Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Sugar

Rating :
41/99

BSE: 500354 | NSE: RAJSREESUG

24.45
0.25 (1.03%)
16-Nov-2018 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23.20
  •  25.40
  •  23.20
  •  24.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14877
  •  3.64
  •  69.70
  •  20.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 69.86
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 525.37
  • N/A
  • 0.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.83%
  • 5.14%
  • 32.83%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.02%
  • 14.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.60
  • -7.82
  • -1.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.96
  • -11.85
  • -2.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -13.96
  • -4.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.76
  • 2.29
  • 3.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.89
  • 11.71
  • 11.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
552.27
666.60
712.91
710.64
923.41
950.69
836.30
737.98
581.61
429.47
Net Sales Growth
-
-17.15%
-6.50%
0.32%
-23.04%
-2.87%
13.68%
13.32%
26.89%
35.43%
 
Cost Of Goods Sold
-
396.90
400.65
539.28
570.62
701.90
659.25
608.96
559.19
321.45
252.87
Gross Profit
-
155.38
265.95
173.62
140.02
221.51
291.44
227.35
178.79
260.15
176.61
GP Margin
-
28.13%
39.90%
24.35%
19.70%
23.99%
30.66%
27.19%
24.23%
44.73%
41.12%
Total Expenditure
-
518.27
528.77
673.13
708.04
859.84
827.80
734.07
670.90
443.94
347.39
Power & Fuel Cost
-
16.67
12.04
14.56
15.18
18.29
15.37
10.50
14.18
2.48
2.03
% Of Sales
-
3.02%
1.81%
2.04%
2.14%
1.98%
1.62%
1.26%
1.92%
0.43%
0.47%
Employee Cost
-
37.03
36.20
40.07
40.98
39.56
37.41
31.25
28.81
24.58
22.72
% Of Sales
-
6.71%
5.43%
5.62%
5.77%
4.28%
3.94%
3.74%
3.90%
4.23%
5.29%
Manufacturing Exp.
-
37.63
54.18
50.75
52.44
64.45
71.60
49.79
42.89
61.60
38.32
% Of Sales
-
6.81%
8.13%
7.12%
7.38%
6.98%
7.53%
5.95%
5.81%
10.59%
8.92%
General & Admin Exp.
-
11.27
5.55
4.47
5.38
8.95
6.42
4.94
4.74
25.72
24.51
% Of Sales
-
2.04%
0.83%
0.63%
0.76%
0.97%
0.68%
0.59%
0.64%
4.42%
5.71%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
12.33
7.41
3.90
0.85
4.09
% Of Sales
-
0%
0%
0%
0%
0%
1.30%
0.89%
0.53%
0.15%
0.95%
Miscellaneous Exp.
-
18.77
20.16
24.00
23.43
26.68
25.43
21.23
17.18
7.25
4.09
% Of Sales
-
3.40%
3.02%
3.37%
3.30%
2.89%
2.67%
2.54%
2.33%
1.25%
0.66%
EBITDA
-
34.00
137.83
39.78
2.60
63.57
122.89
102.23
67.08
137.67
82.08
EBITDA Margin
-
6.16%
20.68%
5.58%
0.37%
6.88%
12.93%
12.22%
9.09%
23.67%
19.11%
Other Income
-
63.44
5.61
4.22
6.58
3.86
3.56
7.87
2.37
8.12
3.12
Interest
-
60.09
72.01
71.52
72.12
78.70
84.63
66.66
56.92
51.07
31.18
Depreciation
-
25.31
26.14
28.04
31.83
38.46
37.03
28.00
25.16
24.79
15.63
PBT
-
12.05
45.29
-55.56
-94.77
-49.72
4.79
15.44
-12.64
69.93
38.39
Tax
-
-14.49
15.82
-8.63
-29.09
-15.36
-0.67
0.55
-4.07
23.93
12.79
Tax Rate
-
-120.25%
34.93%
30.89%
30.70%
30.89%
-13.81%
134.15%
10.81%
34.22%
33.32%
PAT
-
26.53
29.47
-19.30
-65.68
-34.36
5.52
-0.14
-33.57
46.00
25.60
PAT before Minority Interest
-
26.53
29.47
-19.30
-65.68
-34.36
5.52
-0.14
-33.57
46.00
25.60
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.80%
4.42%
-2.71%
-9.24%
-3.72%
0.58%
-0.02%
-4.55%
7.91%
5.96%
PAT Growth
-
-9.98%
-
-
-
-
-
-
-
79.69%
 
