Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

IT - Software

Rating :
N/A

BSE: 532675 | NSE: PRITHVI

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.43
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 530.57
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 1.50%
  • 23.23%
  • 72.20%
  • FII
  • DII
  • Others
  • 0.41%
  • 0.00%
  • 2.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.97
  • 1.12
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.08
  • 0.03
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.20
  • 9.06
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
1,644.61
1,370.52
1,632.05
1,936.51
1,975.73
1,122.86
777.42
Net Sales Growth
-
20.00%
-16.02%
-15.72%
-1.99%
75.96%
44.43%
 
Cost Of Goods Sold
-
158.68
98.45
478.59
514.82
202.51
17.94
7.74
Gross Profit
-
1,485.93
1,272.06
1,153.45
1,421.69
1,773.22
1,104.92
769.68
GP Margin
-
90.35%
92.82%
70.67%
73.42%
89.75%
98.40%
99.00%
Total Expenditure
-
1,633.33
1,319.40
1,610.61
1,901.34
2,000.34
1,030.03
683.24
Power & Fuel Cost
-
0.77
0.49
0.69
0.58
0.44
0.37
0.22
% Of Sales
-
0.05%
0.04%
0.04%
0.03%
0.02%
0.03%
0.03%
Employee Cost
-
66.41
60.91
86.05
47.21
114.51
90.41
67.28
% Of Sales
-
4.04%
4.44%
5.27%
2.44%
5.80%
8.05%
8.65%
Manufacturing Exp.
-
26.67
7.45
0.71
43.04
0.40
0.18
0.00
% Of Sales
-
1.62%
0.54%
0.04%
2.22%
0.02%
0.02%
0%
General & Admin Exp.
-
23.51
28.73
37.07
35.18
60.21
28.82
30.79
% Of Sales
-
1.43%
2.10%
2.27%
1.82%
3.05%
2.57%
3.96%
Selling & Distn. Exp.
-
100.39
82.85
76.42
75.93
65.64
43.37
25.32
% Of Sales
-
6.10%
6.05%
4.68%
3.92%
3.32%
3.86%
3.26%
Miscellaneous Exp.
-
18.25
4.01
37.38
139.56
194.99
54.26
9.12
% Of Sales
-
1.11%
0.29%
2.29%
7.21%
9.87%
4.83%
1.17%
EBITDA
-
11.28
51.12
21.44
35.17
-24.61
92.83
94.18
EBITDA Margin
-
0.69%
3.73%
1.31%
1.82%
-1.25%
8.27%
12.11%
Other Income
-
27.27
7.77
36.56
5.32
105.77
13.25
2.32
Interest
-
6.99
20.14
22.87
21.61
27.25
10.09
3.63
Depreciation
-
8.41
10.51
9.02
6.98
7.72
14.70
5.56
PBT
-
23.14
28.24
26.11
11.88
46.18
81.29
87.32
Tax
-
4.96
8.14
8.55
1.44
6.13
6.34
0.60
Tax Rate
-
21.43%
28.82%
32.75%
12.12%
13.27%
7.80%
0.69%
PAT
-
18.18
20.10
17.56
10.45
40.05
76.17
88.00
PAT before Minority Interest
-
18.18
20.10
17.56
10.45
40.05
74.95
86.72
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
1.22
1.28
PAT Margin
-
1.11%
1.47%
1.08%
0.54%
2.03%
6.78%
11.32%
PAT Growth
-
-9.55%
14.46%
68.04%
-73.91%
-47.42%
-13.44%
 
