Nifty
Sensex
:
:
10906.95
36386.61
1.75 (0.02%)
12.53 (0.03%)

Diamond & Jewellery

Rating :
72/99

BSE: 531500 | NSE: RAJESHEXPO

580.15
-13.45 (-2.27%)
18-Jan-2019 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  590.90
  •  593.90
  •  577.00
  •  593.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  170184
  •  987.32
  •  845.00
  •  542.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,212.18
  • 12.43
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,459.83
  • 0.17%
  • 2.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 0.18%
  • 1.79%
  • FII
  • DII
  • Others
  • 0.35%
  • 6.05%
  • 37.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.91
  • 45.08
  • 4.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.20
  • 1.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.58
  • 28.77
  • 5.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.08
  • 13.60
  • 15.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.82
  • 2.74
  • 3.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.53
  • 4.11
  • 5.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
53,375.80
52,130.53
2.39%
43,926.80
50,408.21
-12.86%
43,841.88
54,270.06
-19.22%
41,304.84
64,486.23
-35.95%
Expenses
52,921.00
51,623.36
2.51%
43,370.10
49,986.31
-13.24%
43,315.40
53,814.38
-19.51%
40,876.08
64,006.97
-36.14%
EBITDA
454.81
507.17
-10.32%
556.70
421.90
31.95%
526.47
455.68
15.54%
428.77
479.27
-10.54%
EBIDTM
0.85%
0.97%
1.27%
0.84%
1.20%
0.84%
1.04%
0.74%
Other Income
15.19
3.04
399.67%
21.38
23.34
-8.40%
31.54
45.15
-30.14%
4.08
1.50
172.00%
Interest
106.26
182.62
-41.81%
147.16
114.57
28.45%
152.77
120.24
27.05%
86.72
119.05
-27.16%
Depreciation
17.58
17.75
-0.96%
18.52
15.82
17.07%
17.48
17.50
-0.11%
16.94
17.05
-0.65%
PBT
346.17
309.84
11.73%
412.40
314.86
30.98%
387.77
363.09
6.80%
329.18
344.68
-4.50%
Tax
31.30
11.70
167.52%
13.24
18.00
-26.44%
18.50
30.97
-40.26%
27.66
10.52
162.93%
PAT
314.86
298.14
5.61%
399.16
296.86
34.46%
369.27
332.12
11.19%
301.52
334.16
-9.77%
PATM
0.59%
0.57%
0.91%
0.59%
0.84%
0.61%
0.73%
0.52%
EPS
10.66
10.10
5.54%
13.52
10.05
34.53%
12.51
11.25
11.20%
10.21
11.32
-9.81%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
182,449.32
187,686.10
242,131.98
165,178.71
50,462.89
29,197.20
31,225.96
Net Sales Growth
-17.55%
-22.49%
46.59%
227.33%
72.83%
-6.50%
 
Cost Of Goods Sold
179,971.78
185,349.99
240,014.67
163,072.00
48,915.94
28,169.87
30,410.24
Gross Profit
2,477.54
2,336.11
2,117.31
2,106.70
1,546.95
1,027.33
815.72
GP Margin
1.36%
1.24%
0.87%
1.28%
3.07%
3.52%
2.61%
Total Expenditure
180,482.58
185,801.79
240,381.84
163,451.66
49,196.44
28,414.30
30,437.46
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
146.91
156.90
112.93
39.90
20.90
6.98
% Of Sales
-
0.08%
0.06%
0.07%
0.08%
0.07%
0.02%
Manufacturing Exp.
-
22.49
25.48
10.22
10.67
6.17
2.68
% Of Sales
-
0.01%
0.01%
0.01%
0.02%
0.02%
0.01%
General & Admin Exp.
-
164.51
129.05
206.06
201.13
178.68
9.10
% Of Sales
-
0.09%
0.05%
0.12%
0.40%
0.61%
0.03%
Selling & Distn. Exp.
-
22.13
16.13
12.45
12.27
24.86
8.05
% Of Sales
-
0.01%
0.01%
0.01%
0.02%
0.09%
0.03%
Miscellaneous Exp.
-
95.75
39.60
37.99
16.53
13.82
0.41
% Of Sales
-
0.05%
0.02%
0.02%
0.03%
0.05%
0.00%
EBITDA
1,966.75
1,884.31
1,750.14
1,727.05
1,266.45
782.90
788.50
EBITDA Margin
1.08%
1.00%
0.72%
1.05%
2.51%
2.68%
2.53%
Other Income
72.19
62.00
47.68
41.75
0.10
0.73
2.68
Interest
492.91
536.68
430.27
577.67
478.27
363.48
299.51
Depreciation
70.52
67.99
64.63
79.01
62.22
16.41
2.06
PBT
1,475.52
1,341.64
1,302.94
1,112.12
726.07
403.73
489.62
Tax
90.70
75.86
59.30
43.12
71.16
46.28
37.01
Tax Rate
6.15%
5.65%
4.55%
3.88%
9.80%
11.46%
7.56%
PAT
1,384.81
1,265.79
1,243.63
1,069.00
654.91
357.45
452.60
PAT before Minority Interest
1,384.81
1,265.79
1,243.63
1,069.00
654.91
357.45
452.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.76%
0.67%
0.51%
0.65%
1.30%
1.22%
1.45%
PAT Growth
9.79%
1.78%
16.34%
63.23%
83.22%
-21.02%
 
