Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Pesticides & Agrochemicals

Rating :
69/99

BSE: 506618 | NSE: PUNJABCHEM

623.35
-4.00 (-0.64%)
16-Nov-2018 | 3:43PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  639.95
  •  640.00
  •  608.00
  •  627.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5491
  •  34.23
  •  729.00
  •  374.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 761.79
  • 46.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 872.93
  • N/A
  • 8.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.03%
  • 35.53%
  • 16.93%
  • FII
  • DII
  • Others
  • 0.17%
  • 2.00%
  • 5.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.01
  • 3.21
  • 11.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.07
  • -0.77
  • 5.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.40
  • 54.54
  • -33.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 25.70
  • 31.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.38
  • 7.23
  • 6.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.64
  • 12.48
  • 14.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 12
Mar 11
Mar 10
Mar 09
Net Sales
-
493.25
524.71
538.02
564.90
514.42
245.33
1,005.77
663.06
578.61
737.99
Net Sales Growth
-
-6.00%
-2.47%
-4.76%
9.81%
109.68%
-75.61%
51.69%
14.60%
-21.60%
 
Cost Of Goods Sold
-
294.60
275.96
267.87
290.51
260.04
129.00
593.82
398.10
358.40
455.44
Gross Profit
-
198.65
248.75
270.15
274.39
254.38
116.33
411.95
264.96
220.21
282.55
GP Margin
-
40.27%
47.41%
50.21%
48.57%
49.45%
47.42%
40.96%
39.96%
38.06%
38.29%
Total Expenditure
-
451.63
509.80
497.33
517.51
473.81
241.82
916.29
611.64
557.06
648.76
Power & Fuel Cost
-
42.00
37.14
34.94
39.59
44.39
19.77
54.47
32.75
25.44
29.24
% Of Sales
-
8.51%
7.08%
6.49%
7.01%
8.63%
8.06%
5.42%
4.94%
4.40%
3.96%
Employee Cost
-
54.28
114.68
119.55
113.45
100.00
47.13
147.41
72.03
77.16
66.82
% Of Sales
-
11.00%
21.86%
22.22%
20.08%
19.44%
19.21%
14.66%
10.86%
13.34%
9.05%
Manufacturing Exp.
-
18.38
18.91
14.58
14.06
17.48
5.89
17.45
14.11
10.71
10.43
% Of Sales
-
3.73%
3.60%
2.71%
2.49%
3.40%
2.40%
1.73%
2.13%
1.85%
1.41%
General & Admin Exp.
-
15.35
21.93
24.86
38.54
39.88
19.12
69.44
29.70
55.17
48.05
% Of Sales
-
3.11%
4.18%
4.62%
6.82%
7.75%
7.79%
6.90%
4.48%
9.53%
6.51%
Selling & Distn. Exp.
-
10.60
10.55
11.57
10.04
8.58
12.79
20.88
17.32
14.61
13.75
% Of Sales
-
2.15%
2.01%
2.15%
1.78%
1.67%
5.21%
2.08%
2.61%
2.53%
1.86%
Miscellaneous Exp.
-
16.42
30.63
23.96
11.32
3.44
8.12
12.82
47.63
15.57
13.75
% Of Sales
-
3.33%
5.84%
4.45%
2.00%
0.67%
3.31%
1.27%
7.18%
2.69%
3.39%
EBITDA
-
41.62
14.91
40.69
47.39
40.61
3.51
89.48
51.42
21.55
89.23
EBITDA Margin
-
8.44%
2.84%
7.56%
8.39%
7.89%
1.43%
8.90%
7.75%
3.72%
12.09%
Other Income
-
11.00
12.63
16.02
23.14
17.90
3.82
9.47
17.48
4.41
5.40
Interest
-
17.68
30.68
49.66
34.72
34.65
19.29
94.35
46.88
66.11
55.34
Depreciation
-
13.94
16.06
16.75
19.17
16.16
8.04
84.60
31.59
34.19
31.21
PBT
-
21.00
-19.20
-9.70
16.64
7.70
-20.00
-80.00
-9.57
-74.34
8.08
Tax
-
7.08
0.73
0.54
0.63
0.00
0.00
7.56
2.93
-15.54
5.40
Tax Rate
-
29.18%
-3.80%
3.91%
4.35%
0.00%
0.00%
-7.59%
-86.69%
20.90%
66.83%
PAT
-
17.18
-19.93
13.28
13.84
4.32
-12.63
-107.12
-6.31
-58.79
2.71
PAT before Minority Interest
-
17.18
-19.93
13.28
13.84
4.32
-12.63
-107.12
-6.31
-58.80
2.68
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.03
PAT Margin
-
3.48%
-3.80%
2.47%
2.45%
0.84%
-5.15%
-10.65%
-0.95%
-10.16%
0.37%
PAT Growth
-
-
-
-4.05%
220.37%
-
-
-
-
-
 
