Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Auto Ancillary

Rating :
36/99

BSE: 540293 | NSE: PRICOLLTD

51.60
1.60 (3.20%)
12-Nov-2018 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  50.40
  •  52.80
  •  50.10
  •  50.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  89720
  •  46.30
  •  137.55
  •  45.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 477.78
  • 9.73
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 868.49
  • 1.98%
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.18%
  • 10.30%
  • 40.43%
  • FII
  • DII
  • Others
  • 0.07%
  • 2.90%
  • 9.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 121.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 83.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 81.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
-
1,710.30
1,473.24
Net Sales Growth
-
16.09%
 
Cost Of Goods Sold
-
1,092.62
939.33
Gross Profit
-
617.67
533.91
GP Margin
-
36.11%
36.24%
Total Expenditure
-
1,628.62
1,365.12
Power & Fuel Cost
-
27.70
24.19
% Of Sales
-
1.62%
1.64%
Employee Cost
-
301.46
239.94
% Of Sales
-
17.63%
16.29%
Manufacturing Exp.
-
33.47
34.52
% Of Sales
-
1.96%
2.34%
General & Admin Exp.
-
93.50
79.57
% Of Sales
-
5.47%
5.40%
Selling & Distn. Exp.
-
43.59
35.39
% Of Sales
-
2.55%
2.40%
Miscellaneous Exp.
-
36.27
12.19
% Of Sales
-
2.12%
0.83%
EBITDA
-
81.68
108.12
EBITDA Margin
-
4.78%
7.34%
Other Income
-
8.98
10.04
Interest
-
33.26
18.65
Depreciation
-
85.84
73.49
PBT
-
-28.44
26.02
Tax
-
20.51
16.81
Tax Rate
-
-72.12%
64.60%
PAT
-
-48.95
9.21
PAT before Minority Interest
-
-48.95
9.21
Minority Interest
-
0.00
0.00
PAT Margin
-
-2.86%
0.63%
PAT Growth
-
-
 
Unadjusted EPS
-
-5.16
0.97

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
665.61
725.40
Share Capital
9.48
9.48
Total Reserves
656.13
715.92
Non-Current Liabilities
303.50
98.04
Secured Loans
215.47
24.31
Unsecured Loans
0.00
0.00
Long Term Provisions
18.77
20.14
Current Liabilities
773.17
471.65
Trade Payables
429.03
249.02
Other Current Liabilities
112.10
122.31
Short Term Borrowings
226.61
94.20
Short Term Provisions
5.43
6.12
Total Liabilities
1,742.28
1,295.09
Net Block
824.04
728.35
Gross Block
1,122.99
966.26
Accumulated Depreciation
298.95
237.91
Non Current Assets
1,003.87
836.33
Capital Work in Progress
69.92
26.65
Non Current Investment
10.36
10.78
Long Term Loans & Adv.
86.47
69.32
Other Non Current Assets
13.09
1.23
Current Assets
738.41
458.75
Current Investments
1.81
0.25
Inventories
288.06
172.94
Sundry Debtors
296.33
213.69
Cash & Bank
69.60
27.83
Other Current Assets
82.62
3.69
Short Term Loans & Adv.
52.37
40.34
Net Current Assets
-34.77
-12.90
Total Assets
1,742.28
1,295.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
93.72
57.85
PBT
-28.44
26.02
Adjustment
132.39
82.20
Changes in Working Capital
12.40
-35.37
Cash after chg. in Working capital
116.35
72.85
Interest Paid
0.00
0.00
Tax Paid
-22.63
-15.00
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-244.66
-83.16
Net Fixed Assets
-59.75
Net Investments
-41.15
Others
-143.76
Cash from Financing Activity
183.65
22.96
Net Cash Inflow / Outflow
32.71
-2.35
Opening Cash & Equivalents
23.96
0.63
Closing Cash & Equivalent
64.30
23.96

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
70.21
76.52
ROA
-3.22%
0.71%
ROE
-7.04%
1.27%
ROCE
0.48%
5.02%
Fixed Asset Turnover
1.67
1.66
Receivable days
53.49
48.68
Inventory Days
48.35
39.40
Payable days
77.64
66.66
Cash Conversion Cycle
24.20
21.42
Total Debt/Equity
0.69
0.23
Interest Cover
0.14
2.40

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.