Unadjusted EPS
46.90
42.87
42.12
36.21
22.18
12.00
15.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
7,174.65
5,884.13
4,783.21
3,361.64
2,742.49
2,414.57
Share Capital
29.53
29.53
29.53
29.53
29.53
29.53
Total Reserves
7,145.12
5,854.60
4,753.69
3,332.12
2,712.97
2,385.04
Non-Current Liabilities
331.53
475.30
509.43
7.18
7.74
7.84
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.19
9.70
0.41
0.41
0.41
0.41
Current Liabilities
16,028.95
17,771.49
15,647.81
12,711.06
8,487.07
11,416.90
Trade Payables
7,162.98
12,145.25
10,853.30
8,738.84
5,215.51
8,049.91
Other Current Liabilities
27.27
25.80
13.74
23.04
77.88
571.84
Short Term Borrowings
8,717.20
5,552.24
4,593.99
3,842.49
3,117.62
2,728.61
Short Term Provisions
121.51
48.21
186.79
106.69
76.06
66.54
Total Liabilities
23,535.13
24,130.92
20,940.45
16,079.88
11,237.30
13,839.31
Net Block
1,289.21
1,198.52
1,286.76
263.72
168.47
69.43
Gross Block
1,289.21
1,198.52
1,286.76
263.72
168.47
88.49
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
19.07
Non Current Assets
2,364.08
2,256.37
2,257.93
365.91
223.76
73.80
Capital Work in Progress
5.27
88.36
62.03
0.42
0.36
0.35
Non Current Investment
1,019.81
919.11
840.54
60.25
13.42
3.42
Long Term Loans & Adv.
49.79
50.38
68.60
41.53
41.51
0.60
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
21,171.05
21,874.55
18,682.52
15,713.98
11,013.55
13,765.51
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,721.97
1,162.77
992.61
567.53
571.30
775.30
Sundry Debtors
3,992.57
5,019.86
4,889.61
2,989.84
2,415.19
2,329.11
Cash & Bank
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.76
Other Current Assets
986.97
490.72
433.65
422.61
812.89
815.34
Short Term Loans & Adv.
442.54
361.01
303.71
327.62
431.03
459.62
Net Current Assets
5,142.10
4,103.06
3,034.71
3,002.91
2,526.47
2,348.61
Total Assets
23,535.13
24,130.92
20,940.45
16,079.89
11,237.31
13,839.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-2,869.59
2,473.76
2,069.44
4,185.40
-2,502.29
2,848.57
PBT
1,341.64
1,303.50
1,108.05
725.84
403.73
489.62
Adjustment
604.57
494.81
656.54
540.39
379.77
301.41
Changes in Working Capital
-4,717.82
764.45
392.09
2,835.16
-3,223.58
2,142.76
Cash after chg. in Working capital
-2,771.60
2,562.76
2,156.68
4,101.39
-2,440.08
2,933.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-97.99
-89.00
-87.23
84.01
-62.21
-85.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-154.07
-81.20
-1,943.82
-204.24
-125.36
-0.55
Net Fixed Assets
-0.98
-1.26
-0.76
-0.26
-3.00
Net Investments
11.99
-95.44
-468.25
-51.03
-113.38
Others
-165.08
15.50
-1,474.81
-152.95
-8.98
Cash from Financing Activity
2,595.80
527.98
138.76
211.06
-4.00
-857.09
Net Cash Inflow / Outflow
-427.86
2,920.54
264.38
4,192.22
-2,631.64
1,990.93
Opening Cash & Equivalents
14,840.20
12,062.94
11,406.38
7,214.16
9,845.80
7,854.83
Closing Cash & Equivalent
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.76

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
242.99
199.29
162.00
113.85
92.88
81.78
ROA
5.31%
5.52%
5.78%
4.79%
2.85%
3.27%
ROE
19.39%
23.32%
26.25%
21.46%
13.86%
18.74%
ROCE
13.75%
16.65%
20.38%
18.44%
13.95%
15.34%
Fixed Asset Turnover
150.89
194.85
213.07
233.52
227.24
352.86
Receivable days
8.76
7.47
8.71
19.55
29.65
27.22
Inventory Days
2.81
1.62
1.72
4.12
8.42
9.06
Payable days
18.98
17.47
21.90
51.93
86.35
94.15
Cash Conversion Cycle
-7.41
-8.37
-11.47
-28.26
-48.28
-57.86
Total Debt/Equity
1.22
0.94
0.96
1.14
1.14
1.13
Interest Cover
3.50
4.03
2.93
2.52
2.11
2.63

News Update:


  • Rajesh Exports bags order worth Rs 933 crore
    21st Nov 2018, 09:05 AM

    The said order is to be completed by March 2019

    Read More
  • Rajesh Exports reports marginal rise in Q2 net profit
    19th Nov 2018, 15:24 PM

    Total income of the company increased by 25.20% at Rs 10,225.17 crore for Q2FY19

    Read More
  • Rajesh Exports - Quarterly Results
    14th Nov 2018, 23:51 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.