Unadjusted EPS
-
14.01
-16.25
10.83
11.58
0.78
-10.30
-146.00
-8.69
-84.27
-1.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
74.17
58.39
61.24
-34.64
-33.73
-37.38
-26.65
43.59
44.12
97.79
Share Capital
12.26
12.26
12.26
12.26
12.26
12.26
12.26
7.19
7.19
6.59
Total Reserves
61.91
46.13
48.98
-46.90
-45.99
-49.64
-38.91
36.33
36.93
89.15
Non-Current Liabilities
61.91
73.78
165.45
188.48
248.39
195.98
206.16
326.54
606.75
570.97
Secured Loans
48.19
67.21
106.33
135.51
192.04
189.27
199.82
279.15
509.84
447.33
Unsecured Loans
0.00
0.00
0.00
12.17
13.37
0.27
0.71
2.54
56.10
63.32
Long Term Provisions
19.65
17.21
10.56
9.85
7.94
6.44
5.63
5.45
0.00
0.00
Current Liabilities
213.61
296.28
230.75
328.32
280.91
323.06
346.84
481.75
155.08
157.39
Trade Payables
107.74
111.98
55.90
61.92
67.29
108.95
118.03
144.98
114.38
102.08
Other Current Liabilities
48.53
121.81
108.33
156.93
99.58
92.53
105.96
101.28
32.57
48.23
Short Term Borrowings
52.81
49.86
49.98
98.92
103.33
112.84
112.88
231.51
0.00
0.00
Short Term Provisions
4.53
12.63
16.54
10.55
10.71
8.74
9.97
3.98
8.13
7.08
Total Liabilities
349.69
428.45
457.44
482.16
495.57
481.66
526.35
851.88
806.73
826.72
Net Block
152.28
198.10
234.69
231.85
241.79
257.55
248.91
465.04
365.10
346.84
Gross Block
175.96
209.75
425.06
431.88
422.10
438.27
424.97
669.61
531.72
486.17
Accumulated Depreciation
23.68
11.65
190.37
200.03
180.31
180.72
176.06
204.57
166.62
139.33
Non Current Assets
191.59
248.13
274.69
276.54
275.38
297.73
294.15
496.17
394.54
405.74
Capital Work in Progress
4.16
6.24
3.78
6.86
2.64
10.29
23.53
8.27
11.33
39.43
Non Current Investment
25.82
27.36
0.20
0.22
4.22
6.47
6.75
14.79
18.11
19.47
Long Term Loans & Adv.
9.33
14.68
34.26
33.02
21.14
19.95
11.33
6.09
0.00
0.00
Other Non Current Assets
0.00
1.75
1.76
4.59
5.59
3.47
3.63
1.98
0.00
0.00
Current Assets
158.10
180.32
182.75
205.62
220.19
183.93
232.20
355.71
411.99
419.37
Current Investments
0.03
0.03
0.03
0.03
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
67.00
64.26
57.43
75.24
76.77
65.87
76.56
121.86
136.73
161.39
Sundry Debtors
42.26
63.43
76.09
73.72
71.42
69.76
77.31
183.99
174.80
193.78
Cash & Bank
5.72
2.91
6.08
13.85
28.54
14.46
44.70
16.07
27.88
17.48
Other Current Assets
43.09
12.06
22.75
15.87
43.46
33.84
33.63
33.79
72.58
46.72
Short Term Loans & Adv.
31.85
37.63
20.37
26.91
22.14
27.82
