Nifty
Sensex
:
:
10684.50
35534.49
67.80 (0.64%)
273.95 (0.78%)

Paper & Paper Products

Rating :
N/A

BSE: 523523 | NSE: RAINBOWPAP

1.35
0.00 (0%)
16-Nov-2018 | 10:29AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  1.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  4.60
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14.34
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,176.07
  • N/A
  • -0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 13.37%
  • 2.99%
  • 41.49%
  • FII
  • DII
  • Others
  • 10.34%
  • 0.00%
  • 31.81%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.24
  • -37.15
  • -54.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.79
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.20
  • 0.69
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • -5.95
  • -19.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
439.08
1,138.43
1,134.21
900.05
601.25
388.18
Net Sales Growth
-
-61.43%
0.37%
26.02%
49.70%
54.89%
 
Cost Of Goods Sold
-
428.25
864.69
791.23
618.75
357.61
189.07
Gross Profit
-
10.83
273.73
342.98
281.30
243.64
199.12
GP Margin
-
2.47%
24.04%
30.24%
31.25%
40.52%
51.30%
Total Expenditure
-
747.00
997.06
957.40
769.23
494.08
304.91
Power & Fuel Cost
-
62.87
40.84
55.69
52.06
44.33
32.18
% Of Sales
-
14.32%
3.59%
4.91%
5.78%
7.37%
8.29%
Employee Cost
-
20.42
21.43
21.55
18.18
16.73
11.01
% Of Sales
-
4.65%
1.88%
1.90%
2.02%
2.78%
2.84%
Manufacturing Exp.
-
74.56
50.86
66.38
58.15
52.62
51.25
% Of Sales
-
16.98%
4.47%
5.85%
6.46%
8.75%
13.20%
General & Admin Exp.
-
5.29
4.02
3.67
3.80
3.24
1.79
% Of Sales
-
1.20%
0.35%
0.32%
0.42%
0.54%
0.46%
Selling & Distn. Exp.
-
71.93
14.78
18.59
18.13
18.61
18.12
% Of Sales
-
16.38%
1.30%
1.64%
2.01%
3.10%
4.67%
Miscellaneous Exp.
-
83.67
0.43
0.29
0.16
0.95
1.50
% Of Sales
-
19.06%
0.04%
0.03%
0.02%
0.16%
0.39%
EBITDA
-
-307.92
141.37
176.81
130.82
107.17
83.27
EBITDA Margin
-
-70.13%
12.42%
15.59%
14.53%
17.82%
21.45%
Other Income
-
6.27
6.01
5.26
7.50
3.74
10.26
Interest
-
130.14
72.14
62.40
38.38
30.56
20.24
Depreciation
-
136.42
38.99
47.87
26.62
25.70
27.80
PBT
-
-568.21
36.25
71.81
73.32
54.65
45.49
Tax
-
51.99
-18.66
9.70
12.14
8.52
8.34
Tax Rate
-
-9.03%
-51.01%
13.51%
16.57%
15.61%
18.35%
PAT
-
-627.51
55.24
62.11
61.14
46.04
37.10
PAT before Minority Interest
-
-627.51
55.24
62.11
61.14
46.04
37.10
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-142.91%
4.85%
5.48%
6.79%
7.66%
9.56%
PAT Growth
-
-
-11.06%
1.59%
32.80%
24.10%
 
