Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Miscellaneous

Rating :
68/99

BSE: 539978 | NSE: QUESS

763.60
-3.55 (-0.46%)
19-Nov-2018 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  773.80
  •  778.00
  •  761.00
  •  767.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23428
  •  178.90
  •  1303.15
  •  675.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,206.17
  • 42.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,378.41
  • N/A
  • 4.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.38%
  • 3.38%
  • 5.14%
  • FII
  • DII
  • Others
  • 0.23%
  • 5.04%
  • 14.83%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 56.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
2,091.71
1,395.25
49.92%
1,968.35
1,297.30
51.73%
1,890.75
1,239.52
52.54%
1,583.95
1,066.75
48.48%
Expenses
1,979.69
1,316.36
50.39%
1,865.90
1,222.10
52.68%
1,781.41
1,169.18
52.36%
1,493.02
1,007.06
48.26%
EBITDA
112.03
78.89
42.01%
102.46
75.20
36.25%
109.34
70.34
55.44%
90.93
59.69
52.34%
EBIDTM
5.36%
5.65%
5.21%
5.80%
5.78%
5.67%
5.74%
5.60%
Other Income
14.27
16.81
-15.11%
15.61
3.53
342.21%
23.98
3.00
699.33%
12.59
6.05
108.10%
Interest
28.19
15.67
79.90%
26.10
16.96
53.89%
25.15
16.55
51.96%
17.05
12.28
38.84%
Depreciation
29.08
14.39
102.08%
29.87
13.57
120.12%
28.47
13.14
116.67%
12.24
7.24
69.06%
PBT
69.03
65.65
5.15%
62.10
48.21
28.81%
79.70
43.65
82.59%
74.23
46.22
60.60%
Tax
10.45
-61.94
-
9.28
3.10
199.35%
3.11
9.96
-68.78%
5.25
12.98
-59.55%
PAT
58.58
127.58
-54.08%
52.81
45.10
17.10%
76.59
33.68
127.40%
68.98
33.24
107.52%
PATM
2.80%
9.14%
2.68%
3.48%
4.05%
2.72%
4.35%
3.12%
EPS
4.23
8.77
-51.77%
3.77
3.60
4.72%
5.26
2.63
100.00%
4.82
2.66
81.20%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Mar 13
Mar 12
Mar 11
Net Sales
7,534.76
6,167.26
4,314.93
3,435.01
2,567.06
1,006.01
1,001.15
637.00
274.93
Net Sales Growth
50.73%
42.93%
25.62%
33.81%
155.17%
0.49%
57.17%
131.70%
 
Cost Of Goods Sold
229.63
142.22
71.38
48.14
52.26
22.49
14.56
4.61
3.18
Gross Profit
7,305.13
6,025.04
4,243.56
3,386.87
2,514.79
983.52
986.59
632.39
271.75
GP Margin
96.95%
97.69%
98.35%
98.60%
97.96%
97.76%
98.55%
99.28%
98.84%
Total Expenditure
7,120.02
5,811.84
4,076.10
3,283.54
2,436.95
965.91
958.69
610.04
266.38
Power & Fuel Cost
-
19.12
10.82
4.83
2.88
1.40
1.53
1.20
0.59
% Of Sales
-
0.31%
0.25%
0.14%
0.11%
0.14%
0.15%
0.19%
0.21%
Employee Cost
-
5,079.32
3,633.95
3,006.92
2,274.24
909.73
907.92
574.38
246.31
% Of Sales
-
82.36%
84.22%
87.54%
88.59%
90.43%
90.69%
90.17%
89.59%
Manufacturing Exp.
-
272.40
170.11
77.86
34.73
7.70
8.47
7.16
2.99
% Of Sales
-
4.42%
3.94%
2.27%
1.35%
0.77%
0.85%
1.12%
1.09%
General & Admin Exp.
-
262.32
170.67
130.64
66.67
22.57
23.87
20.02
11.78
% Of Sales
-
4.25%
3.96%
3.80%
2.60%
2.24%
2.38%
3.14%
4.28%
Selling & Distn. Exp.
-
20.20
6.05
2.26
0.72
0.10
0.08
0.12
0.05
% Of Sales
-
0.33%
0.14%
0.07%
0.03%
0.01%
0.01%
0.02%
0.02%
Miscellaneous Exp.
-
16.26
13.13
12.89
5.45
1.91
2.25
2.56
1.48
% Of Sales
-
0.26%
0.30%
0.38%
0.21%
0.19%
0.22%
0.40%
0.54%
EBITDA
414.76
355.42
238.83
151.47
130.11
40.10
42.46
26.96
8.55
EBITDA Margin
5.50%
5.76%
5.53%
4.41%
5.07%
3.99%
4.24%
4.23%
3.11%
Other Income
66.45
56.92
15.42
9.05
7.44
2.14
3.20
2.43
1.37
Interest
96.49
76.51
48.76
31.44
22.63
9.18
17.82
12.84
5.08
Depreciation
99.66
74.74
33.30
14.39
10.14
4.24
4.39
3.69
1.85
PBT
285.06
261.09
172.19
114.70
104.77
28.83
23.45
12.87
2.98
Tax
28.09
-48.31
50.44
33.52
35.88
9.77
7.18
4.78
1.33
Tax Rate
9.85%
-18.50%
29.29%
29.22%
34.25%
33.89%
30.62%
37.14%
44.63%
PAT
256.96
310.63
121.77
81.18
68.89
17.74
11.24
6.01
1.73
PAT before Minority Interest
258.56
309.40
121.75
81.18
68.89
19.05
16.27
8.09
1.65
Minority Interest
1.60
1.23
0.02
0.00
0.00
-1.31
-5.03
-2.08
0.08
PAT Margin
3.41%
5.04%
2.82%
2.36%
2.68%
1.76%
1.12%
0.94%
0.63%
PAT Growth
7.25%
155.10%
50.00%
17.84%
288.33%
57.83%
87.02%
247.40%
 
