Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Construction - Real Estate

Rating :
45/99

BSE: 533274 | NSE: PRESTIGE

180.25
-2.55 (-1.39%)
14-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  181.60
  •  184.95
  •  178.00
  •  182.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  103815
  •  187.13
  •  356.80
  •  163.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,855.00
  • 16.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,532.00
  • 0.66%
  • 1.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.00%
  • 0.00%
  • 0.69%
  • FII
  • DII
  • Others
  • 0.03%
  • 1.81%
  • 27.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.44
  • 16.62
  • -0.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.83
  • 8.72
  • 0.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.92
  • 2.43
  • -15.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.48
  • 26.65
  • 26.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.06
  • 2.13
  • 1.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.57
  • 12.80
  • 12.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
1,322.50
1,098.10
20.44%
861.30
1,279.60
-32.69%
1,848.60
1,443.80
28.04%
1,272.30
1,234.00
3.10%
Expenses
956.50
810.90
17.96%
605.10
966.40
-37.39%
1,514.40
1,172.20
29.19%
1,018.00
995.40
2.27%
EBITDA
366.00
287.20
27.44%
256.20
313.20
-18.20%
334.20
271.60
23.05%
254.30
238.60
6.58%
EBIDTM
27.67%
26.15%
29.75%
24.48%
18.08%
18.81%
19.99%
19.34%
Other Income
40.30
14.80
172.30%
31.40
22.20
41.44%
13.00
19.50
-33.33%
17.90
19.50
-8.21%
Interest
187.00
133.30
40.29%
158.30
131.00
20.84%
126.60
87.00
45.52%
86.70
72.90
18.93%
Depreciation
75.90
37.90
100.26%
58.20
37.60
54.79%
38.70
39.00
-0.77%
40.50
43.90
-7.74%
PBT
143.40
130.80
9.63%
160.50
166.80
-3.78%
181.90
165.10
10.18%
145.00
141.30
2.62%
Tax
50.60
44.70
13.20%
37.60
53.30
-29.46%
68.70
55.40
24.01%
46.80
44.80
4.46%
PAT
92.80
86.10
7.78%
122.90
113.50
8.28%
113.20
109.70
3.19%
98.20
96.50
1.76%
PATM
7.02%
7.84%
14.27%
8.87%
6.12%
7.60%
7.72%
7.82%
EPS
2.58
2.16
19.44%
3.24
2.50
29.60%
2.86
2.35
21.70%
2.38
1.79
32.96%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
5,304.70
5,498.60
4,774.50
5,531.00
3,419.76
2,549.19
1,947.60
1,052.25
1,543.11
1,024.44
856.23
Net Sales Growth
4.93%
15.17%
-13.68%
61.74%
34.15%
30.89%
85.09%
-31.81%
50.63%
19.65%
 
Cost Of Goods Sold
-973.00
275.40
15.20
44.90
-1,802.38
-795.35
-388.10
-149.83
-4.71
-300.30
0.00
Gross Profit
6,277.70
5,223.20
4,759.30
5,486.10
5,222.14
3,344.54
2,335.70
1,202.08
1,547.82
1,324.74
856.23
GP Margin
118.34%
94.99%
99.68%
99.19%
152.70%
131.20%
119.93%
114.24%
100.31%
129.31%
100%
Total Expenditure
4,094.00
4,404.60
3,854.70
4,464.80
2,425.90
1,828.86
1,368.49
755.62
1,169.26
801.00
704.39
Power & Fuel Cost
-
52.90
42.80
40.70
31.35
26.86
7.10
6.66
7.18
6.29
0.00
% Of Sales
-
0.96%
0.90%
0.74%
0.92%
1.05%
0.36%
0.63%
0.47%
0.61%
0%
Employee Cost
-
295.20
293.30
203.00
229.03
160.97
144.39
89.44
54.81
49.04
24.30
% Of Sales
-
5.37%
6.14%
3.67%
6.70%
6.31%
7.41%
8.50%
3.55%
4.79%
2.84%
Manufacturing Exp.
-
3,555.10
3,308.90
3,937.00
3,822.32
2,312.29
1,542.03
743.52
1,048.82
1,008.29
535.18
% Of Sales
-
64.65%
69.30%
71.18%
111.77%
90.71%
79.18%
70.66%
67.97%
98.42%
62.50%
General & Admin Exp.
-
88.40
72.60
62.20
59.52
31.19
26.53
25.48
27.22
21.52
37.62
% Of Sales
-
1.61%
1.52%
1.12%
1.74%
1.22%
1.36%
2.42%
1.76%
2.10%
4.39%
Selling & Distn. Exp.
-
119.20
105.00
144.90
75.80
62.33
30.91
36.43
30.91
11.09
9.99
% Of Sales
-
2.17%
2.20%
2.62%
2.22%
2.45%
1.59%
3.46%
2.00%
1.08%
1.17%
Miscellaneous Exp.
-
18.40
16.90
32.10
10.26
30.57
5.63
3.92
5.03
5.07
9.99
% Of Sales
-
0.33%
0.35%
0.58%
0.30%
1.20%
0.29%
0.37%
0.33%
0.49%
11.36%
EBITDA
1,210.70
1,094.00
919.80
1,066.20
993.86
720.33
579.11
296.63
373.85
223.44
151.84
EBITDA Margin
22.82%
19.90%
19.26%
19.28%
29.06%
28.26%
29.73%
28.19%
24.23%
21.81%
17.73%
Other Income
102.60
67.90
87.20
283.10
98.64
97.50
63.56
34.21
68.23
61.56
59.92
Interest
558.60
382.70
316.00
346.20
321.36
229.04
148.91
119.27
123.42
78.25
68.86
Depreciation
213.30
154.70
163.70
127.40
139.70
89.26
68.18
60.54
60.61
49.06
39.83
PBT
630.80
624.50
527.30
875.70
631.44
499.53
425.58
151.03
258.05
157.69
103.06
Tax
203.70
213.50
166.00
229.10
264.69
175.04
131.44
62.63
91.39
28.25
32.33
Tax Rate
32.29%
34.19%
31.48%
26.16%
41.92%
35.04%
30.88%
41.47%
35.42%
17.91%
31.37%
PAT
427.10
357.70
252.80
603.10
331.63
317.29
289.30
89.10
165.85
133.01
74.91
PAT before Minority Interest
394.60
411.00
361.30
646.60
366.75
324.49
294.14
88.40
166.66
129.44
70.73
Minority Interest
-32.50
-53.30
-108.50
-43.50
-35.12
-7.20
-4.84
0.70
-0.81
3.57
4.18
PAT Margin
8.05%
6.51%
5.29%
10.90%
9.70%
12.45%
14.85%
8.47%
10.75%
12.98%
8.75%
PAT Growth
5.25%
41.50%
-58.08%
81.86%
4.52%
9.68%
224.69%
-46.28%
24.69%
77.56%
 
