Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Solvent Extraction

Rating :
N/A

BSE: 533093 | NSE: RAJOIL

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.82
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 130.84
  • N/A
  • -0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.18%
  • 0.00%
  • 90.58%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 9.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -33.85
  • -21.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -31.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -25.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.01
  • -0.13
  • -0.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.95
  • -8.31
  • -22.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
10.83
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
12.72
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
-1.89
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
-17.44%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.08
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
-0.09
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.58
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
-15.60
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
-3.95
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
-11.65
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
-107.49%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
-1.55
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Dec 07
Dec 06
Dec 05
Net Sales
-
239.10
122.49
85.33
Net Sales Growth
-
95.20%
43.55%
 
Cost Of Goods Sold
-
193.11
97.69
71.73
Gross Profit
-
45.99
24.80
13.60
GP Margin
-
19.23%
20.25%
15.94%
Total Expenditure
-
207.05
109.65
81.15
Power & Fuel Cost
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Employee Cost
-
4.61
3.73
2.42
% Of Sales
-
1.93%
3.05%
2.84%
Manufacturing Exp.
-
1.53
1.35
1.16
% Of Sales
-
0.64%
1.10%
1.36%
General & Admin Exp.
-
3.75
2.70
2.69
% Of Sales
-
1.57%
2.20%
3.15%
Selling & Distn. Exp.
-
4.05
4.18
3.15
% Of Sales
-
1.69%
3.41%
3.69%
Miscellaneous Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
EBITDA
-
32.05
12.84
4.18
EBITDA Margin
-
13.40%
10.48%
4.90%
Other Income
-
0.08
0.22
0.09
Interest
-
2.93
1.74
1.97
Depreciation
-
0.79
0.73
0.61
PBT
-
28.41
10.58
1.68
Tax
-
10.25
3.77
0.11
Tax Rate
-
36.08%
35.63%
6.55%
PAT
-
18.15
6.79
1.57
PAT before Minority Interest
-
18.15
6.81
1.58
Minority Interest
-
0.00
-0.02
-0.01
PAT Margin
-
7.59%
5.54%
1.84%
PAT Growth
-
167.30%
332.48%
 
Unadjusted EPS
-
9.82
8.00
1.85

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 07
Dec 06
Dec 05
Shareholder's Funds
43.45
18.39
11.60
Share Capital
18.49
8.52
8.52
Total Reserves
24.96
9.87
3.08
Non-Current Liabilities
22.79
9.12
9.27
Secured Loans
11.50
7.74
8.06
Unsecured Loans
9.60
0.16
0.02
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
27.41
19.07
10.43
Trade Payables
0.00
0.00
0.00
Other Current Liabilities
17.62
15.33
10.07
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
9.79
3.75
0.36
Total Liabilities
93.65
46.66
31.36
Net Block
18.47
12.95
11.77
Gross Block
21.00
15.20
13.35
Accumulated Depreciation
2.53
2.25
1.57
Non Current Assets
20.78
13.13
11.81
Capital Work in Progress
2.29
0.14
0.00
Non Current Investment
0.03
0.04
0.03
Long Term Loans & Adv.
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
72.81
33.08
18.52
Current Investments
0.00
0.00
0.00
Inventories
7.78
5.07
1.75
Sundry Debtors
53.45
23.19
10.05
Cash & Bank
2.44
1.87
1.22
Other Current Assets
9.14
0.00
0.00
Short Term Loans & Adv.
9.14
2.96
5.50
Net Current Assets
45.40
14.01
8.09
Total Assets
93.65
46.66
31.36

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 07
Dec 06
Dec 05
Cash From Operating Activity
-7.50
4.14
7.63
PBT
28.41
10.58
1.68
Adjustment
4.47
3.02
3.51
Changes in Working Capital
-40.38
-9.46
2.43
Cash after chg. in Working capital
-7.50
4.14
7.63
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-9.05
-2.11
-3.56
Net Fixed Assets
-8.09
-1.85
Net Investments
0.15
0.00
Others
-1.11
-0.26
Cash from Financing Activity
17.44
-1.39
-3.63
Net Cash Inflow / Outflow
0.88
0.65
0.44
Opening Cash & Equivalents
1.56
1.22
0.78
Closing Cash & Equivalent
2.44
1.87
1.22

Financial Ratios

Standalone /

Consolidated
Description
Dec 07
Dec 06
Dec 05
Book Value (Rs.)
23.47
10.53
6.20
ROA
25.87%
17.46%
4.91%
ROE
59.20%
47.81%
19.36%
ROCE
69.38%
55.42%
20.04%
Fixed Asset Turnover
13.21
8.58
8.34
Receivable days
58.50
49.52
43.84
Inventory Days
9.80
10.15
8.37
Payable days
0.00
0.00
0.00
Cash Conversion Cycle
68.30
59.67
52.21
Total Debt/Equity
0.49
0.44
0.76
Interest Cover
10.70
7.06
1.85

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.