Shareholder's Funds
1,730.05
1,696.65
1,591.37
1,410.00
1,285.82
1,178.85
1,125.40
918.35
797.96
713.24
Share Capital
19.45
19.45
19.45
19.45
19.45
19.45
19.45
19.45
19.45
19.45
Total Reserves
1,710.61
1,677.21
1,571.93
1,390.55
1,266.37
1,159.40
1,105.95
898.90
778.51
693.79
Non-Current Liabilities
184.12
879.07
169.78
167.43
282.50
270.89
319.81
73.49
236.81
69.75
Secured Loans
0.00
0.00
0.10
0.97
1.09
0.20
0.39
0.00
0.00
0.00
Unsecured Loans
2.66
3.79
7.68
11.39
14.71
17.70
20.79
21.07
19.45
22.57
Long Term Provisions
146.77
832.23
115.07
113.18
244.85
212.46
248.81
16.63
181.70
14.17
Current Liabilities
1,060.40
1,148.23
918.12
958.85
1,125.10
777.35
568.36
318.12
556.96
488.44
Trade Payables
588.25
752.53
596.05
637.33
534.74
368.65
227.93
191.45
205.24
241.41
Other Current Liabilities
289.85
263.19
269.98
229.72
205.90
96.96
93.68
110.29
55.24
38.27
Short Term Borrowings
100.00
50.17
30.05
49.62
52.96
0.15
0.10
2.08
42.77
16.42
Short Term Provisions
82.30
82.34
22.04
42.18
331.51
311.58
246.65
14.30
253.70
192.34
Total Liabilities
2,974.57
3,723.95
2,679.27
2,536.28
2,693.42
2,227.09
2,013.57
1,309.96
1,591.73
1,271.43
Net Block
757.75
770.62
630.98
592.83
575.27
345.28
344.37
342.13
372.85
394.65
Gross Block
1,139.12
1,096.75
918.21
846.10
749.98
465.05
424.92
379.41
629.43
611.61
Accumulated Depreciation
381.36
326.13
287.23
253.27
174.72
119.77
80.55
37.29
256.58
216.96
Non Current Assets
1,258.62
1,858.44
1,021.42
921.77
972.36
982.78
1,036.42
809.06
884.36
726.46
Capital Work in Progress
236.72
130.06
164.48
75.70
50.71
24.68
23.10
23.96
14.38
13.10
Non Current Investment
3.18
3.18
3.18
3.80
9.29
315.13
330.12
304.97
231.62
218.78
Long Term Loans & Adv.
224.51
918.75
195.44
220.95
307.86
266.05
303.84
76.34
249.53
85.88
Other Non Current Assets
36.34
35.72
27.34
28.49
29.24
31.63
35.00
61.67
16.00
14.05
Current Assets
1,711.90
1,861.38
1,657.85
1,614.51
1,721.07
1,244.30
977.14
500.89
707.36
544.97
Current Investments
219.44
208.72
280.30
298.67
105.48
80.14
209.57
0.00
0.00
0.00
Inventories
792.89
937.99
763.20
699.20
673.23
374.86
244.49
257.50
276.59
238.50
Sundry Debtors
498.58
445.94
406.28
450.02
448.21
365.33
225.84
182.79
206.46
138.10
Cash & Bank
46.05
63.20
53.91
47.99
43.94
5.69
6.62
5.97
5.09
7.08
Other Current Assets
154.95
67.39
116.16
96.92
450.22
418.28
290.62
54.63
219.21
161.28
Short Term Loans & Adv.
105.08
138.14
38.01
21.71
336.80
300.08
248.83
21.58
208.65
148.07
Net Current Assets
651.50
713.15
739.73
655.66
595.97
466.96
408.79
182.78
150.40
56.54
Total Assets
2,970.52
3,719.82
2,679.27
2,536.28
2,693.43
2,227.08
2,013.56
1,309.95
1,591.72
1,271.43
|