Unadjusted EPS
11.06
9.90
7.06
16.30
9.09
8.98
8.62
2.52
5.86
5.72
2.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
4,732.70
4,414.80
4,199.90
3,820.60
2,979.19
2,742.27
2,150.99
2,114.23
763.75
616.42
Share Capital
375.00
375.00
375.00
375.00
350.00
350.00
328.07
328.07
262.50
12.50
Total Reserves
4,357.70
4,039.80
3,824.90
3,445.60
2,629.19
2,392.27
1,822.92
1,786.16
501.25
603.92
Non-Current Liabilities
4,334.90
3,849.50
3,510.30
1,922.62
1,367.66
1,159.43
814.30
751.77
1,601.73
1,115.54
Secured Loans
3,974.30
3,500.20
3,081.00
1,680.62
1,147.20
999.60
664.51
542.85
1,389.20
868.43
Unsecured Loans
0.00
0.00
31.30
51.19
68.68
43.11
28.50
16.86
212.30
244.03
Long Term Provisions
16.10
12.10
6.20
9.00
6.35
4.89
3.55
1.77
0.00
0.00
Current Liabilities
9,604.90
8,363.20
8,522.80
6,214.16
4,695.79
3,492.08
2,706.16
2,080.58
1,189.27
1,250.22
Trade Payables
1,354.20
923.00
912.60
721.08
562.65
387.67
226.71
179.73
182.52
236.15
Other Current Liabilities
5,144.90
5,065.60
5,227.70
3,130.75
2,370.04
1,577.60
1,184.61
794.48
838.08
905.82
Short Term Borrowings
2,933.50
2,140.80
2,124.10
2,136.63
1,589.61
1,377.31
1,065.36
724.89
0.00
0.00
Short Term Provisions
172.30
233.80
258.40
225.70
173.49
149.50
229.48
381.48
168.67
108.25
Total Liabilities
18,902.50
16,830.20
16,459.60
12,354.86
9,341.66
7,655.74
5,938.28
5,170.57
3,826.89
3,212.71
Net Block
1,591.80
919.30
931.90
3,010.05
2,377.04
2,029.67
1,546.17
1,127.06
1,034.03
1,021.84
Gross Block
1,792.30
1,055.50
1,004.30
3,689.79
2,891.32
2,454.74
1,902.63
1,424.17
1,240.58
1,176.01
Accumulated Depreciation
200.50
136.20
72.40
679.74
514.28
425.07
356.46
297.11
206.55
154.17
Non Current Assets
9,859.50
7,339.50
6,515.70
5,123.52
4,679.72
4,000.22
2,777.29
2,040.40
1,399.34
1,264.33
Capital Work in Progress
2,508.10
1,795.20
981.90
775.57
995.45
912.27
521.63
293.53
205.39
130.86
Non Current Investment
3,966.50
3,047.80
3,072.40
108.73
100.69
89.17
86.60
241.78
159.92
111.63
Long Term Loans & Adv.
1,688.50
1,522.60
1,491.90
1,176.03
1,172.07
930.78
583.67
341.26
0.00
0.00
Other Non Current Assets
104.60
54.60
37.60
53.14
34.47
38.33
39.22
36.77
0.00
0.00
Current Assets
9,043.00
9,490.70
9,943.90
7,231.34
4,661.94
3,655.52
3,160.99
3,130.17
2,427.54
1,948.37
Current Investments
11.10
10.30
223.10
169.98
188.01
85.80
87.43
26.08
0.94
0.83
Inventories
5,712.70
6,691.90
6,714.80
4,259.85
2,536.18
1,740.83
1,566.17
1,427.19
1,250.19
978.59
Sundry Debtors
964.50
1,005.70
1,142.60
884.02
725.75
801.01
847.28
934.55
362.75
248.96
Cash & Bank
738.50
386.40
460.40
536.79
339.54
488.00
201.28
331.16
172.91
140.96
Other Current Assets
1,616.20
125.60
137.10
145.97
872.46
539.88
458.83
411.19
640.76
579.05
Short Term Loans & Adv.
1,532.90
1,270.80
1,265.90
1,234.73
751.37
506.88
439.65
397.73
638.14
576.88
Net Current Assets
-561.90