Unadjusted EPS
-
-59.08
5.37
6.28
6.46
5.14
4.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
175.26
811.46
714.04
441.67
330.09
285.01
Share Capital
21.24
21.24
19.79
19.74
18.24
17.44
Total Reserves
154.02
790.21
679.56
406.74
302.69
237.42
Non-Current Liabilities
625.95
915.32
770.58
652.40
371.27
285.28
Secured Loans
408.30
428.16
539.52
435.04
264.43
263.79
Unsecured Loans
0.00
0.00
92.95
152.45
81.83
0.00
Long Term Provisions
2.56
2.70
1.55
1.57
1.14
0.68
Current Liabilities
808.55
446.99
429.98
354.73
322.99
227.92
Trade Payables
159.21
133.78
155.52
105.71
70.18
45.02
Other Current Liabilities
307.56
114.50
121.26
121.94
123.22
109.19
Short Term Borrowings
340.25
195.03
147.28
121.37
124.30
69.17
Short Term Provisions
1.53
3.68
5.92
5.72
5.29
4.53
Total Liabilities
1,609.76
2,173.77
1,914.60
1,448.80
1,024.35
798.21
Net Block
1,367.54
995.52
1,008.78
628.00
309.84
293.76
Gross Block
1,765.06
1,256.88
1,236.10
807.46
462.76
421.87
Accumulated Depreciation
397.52
261.36
227.32
179.45
152.92
128.10
Non Current Assets
1,448.75
1,547.67
1,449.66
1,049.63
729.25
588.65
Capital Work in Progress
62.99
547.36
374.21
355.92
385.60
233.33
Non Current Investment
0.41
0.00
0.00
0.15
0.00
0.00
Long Term Loans & Adv.
17.80
4.79
66.68
65.55
33.80
61.56
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
161.02
626.10
464.93
399.17
295.11
209.55
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
16.81
178.20
121.13
81.09
82.00
49.60
Sundry Debtors
36.28
270.86
220.81
202.27
86.58
48.79
Cash & Bank
10.02
57.19
20.43
18.29
41.71
76.54
Other Current Assets
97.91
4.30
2.22
1.92
84.82
34.61
Short Term Loans & Adv.
97.55
115.55
100.34
95.62
83.58
33.41
Net Current Assets
-647.53
179.10
34.95
44.44
-27.89
-18.37
Total Assets
1,609.77
2,173.77
1,914.59
1,448.80
1,024.36
798.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
46.54
44.41
172.30
54.18
61.03
51.49
PBT
-568.21
36.25
71.81
73.15
54.60
45.50
Adjustment
435.61
110.93
118.59
63.84
55.10
36.82
Changes in Working Capital
180.94
-102.24
-8.36
-77.45
-41.04
-21.45
Cash after chg. in Working capital
48.33
44.94
182.04
59.55
68.66
60.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.55
-0.20
-9.73
-5.57
-7.67
-9.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-1.25
-0.33
0.00
0.00
0.00
0.00
Cash From Investing Activity
-23.52
-152.06
-231.37
-357.14
-203.12
-185.65
Net Fixed Assets
-23.81
-193.93
-446.95
-315.03
-193.13
Net Investments
0.00
0.00
0.16
-0.15
-0.42
Others
0.29
41.87
215.42
-41.96
-9.57
Cash from Financing Activity
-70.19
144.42
61.21
279.54
107.25
89.14
Net Cash Inflow / Outflow
-47.17
36.76
2.14
-23.42
-34.83
-45.02
Opening Cash & Equivalents
57.19
20.43
18.29
41.71
76.54
121.56
Closing Cash & Equivalent
10.02
57.19
20.43
18.29
41.71
76.54

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-3.29
56.61
49.43
43.20
35.18
29.22
ROA
-33.17%
2.70%
3.69%
4.94%
5.05%
4.65%
ROE
-221.60%
10.13%
13.57%
16.36%
15.99%
14.56%
ROCE
-39.07%
8.08%
10.13%
10.34%
10.52%
9.14%
Fixed Asset Turnover
0.30
0.92
1.13
1.44
1.38
0.94
Receivable days
125.33
77.85
67.11
57.58
40.45
45.01
Inventory Days
79.58
47.39
32.08
32.51
39.32
45.75
Payable days
44.87
22.22
20.93
15.41
16.70
19.66
Cash Conversion Cycle
160.03
103.02
78.25
74.68
63.08
71.10
Total Debt/Equity
-29.01
1.16
1.81
1.92
1.77
1.70
Interest Cover
-3.42
1.51
2.15
2.91
2.79
3.25

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.