Nifty
Sensex
:
:
10526.75
34981.02
-73.30 (-0.69%)
-218.78 (-0.62%)

Miscellaneous

Rating :
54/99

BSE: 509220 | NSE: PTL

42.75
0.10 (0.23%)
22-Nov-2018 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  43.55
  •  43.70
  •  42.55
  •  42.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10319
  •  4.41
  •  62.00
  •  39.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 286.27
  • 5.97
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 268.07
  • 4.62%
  • 1.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.82%
  • 7.55%
  • 10.67%
  • FII
  • DII
  • Others
  • 0.91%
  • 8.09%
  • 2.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.54
  • 9.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.89
  • 6.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.18
  • 21.07
  • 23.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.08
  • 14.40
  • 10.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.60
  • 3.97
  • 4.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.25
  • 10.64
  • 11.60

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
449.83
410.42
303.82
258.04
229.13
194.35
125.24
77.64
18.19
0.00
Net Sales Growth
-
9.60%
35.09%
17.74%
12.62%
17.90%
55.18%
61.31%
326.83%
0
 
Cost Of Goods Sold
-
106.40
98.04
71.64
61.83
58.45
43.71
0.00
0.00
0.00
0.00
Gross Profit
-
343.42
312.38
232.18
196.20
170.69
150.64
125.24
77.64
18.19
0.00
GP Margin
-
76.34%
76.11%
76.42%
76.03%
74.49%
77.51%
100%
100%
100%
0
Total Expenditure
-
366.29
336.74
240.25
200.56
168.71
141.84
117.33
83.27
44.11
4.62
Power & Fuel Cost
-
20.12
19.91
19.45
15.64
13.38
13.47
13.27
12.56
12.61
8.99
% Of Sales
-
4.47%
4.85%
6.40%
6.06%
5.84%
6.93%
10.60%
16.18%
69.32%
0
Employee Cost
-
74.28
65.77
50.79
46.22
30.95
27.43
47.76
38.18
36.46
27.75
% Of Sales
-
16.51%
16.03%
16.72%
17.91%
13.51%
14.11%
38.13%
49.18%
200.44%
0
Manufacturing Exp.
-
15.14
17.78
15.13
10.57
9.71
7.89
39.80
25.74
7.46
0.00
% Of Sales
-
3.37%
4.33%
4.98%
4.10%
4.24%
4.06%
31.78%
33.15%
41.01%
0
General & Admin Exp.
-
154.48
132.76
87.17
62.58
54.37
50.39
43.34
31.60
17.32
2.44
% Of Sales
-
34.34%
32.35%
28.69%
24.25%
23.73%
25.93%
34.61%
40.70%
95.22%
0
Selling & Distn. Exp.
-
2.51
4.57
1.96
9.79
6.75
5.02
3.81
2.47
3.60
0.38
% Of Sales
-
0.56%
1.11%
0.65%
3.79%
2.95%
2.58%
3.04%
3.18%
19.79%
0
Miscellaneous Exp.
-
2.57
6.83
2.77
1.55
1.96
2.03
4.50
2.24
0.48
0.38
% Of Sales
-
0.57%
1.66%
0.91%
0.60%
0.86%
1.04%
3.59%
2.89%
2.64%
0
EBITDA
-
83.54
73.68
63.57
57.48
60.42
52.51
7.91
-5.63
-25.92
-4.62
EBITDA Margin
-
18.57%
17.95%
20.92%
22.28%
26.37%
27.02%
6.32%
-7.25%
-142.50%
0
Other Income
-
8.30
4.22
2.03
5.00
2.93
3.09
28.30
26.17
21.83
15.38
Interest
-
13.82
20.07
22.36
27.11
27.61
20.84
18.97
20.57
13.12
1.46
Depreciation
-
13.22
13.54
9.65
10.09
9.17
8.88
8.53
7.98
5.76
0.22
PBT
-
64.80
44.29
33.59
25.28
26.57
25.88
8.71
-8.01
-22.97
9.09
Tax
-
19.29
10.77
9.33
8.16
9.10
9.95
6.60
6.06
1.68
4.18
Tax Rate
-
29.77%
24.32%
27.78%
32.28%
34.25%
38.45%
75.77%
-75.66%
-7.31%
45.98%
PAT
-
45.51
33.53
24.26
17.11
17.47
7.11
3.71
-11.46
-20.20
5.02
PAT before Minority Interest
-
45.51
33.53
24.26
17.11
17.47
15.93
2.10
-14.06
-24.64
4.91
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
-8.82
1.61
2.60
4.44
0.11
PAT Margin
-
10.12%
8.17%
7.98%
6.63%
7.62%
3.66%
2.96%
-14.76%
-111.05%
0
PAT Growth
-
35.73%
38.21%
41.79%
-2.06%
145.71%
91.64%
-
-
-
 