Unadjusted EPS
18.08
22.05
9.74
7.17
7.46
1.75
1.14
0.61
0.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,460.76
1,304.77
356.62
250.73
Share Capital
145.48
126.79
113.34
25.77
Total Reserves
2,308.28
716.78
238.94
219.35
Non-Current Liabilities
586.94
589.16
142.89
6.22
Secured Loans
268.60
272.36
35.23
0.00
Unsecured Loans
0.00
2.09
0.25
0.00
Long Term Provisions
277.98
192.60
139.61
8.51
Current Liabilities
1,914.09
1,097.41
814.58
457.99
Trade Payables
148.12
77.76
67.37
41.73
Other Current Liabilities
1,011.02
515.01
388.51
189.14
Short Term Borrowings
697.61
469.56
339.00
220.43
Short Term Provisions
57.34
35.07
19.69
6.70
Total Liabilities
4,963.37
2,992.22
1,314.09
714.94
Net Block
1,631.63
1,171.58
252.17
129.30
Gross Block
1,844.21
1,269.17
306.28
170.79
Accumulated Depreciation
212.58
97.59
54.10
41.49
Non Current Assets
2,274.24
1,571.83
469.15
183.71
Capital Work in Progress
2.35
7.72
2.39
0.00
Non Current Investment
88.77
77.64
3.65
0.00
Long Term Loans & Adv.
495.91
310.81
203.84
53.43
Other Non Current Assets
55.59
4.09
7.09
0.97
Current Assets
2,689.13
1,420.39
844.95
531.23
Current Investments
197.40
0.00
0.00
0.00
Inventories
8.49
7.09
1.83
0.53
Sundry Debtors
920.68
509.40
405.28
254.84
Cash & Bank
836.51
462.60
109.35
81.82
Other Current Assets
726.04
406.93
304.08
154.68
Short Term Loans & Adv.
211.98
34.38
24.41
39.36
Net Current Assets
775.04
322.98
30.37
73.24
Total Assets
4,963.37
2,992.22
1,314.10
714.94

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
108.67
68.37
-49.52
2.43
PBT
261.46
172.31
114.70
104.20
Adjustment
107.36
74.01
46.20
33.63
Changes in Working Capital
-185.76
-94.09
-162.20
-94.20
Cash after chg. in Working capital
183.05
152.24
-1.30
43.64
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-74.38
-83.87
-48.22
-41.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-809.76
-573.94
-9.64
-69.19
Net Fixed Assets
-56.65
-692.09
28.89
Net Investments
-608.50
-173.54
-12.28
Others
-144.61
291.69
-26.25
Cash from Financing Activity
960.50
706.81
85.85
79.78
Net Cash Inflow / Outflow
259.41
201.25
26.68
13.01
Opening Cash & Equivalents
303.55
102.79
76.03
25.30
Closing Cash & Equivalent
566.11
303.55
102.79
74.34

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
168.66
66.53
31.08
23.78
13.40
9.47
7.14
5.90
ROA
7.78%
5.65%
8.00%
12.43%
5.31%
5.70%
3.79%
0.92%
ROE
18.77%
20.36%
27.18%
39.71%
25.83%
40.59%
25.72%
5.81%
ROCE
12.16%
15.62%
23.95%
35.24%
18.77%
31.15%
26.84%
9.74%
Fixed Asset Turnover
3.96
5.48
14.40
18.63
13.05
21.43
14.93
6.67
Receivable days
42.32
38.69
35.07
26.98
51.27
50.27
52.87
88.69
Inventory Days
0.46
0.38
0.13
0.07
0.15
0.09
0.05
0.07
Payable days
7.34
6.74
6.31
3.57
2.02
1.95
2.69
6.30
Cash Conversion Cycle
35.44
32.32
28.89
23.47
49.39
48.41
50.24
82.46
Total Debt/Equity
0.41
0.92
1.11
0.91
0.36
1.38
1.06
0.78
Interest Cover
4.41
4.53
4.65
5.63
4.14
2.32
2.00
1.59

News Update:


  • Quess Corp completes acquisition of 70% stake in Quess East Bengal FC
    19th Nov 2018, 11:18 AM

    Earlier, the company had received an approval from Administrative & Investment Committee for acquisition

    Read More
  • Quess Corp reports 51% fall in Q2 consolidated net profit
    26th Oct 2018, 10:23 AM

    Total consolidated income of the company increased by 49.14% at Rs 2,105.99 crore for Q2FY19

    Read More
  • Quess Corp gets nod to merge four wholly owned subsidiaries
    26th Oct 2018, 10:08 AM

    The Board of Directors of the company at its meeting held on October 25, 2018 has approved the same

    Read More
  • Quess Corp - Quarterly Results
    25th Oct 2018, 19:17 PM

    Read More
  • Quess Corp’s arm completes acquisition of Comtel Solutions, Comtel Pro
    25th Oct 2018, 09:45 AM

    The company’s wholly owned subsidiary has completed the acquisition of 100% stake of Comtel SolutionsPte., Singapore and Comtel Pro Pte., Singapore

    Read More
  • Quess Corp to acquire additional stake in Heptagon Technologies
    6th Sep 2018, 09:10 AM

    The meeting of the Board of Directors of the company held on September 5, 2018, have approved the same

    Read More
  • Quess Corp concludes divestment of 74% stake in Inticore VJP Advance Systems
    29th Aug 2018, 15:18 PM

    The company has completed the sale of same on August 29, 2018

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.