Unadjusted EPS
-
9.42
10.56
-8.06
-27.61
-14.44
2.32
-0.06
-14.58
20.27
11.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
131.64
104.77
-1.75
14.25
84.20
118.56
111.46
111.59
140.05
100.31
Share Capital
28.17
28.17
24.97
23.79
23.79
23.79
23.79
23.79
22.69
22.69
Total Reserves
103.15
76.28
-26.72
-9.54
58.83
93.18
87.66
87.80
115.65
77.62
Non-Current Liabilities
276.99
358.31
441.34
482.93
547.71
355.42
427.77
328.33
534.77
475.07
Secured Loans
270.58
336.02
442.13
471.78
507.48
311.64
383.21
284.03
483.85
437.52
Unsecured Loans
14.41
15.94
8.95
12.25
12.25
0.43
0.55
0.83
1.85
0.45
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
343.30
649.35
500.05
475.57
481.34
581.09
427.05
367.79
127.74
116.76
Trade Payables
128.22
172.36
123.79
196.63
192.11
134.21
91.16
80.64
87.66
83.83
Other Current Liabilities
129.69
318.92
172.15
100.97
119.15
218.36
152.82
104.24
16.44
25.58
Short Term Borrowings
82.84
143.95
201.81
175.24
167.45
225.26
164.52
162.54
0.00
0.00
Short Term Provisions
2.55
14.11
2.30
2.72
2.63
3.26
18.55
20.37
23.63
7.35
Total Liabilities
751.93
1,112.43
939.64
972.75
1,113.25
1,055.07
966.28
807.71
802.56
692.14
Net Block
527.65
550.51
562.17
588.19
620.81
636.00
504.47
480.93
447.68
476.59
Gross Block
864.97
864.63
874.72
873.05
869.80
846.56
679.28
628.73
570.44
574.84
Accumulated Depreciation
337.32
314.12
312.55
284.86
248.99
210.55
174.80
147.80
122.76
98.25
Non Current Assets
541.06
564.59
579.12
598.73
630.62
657.34
650.95
523.00
455.27
481.79
Capital Work in Progress
1.87
1.84
1.55
1.73
2.82
15.06
138.88
26.92
7.59
5.20
Non Current Investment
0.13
0.13
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
Long Term Loans & Adv.
10.62
11.79
15.39
8.80
6.99
6.26
7.60
15.13
0.00
0.00
Other Non Current Assets
0.79
0.33
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
Current Assets
210.87
547.84
360.52
374.03
482.63
397.73
315.33
284.71
347.28
210.35
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
139.90
312.98
274.77
285.55
327.76
291.56
176.89
171.16
223.58
122.90
Sundry Debtors
47.58
57.17
54.46
36.23
32.15
60.27
74.74
38.83
25.50
12.82
Cash & Bank
2.77
57.10
3.44
5.37
91.62
9.57
11.83
18.72
32.76
17.13
Other Current Assets
20.61
107.22
13.78
14.48
31.10
36.34
51.87
56.00
65.44
57.50
Short Term Loans & Adv.
12.30
13.37
14.06
32.39
23.02
24.42
40.97
45.71
62.59
55.36
Net Current Assets
-132.43
-101.51
-139.53
-101.54
1.29
-183.36
-111.72
-83.08
219.54
93.59
Total Assets
751.93
1,112.43
939.64
972.76
1,113.25
1,055.07
966.28
807.71
802.55
692.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
129.38
204.42
14.66
11.50
20.82
135.80
121.55
72.57
12.43
20.52
PBT
12.05
43.02
-55.56
-94.77
-49.72
4.79
15.44
-12.64
73.50
40.72
Adjustment
84.21
95.98
98.13
99.28
116.07
120.96
93.82
81.72
70.09
46.10
Changes in Working Capital
43.86
65.05
-55.79
7.28
-46.41
12.06
27.36
29.44
-126.77
-59.62
Cash after chg. in Working capital
140.11
204.06
-13.22
11.79
19.93
137.81
136.62
98.53
16.82
27.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.74
0.37
0.26
-0.28
0.89
-2.08
-0.05
-0.96
-0.81
-4.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
27.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
31.67
0.90
-0.41
2.27
-9.93
-50.91
-162.66
-41.60
7.49
-51.65
Net Fixed Assets
-0.37
-89.23
-1.25
-1.80
-10.45
-39.22
-150.23
-76.10
2.21
-70.67
Net Investments
0.00
67.26
0.00
-12.00
-7.07
-0.68
0.00
-0.01
0.00
0.00
Others
32.04
22.87
0.84
16.07
7.59
-11.01
-12.43
34.51
5.28
19.02
Cash from Financing Activity
-215.20
-150.54
-16.19
-100.03
71.16
-87.14
34.22
-45.00
-4.29
43.62
Net Cash Inflow / Outflow
-54.14
54.78
-1.93
-86.25
82.05
-2.25
-6.89
-14.04
15.63
12.50
Opening Cash & Equivalents
56.90
2.14
5.37
91.62
9.57
11.83
18.72
32.76
17.13
4.63
Closing Cash & Equivalent
2.76
56.92
3.44
5.37
91.62
9.57
11.83
18.72
32.76
17.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
46.62
37.08
-0.70
5.99
34.73
49.17
46.85
46.90
60.97
44.20
ROA
2.85%
2.87%
-2.02%
-6.30%
-3.17%
0.55%
-0.02%
-4.17%
6.15%
3.87%
ROE
22.51%
57.39%
-308.63%
-135.60%
-34.43%
4.83%
-0.12%
-26.86%
38.55%
28.82%
ROCE
11.01%
15.66%
5.70%
-2.93%
3.73%
11.89%
9.61%
3.03%
20.79%
14.50%
Fixed Asset Turnover
0.65
0.80
0.84
0.84
1.11
1.28
1.32
1.27
1.05
1.00
Receivable days
34.03
29.31
22.47
17.05
17.68
25.22
23.96
15.37
11.58
13.59
Inventory Days
147.14
154.32
138.84
152.93
118.49
87.51
73.41
94.29
104.70
101.62
Payable days
150.50
86.84
88.75
106.29
66.27
43.71
42.33
47.80
60.26
137.92
Cash Conversion Cycle
30.68
96.79
72.56
63.68
69.90
69.03
55.04
61.86
56.02
-22.71
Total Debt/Equity
3.49
5.89
-446.93
51.65
8.63
5.46
5.71
4.81
3.51
4.37
Interest Cover
1.20
1.63
0.61
-0.31
0.37
1.06
1.01
0.34
2.37
2.23

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.