
34.56
36.81
27.92
0.00
Adjustment
14.66
3.75
23.12
38.56
79.24
27.47
23.40
0.00
Changes in Working Capital
36.21
1.05
-5.85
16.05
-25.20
-27.89
1.20
0.00
Cash after chg. in Working capital
121.01
101.98
120.62
153.31
88.60
36.38
52.52
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.92
-37.74
-42.48
-33.55
-10.56
-5.48
-4.49
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-22.25
-2.33
-300.46
-97.60
-99.56
-36.48
-106.50
0.00
Net Fixed Assets
-68.03
-53.26
101.67
-26.87
-25.56
-79.71
-68.82
Net Investments
-81.43
-33.79
7.74
-2.80
-70.21
-2.44
-0.69
Others
127.21
84.72
-409.87
-67.93
-3.79
45.67
-36.99
Cash from Financing Activity
-70.80
-66.76
193.77
1.52
38.58
-11.36
86.60
0.00
Net Cash Inflow / Outflow
10.04
-4.86
-28.55
23.69
17.06
-16.95
28.13
0.00
Opening Cash & Equivalents
16.10
20.89
48.66
29.56
13.35
30.20
2.03
0.00
Closing Cash & Equivalent
26.40
16.10
20.89
53.53
29.56
13.35
30.20
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
60.12
58.65
52.13
28.26
21.20
17.73
13.88
ROA
3.90%
7.16%
8.18%
8.39%
2.89%
6.53%
6.04%
ROE
5.72%
10.59%
15.40%
22.93%
9.27%
24.47%
23.69%
ROCE
8.93%
14.04%
17.87%
22.17%
13.78%
17.09%
14.47%
Fixed Asset Turnover
1.17
1.83
1.54
1.84
2.25
2.47
3.03
Receivable days
92.23
76.11
77.62
72.48
73.05
66.64
64.64
Inventory Days
39.31
28.85
33.85
29.33
31.45
29.36
23.86
Payable days
76.31
69.67
69.88
59.68
52.85
50.52
74.86
Cash Conversion Cycle
55.24
35.29
41.59
42.13
51.65
45.48
13.64
Total Debt/Equity
0.19
0.20
0.34
0.96
1.28
1.63
2.09
Interest Cover
11.62
13.05
10.96
8.38
3.74
4.49
3.66

News Update:


  • Precision Camshafts acquires remaining 5% stake in MEMCO Engineering
    5th Apr 2019, 15:34 PM

    The company had earlier acquired 95% equity shares of MEMCO with the objectives of expanding its business operations

    Read More
  • Precision Camshafts to acquire remaining 5% stake in MEMCO Engineering
    25th Mar 2019, 10:29 AM

    Upon acquisition of 5% equity shares from the existing shareholders, MEMCO will become wholly owned Subsidiary of the company

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.