Unadjusted EPS
-
10.06
11.12
9.72
4.93
21.98
41.46
47.98

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
466.12
449.48
391.13
395.79
418.69
395.53
374.75
Share Capital
34.61
18.08
18.08
18.08
18.08
18.08
18.08
Total Reserves
431.51
378.85
373.05
377.71
400.61
377.45
356.68
Non-Current Liabilities
488.04
471.34
401.94
448.73
429.87
374.05
286.80
Secured Loans
414.76
391.17
326.39
384.74
408.00
372.11
286.77
Unsecured Loans
52.44
53.23
1.67
62.25
20.27
0.10
0.00
Long Term Provisions
11.89
19.01
67.89
0.00
0.00
0.00
0.00
Current Liabilities
1,098.69
921.52
950.14
818.08
439.04
181.01
21.51
Trade Payables
889.53
781.40
779.74
694.51
389.36
136.26
14.39
Other Current Liabilities
118.06
54.21
60.95
109.73
29.13
5.35
0.53
Short Term Borrowings
71.11
68.14
100.64
0.00
0.00
0.00
0.00
Short Term Provisions
19.99
17.76
8.82
13.84
20.54
39.41
6.60
Total Liabilities
2,063.59
1,849.09
1,747.43
1,663.72
1,287.60
951.41
684.66
Net Block
158.89
156.16
152.89
80.68
26.17
17.36
27.89
Gross Block
223.44
212.21
198.66
117.42
55.87
40.71
36.73
Accumulated Depreciation
64.55
56.06
45.77
36.74
29.70
22.58
8.84
Non Current Assets
461.62
445.18
447.69
145.77
31.02
37.48
43.81
Capital Work in Progress
0.00
0.00
0.00
64.10
0.09
0.32
0.80
Non Current Investment
0.27
0.27
0.27
1.00
4.75
19.80
15.12
Long Term Loans & Adv.
292.37
277.25
281.11
0.00
0.00
0.00
0.00
Other Non Current Assets
10.10
11.51
13.42
0.00
0.00
0.00
0.00
Current Assets
1,586.96
1,397.44
1,299.74
1,517.95
1,256.58
913.93
628.87
Current Investments
0.00
0.00
0.00
0.00
15.29
13.52
31.64
Inventories
0.00
0.00
0.00
0.00
114.17
101.98
0.00
Sundry Debtors
953.71
854.62
1,094.32
983.24
771.07
416.00
244.71
Cash & Bank
12.17
38.23
51.70
204.85
242.71
217.80
242.51
Other Current Assets
621.08
312.49
140.04
161.13
113.34
164.63
110.01
Short Term Loans & Adv.
448.25
192.10
13.69
168.72
88.65
130.43
65.27
Net Current Assets
488.27
475.92
349.60
699.87
817.55
732.92
607.35
Total Assets
2,063.59
1,849.08
1,747.43
1,663.72
1,287.60
951.41
684.67

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-49.75
-62.35
25.04
107.66
121.02
-93.47
PBT
23.14
28.24
26.11
11.88
45.86
61.37
Adjustment
-11.86
22.86
55.21
132.55
127.24
38.73
Changes in Working Capital
-55.96
-107.25
-51.98
-33.94
-47.46
-190.62
Cash after chg. in Working capital
-44.68
-56.14
29.33
110.50
125.65
-90.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.07
-6.20
-4.30
-1.30
-4.63
-2.95
Other Direct Exp. Paid
0.00
0.00
0.00
-1.54
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.01
-1.87
6.38
-121.80
33.01
-16.74
Net Fixed Assets
-4.58
-1.34
-2.55
-65.08
-16.03
Net Investments
0.00
-104.61
-7.37
3.75
32.66
Others
-0.43
104.08
16.30
-60.47
16.38
Cash from Financing Activity
28.69
50.74
-185.02
-23.70
-162.38
65.02
Net Cash Inflow / Outflow
-26.06
-13.48
-153.60
-37.85
-8.35
-45.18
Opening Cash & Equivalents
38.23
51.71
205.30
242.70
179.89
228.28
Closing Cash & Equivalent
12.17
38.23
51.70
204.85
171.54
183.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
130.36
216.00
216.37
218.95
231.61
218.80
200.68
ROA
0.93%
1.12%
1.03%
0.71%
3.58%
9.16%
12.67%
ROE
4.32%
5.14%
4.46%
2.57%
9.84%
19.77%
23.91%
ROCE
3.10%
5.45%
5.89%
3.96%
9.10%
12.90%
14.00%
Fixed Asset Turnover
7.55
6.67
10.33
22.35
40.91
29.00
21.17
Receivable days
200.67
259.52
232.32
165.33
109.65
107.39
114.89
Inventory Days
0.00
0.00
0.00
0.00
19.97
33.15
0.00
Payable days
836.71
1082.05
411.36
286.21
243.37
161.91
47.61
Cash Conversion Cycle
-636.04
-822.53
-179.05
-120.88
-113.75
-21.37
67.28
Total Debt/Equity
1.19
1.31
1.10
1.13
1.02
0.94
0.79
Interest Cover
4.31
2.40
2.14
1.55
2.69
9.06
25.08

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.