1,127.50
1,421.10
1,017.18
-33.85
163.44
454.83
1,049.59
1,238.28
698.15
Total Assets
18,902.50
16,830.20
16,459.60
12,354.86
9,341.66
7,655.74
5,938.28
5,170.57
3,826.88
3,212.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
888.60
514.10
435.10
-462.31
147.92
106.06
226.88
-299.63
-287.24
67.30
PBT
638.10
539.40
882.40
631.44
499.53
425.58
151.03
258.05
157.69
103.06
Adjustment
468.50
395.20
215.60
372.04
252.91
158.85
149.95
121.18
71.32
157.28
Changes in Working Capital
66.40
-96.70
-336.50
-1,209.31
-441.64
-369.76
29.99
-677.61
-502.39
-183.54
Cash after chg. in Working capital
1,173.00
837.90
761.50
-205.83
310.80
214.67
330.97
-298.38
-273.38
76.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-284.40
-323.80
-326.40
-256.48
-162.88
-108.61
-104.09
-1.25
-13.86
-9.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,005.40
-521.80
-736.70
-432.74
-693.34
-661.83
-584.94
-402.61
-121.27
-98.86
Net Fixed Assets
-391.30
118.00
579.69
-196.90
-107.11
-61.10
-61.76
-53.69
-78.10
-44.62
Net Investments
-800.40
676.00
-563.38
-32.15
-127.73
-345.78
-18.47
-192.59
-59.61
38.55
Others
-813.70
-1,315.80
-753.01
-203.69
-458.50
-254.95
-504.71
-156.33
16.44
-92.79
Cash from Financing Activity
1,142.60
-79.70
225.10
1,088.50
371.14
822.67
207.79
832.40
436.28
82.19
Net Cash Inflow / Outflow
25.80
-87.40
-76.50
193.45
-174.28
266.90
-150.27
130.16
27.77
50.62
Opening Cash & Equivalents
327.10
414.50
464.60
284.94
458.73
191.83
332.56
151.98
140.96
90.31
Closing Cash & Equivalent
353.20
327.10
414.50
484.86
284.94
458.73
191.83
317.35
172.91
140.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
126.21
117.73
112.00
101.88
85.12
78.35
65.56
64.44
29.10
23.23
ROA
2.30%
2.17%
4.49%
3.38%
3.82%
4.33%
1.59%
3.70%
3.68%
2.31%
ROE
8.99%
8.39%
16.12%
10.79%
11.34%
12.02%
4.15%
11.58%
18.85%
12.81%
ROCE
9.03%
8.55%
13.99%
13.59%
12.77%
12.34%
7.07%
12.75%
11.54%
10.98%
Fixed Asset Turnover
3.86
4.64
2.36
1.04
0.95
0.89
0.63
1.16
0.85
0.85
Receivable days
65.39
82.12
66.87
85.91
109.30
154.45
309.04
153.43
108.97
80.13
Inventory Days
411.71
512.46
362.12
362.68
306.20
309.88
519.16
316.65
397.05
372.31
Payable days
83.99
79.03
131.33
90.58
92.01
67.59
91.11
54.70
91.36
107.33
Cash Conversion Cycle
393.12
515.55
297.66
358.01
323.49
396.75
737.09
415.37
414.66
345.10
Total Debt/Equity
1.57
1.30
1.28
1.07
1.06
0.93
0.87
0.71
2.10
1.82
Interest Cover
2.63
2.67
3.53
2.96
3.18
3.86
2.27
3.09
3.02
2.50

News Update:


  • Prestige Estate Proj - Quarterly Results
    30th Oct 2018, 20:36 PM

    Read More
  • Prestige Estates Projects planning to acquire malls in Pune, Mumbai: Report
    15th Sep 2018, 15:05 PM

    The company has aggressive mall development pipeline and it is in talks to either reposition or buyout malls

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.