PBT
4.62
-1.68
5.48
2.32
6.87
10.46
13.73
12.04
4.32
4.07
Adjustment
6.45
4.84
1.09
5.30
0.64
-0.77
-5.25
-1.73
-0.32
1.64
Changes in Working Capital
10.77
-11.10
-2.91
12.16
-6.76
-23.47
-6.59
-1.35
4.10
-7.60
Cash after chg. in Working capital
21.84
-7.94
3.67
19.79
0.76
-13.78
1.89
8.96
8.10
-1.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.73
-0.24
-1.08
-0.67
-1.24
-3.32
-2.75
-2.45
-0.88
-0.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00