PBT
9.11
14.87
8.27
4.60
-0.85
3.07
-7.24
14.68
-4.92
-51.50
Adjustment
-2.08
-1.05
2.51
20.82
0.43
-0.07
8.47
-7.52
3.80
43.26
Changes in Working Capital
-14.63
-15.18
25.93
-6.68
-0.77
2.71
6.08
20.13
-4.90
66.94
Cash after chg. in Working capital
-7.60
-1.36
36.71
18.74
-1.19
5.70
7.30
27.29
-6.01
58.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.52
-1.28
-4.42
-5.20
-0.59
-0.53
0.01
-0.19
-0.30
-0.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00