Unadjusted EPS
-
6.88
5.07
3.67
2.59
2.64
2.41
0.56
-1.73
-3.72
3.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
777.92
157.04
131.48
114.97
105.59
95.82
16.09
10.52
1.51
24.04
Share Capital
13.24
13.24
13.24
13.24
13.24
13.24
13.24
13.24
13.24
13.24
Total Reserves
764.68
143.81
118.25
101.73
92.36
82.58
2.86
-2.71
-11.72
10.80
Non-Current Liabilities
119.51
126.77
162.16
155.96
168.89
202.81
178.69
178.41
158.70
53.18
Secured Loans
49.62
67.73
102.49
120.62
136.16
158.02
169.44
172.05
161.59
52.87
Unsecured Loans
0.00
1.27
7.47
0.00
0.00
12.40
12.46
9.46
0.06
0.06
Long Term Provisions
20.24
19.09
13.18
13.78
11.31
11.39
0.00
0.00
0.00
0.00
Current Liabilities
222.70
230.09
193.06
173.94
156.87
115.93
96.92
85.85
77.21
41.40
Trade Payables
63.41
56.50
50.81
25.05
17.17
15.19
16.30
14.06
12.75
2.13
Other Current Liabilities
44.03
71.47
63.57
75.47
71.89
49.09
36.56
35.49
35.75
20.63
Short Term Borrowings
0.00
0.00
0.01
4.18
6.73
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
115.26
102.12
78.67
69.24
61.08
51.64
44.07
36.31
28.71
18.63
Total Liabilities
1,120.13
513.90
486.70
444.87
431.35
414.56
293.83
274.78
234.31
119.96
Net Block
913.72
325.98
323.27
325.73
323.08
321.17
222.46
214.86
185.57
19.31
Gross Block
1,006.80
406.68
391.46
384.69
378.65
367.60
260.13
244.17
206.95
34.96
Accumulated Depreciation
93.07
80.71
68.19
58.96
55.57
46.43
37.67
29.31
21.38
15.65
Non Current Assets
937.61
343.93
344.71
341.46
331.83
328.66
226.01
221.74
190.29
93.13
Capital Work in Progress
4.01
1.79
1.00
1.03
1.15
1.00
3.55
6.88
4.72
71.52
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.30
Long Term Loans & Adv.
12.98
3.67
3.42
2.81
3.77
2.18
0.00
0.00
0.00
0.00
Other Non Current Assets
6.89
12.50
17.02
11.89
3.84
4.31
0.00
0.00
0.00
0.00
Current Assets
182.52
169.97
141.99
103.41
99.52
85.90
67.83
53.04
44.03
26.82
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6.07
7.13
5.13
4.47
5.22
4.55
5.14
3.59
4.43
0.18
Sundry Debtors
54.50
39.72
29.28
23.61
23.08
13.89
9.51
6.06
2.32
0.00
Cash & Bank
10.09
28.48
25.21
8.62
12.05
19.49
14.53
12.65
14.29
11.53
Other Current Assets
111.85
6.22
3.12
2.53
59.17
47.96
38.64
30.74
22.98
15.11
Short Term Loans & Adv.
102.78
88.42
79.25
64.18
53.97
46.00
38.64
30.74
22.98
15.11
Net Current Assets
-40.19
-60.12
-51.07
-70.53
-57.35
-30.03
-29.09
-32.81
-33.18
-14.58
Total Assets
1,120.13
513.90
486.70
444.87
431.35
414.56
293.84
274.78
234.32
119.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
65.99
79.15
84.93
47.03
35.62
32.37
18.54
11.38
10.04
30.39
PBT
64.80
44.29
33.59
25.28
26.57
25.88
8.71
-8.01
-22.97
9.09
Adjustment
20.96
31.12
32.04
34.20
34.35
31.83
28.67
29.21
22.14
3.60
Changes in Working Capital
-0.91
15.40
33.01
-2.55
-16.24
-12.59
-10.87
-3.59
18.68
22.86
Cash after chg. in Working capital
84.85
90.81
98.63
56.93
44.69
45.12
26.51
17.62
17.85
35.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.85
-11.67
-13.70
-9.91
-9.07
-12.75
-7.97
-6.24
-7.81
-5.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17.80
-9.84
-11.82
-8.23
-2.08
-35.95
-3.27
-10.45
-103.00
-82.03
Net Fixed Assets
-578.85
0.28
0.48
1.79
-5.94
0.86
0.25
-0.90
-5.97
-0.59
Net Investments
-1.60
-0.10
0.00
-0.05
-42.35
-35.06
9.16
-30.00
2.30
-60.00
Others
562.65
-10.02
-12.30
-9.97
46.21
-1.75
-12.68
20.45
-99.33
-21.44
Cash from Financing Activity
-67.19
-61.59
-62.24
-41.67
-35.66
3.37
-13.39
-2.59
95.73
51.49
Net Cash Inflow / Outflow
-19.00
7.72
10.87
-2.87
-2.11
-0.21
1.89
-1.65
2.76
-0.15
Opening Cash & Equivalents
24.77
17.06
6.19
9.06
11.14
11.71
12.65
14.29
11.53
11.68
Closing Cash & Equivalent
5.77
24.77
17.06
6.19
9.02
11.49
14.53
12.65
14.29
11.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
18.59
12.87
9.01
6.51
5.10
3.62
2.43
1.59
0.23
3.63
ROA
5.57%
6.70%
5.21%
3.91%
4.13%
4.50%
0.74%
-5.52%
-13.91%
6.36%
ROE
43.70%
46.31%
47.24%
44.56%
60.58%
79.58%
15.81%
-233.62%
-192.90%
22.81%
ROCE
40.23%
31.39%
25.73%
23.25%
23.97%
22.02%
14.19%
7.07%
-8.20%
21.98%
Fixed Asset Turnover
0.64
1.03
0.78
0.68
0.61
0.62
0.50
0.34
0.15
0.00
Receivable days
38.23
30.68
31.77
33.02
29.45
21.98
22.70
19.72
46.65
0.00
Inventory Days
5.36
5.45
5.77
6.86
7.78
9.10
12.73
18.87
46.26
0.00
Payable days
94.42
88.19
81.47
50.12
45.59
54.03
48.66
55.86
40.89
11.63
Cash Conversion Cycle
-50.84
-52.06
-43.93
-10.24
-8.36
-22.95
-13.23
-17.28
52.01
-11.63
Total Debt/Equity
0.55
1.35
2.52
4.22
5.69
8.45
11.30
17.25
106.76
2.20
Interest Cover
5.69
3.21
2.50
1.93
1.96
2.24
1.46
0.61
-0.75
7.21

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.