30.27
30.83
67.09
42.58
Net Current Assets
-55.51
-115.96
-48.00
-122.70
-60.72
-139.13
-114.64
-126.04
256.91
261.98
Total Assets
349.69
428.45
457.44
482.16
495.57
481.66
526.35
851.88
806.73
826.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
61.40
62.47
104.65
57.43
38.08
23.41
202.42
113.37
31.93
38.52
PBT
24.26
-19.20
13.82
14.47
4.32
-12.63
-99.56
-3.38
-74.34
8.08
Adjustment
21.79
46.16
41.02
43.08
40.07
39.26
210.21
72.32
108.15
85.57
Changes in Working Capital
16.29
35.99
50.94
2.30
-3.96
0.43
99.90
47.80
1.09
-32.31
Cash after chg. in Working capital
62.34
62.95
105.78
59.85
40.43
27.06
210.55
116.74
34.90
61.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.94
-0.48
-1.13
-2.42
-2.35
-3.65
-8.13
-3.37
-2.97
-20.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.58
-8.42
10.64
10.12
-2.18
-5.45
-28.58
-29.99
-43.20
-53.93
Net Fixed Assets
-19.35
180.66
48.55
-12.46
13.43
-2.10
-18.81
-111.95
-21.32
-27.89
Net Investments
5.16
-27.50
0.00
-0.13
0.05
0.44
35.04
6.30
-5.09
-0.46
Others
-0.39
-161.58
-37.91
22.71
-15.66
-3.79
-44.81
75.66
-16.79
-25.58
Cash from Financing Activity
-42.86
-61.23
-141.32
-71.69
-19.56
-53.91
-86.24
-64.41
0.39
11.52
Net Cash Inflow / Outflow
3.96
-7.18
-26.03
-4.14
16.34
-35.95
87.60
18.97
-10.88
-3.89
Opening Cash & Equivalents
-44.63
-40.85
13.66
27.97
10.58
44.41
15.83
22.03
12.06
25.70
Closing Cash & Equivalent
-43.89
-44.43
5.36
13.66
27.97
10.58
44.41
15.83
22.03
12.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
60.50
47.63
6.25
-28.25
-27.51
-30.49
-21.74
44.69
61.08
142.84
ROA
4.42%
-4.50%
2.83%
2.83%
0.88%
-2.51%
-15.54%
-0.76%
-7.20%
0.33%
ROE
25.92%
-60.35%
0.00%
0.00%
0.00%
0.00%
-3909.49%
-16.59%
-85.19%
2.82%
ROCE
20.93%
5.62%
26.16%
15.92%
11.99%
1.98%
-1.09%
7.18%
-1.35%
11.05%
Fixed Asset Turnover
2.57
1.69
1.29
1.35
1.23
0.58
1.88
1.14
1.17
1.67
Receivable days
38.89
47.51
49.61
45.89
48.76
106.81
46.24
95.91
113.18
97.07
Inventory Days
48.30
41.44
43.93
48.07
49.27
103.44
35.11
69.12
91.54
77.14
Payable days
91.63
64.64
46.10
47.93
70.31
191.93
51.47
83.08
74.82
76.28
Cash Conversion Cycle
-4.43
24.31
47.44
46.03
27.71
18.33
29.89
81.94
129.90
97.93
Total Debt/Equity
1.58
2.59
24.99
-9.26
-10.83
-9.52
-14.35
17.71
12.89
5.42
Interest Cover
2.37
0.37
1.28
1.42
1.12
0.35
-0.06
0.93
-0.12
1.15

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.