PBT
11.35
13.37
4.81
-2.47
-0.20
6.83
17.62
19.51
18.58
12.49
Adjustment
1.96
0.98
0.34
1.67
0.47
0.03
0.37
2.80
2.73
2.24
Changes in Working Capital
3.96
0.33
-8.27
20.48
-6.29
-2.23
-8.77
1.17
-3.81
-1.17
Cash after chg. in Working capital
17.26
14.68
-3.13
19.68
-6.02
4.64
9.22
23.48
17.50
13.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.55
-3.25
-0.55
-0.58
-0.19
-2.34
-5.40
-7.50
-6.68
-4.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00