Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Cement & Construction Materials

Rating :
47/99

BSE: 500260 | NSE: RAMCOCEM

606.35
-17.30 (-2.77%)
12-Nov-2018 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  625.00
  •  628.50
  •  605.20
  •  623.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  122402
  •  742.18
  •  879.10
  •  546.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,699.99
  • 31.22
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,713.42
  • 0.48%
  • 3.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.75%
  • 6.41%
  • 11.69%
  • FII
  • DII
  • Others
  • 2.01%
  • 24.32%
  • 12.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.02
  • 3.65
  • 7.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.51
  • 14.30
  • 0.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.33
  • 32.18
  • 0.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.68
  • 26.20
  • 24.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.81
  • 3.49
  • 4.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.29
  • 13.83
  • 14.13

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
4,423.80
3,967.33
3,581.76
3,655.35
3,683.52
Net Sales Growth
-
11.51%
10.76%
-2.01%
-0.76%
 
Cost Of Goods Sold
-
750.58
670.39
588.82
680.54
689.66
Gross Profit
-
3,673.22
3,296.94
2,992.94
2,974.81
2,993.86
GP Margin
-
83.03%
83.10%
83.56%
81.38%
81.28%
Total Expenditure
-
3,310.88
2,759.11
2,504.78
2,934.72
3,120.42
Power & Fuel Cost
-
729.07
516.41
526.97
704.00
832.40
% Of Sales
-
16.48%
13.02%
14.71%
19.26%
22.60%
Employee Cost
-
304.85
278.52
259.40
229.29
221.83
% Of Sales
-
6.89%
7.02%
7.24%
6.27%
6.02%
Manufacturing Exp.
-
1,251.31
1,038.84
262.05
304.01
324.53
% Of Sales
-
28.29%
26.18%
7.32%
8.32%
8.81%
General & Admin Exp.
-
143.58
148.22
126.89
94.78
84.19
% Of Sales
-
3.25%
3.74%
3.54%
2.59%
2.29%
Selling & Distn. Exp.
-
98.90
84.58
722.94
892.92
931.50
% Of Sales
-
2.24%
2.13%
20.18%
24.43%
25.29%
Miscellaneous Exp.
-
32.59
22.15
17.71
29.18
36.31
% Of Sales
-
0.74%
0.56%
0.49%
0.80%
0.99%
EBITDA
-
1,112.92
1,208.22
1,076.98
720.63
563.10
EBITDA Margin
-
25.16%
30.45%
30.07%
19.71%
15.29%
Other Income
-
32.68
39.94
75.47
84.92
63.29
Interest
-
60.81
105.42
184.27
195.87
188.95
Depreciation
-
293.51
285.83
305.26
251.24
306.43
PBT
-
791.28
856.91
662.92
358.44
131.01
Tax
-
231.06
202.70
131.66
114.74
16.53
Tax Rate
-
29.20%
23.65%
19.86%
32.01%
12.62%
PAT
-
558.93
652.97
531.17
243.32
114.55
PAT before Minority Interest
-
560.22
654.21
531.26
243.70
114.48
Minority Interest
-
-1.29
-1.24
-0.09
-0.38
0.07
PAT Margin
-
12.63%
16.46%
14.83%
6.66%
3.11%
PAT Growth
-
-14.40%
22.93%
118.30%
112.41%
 
Unadjusted EPS
-
25.00
29.00
24.00
10.00
5.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
4,105.05
3,795.46
3,133.14
2,625.62
2,458.93
Share Capital
23.56
23.81
23.81
23.81
23.80
Total Reserves
4,081.49
3,771.65
3,109.33
2,601.81
2,435.13
Non-Current Liabilities
1,193.31
1,247.63
1,777.20
2,950.86
2,681.69
Secured Loans
173.94
196.99
697.67
1,328.60
1,082.64
Unsecured Loans
257.55
325.53
369.50
398.74
437.71
Long Term Provisions
8.65
3.61
1.64
14.23
40.61
Current Liabilities
1,856.43
2,025.48
2,033.25
1,429.03
1,704.66
Trade Payables
267.91
256.22
214.80
229.58
175.90
Other Current Liabilities
924.44
1,083.70
1,145.55
566.06
740.92
Short Term Borrowings
582.64
634.51
630.62
553.61
723.62
Short Term Provisions
81.44
51.05
42.28
79.78
64.22
Total Liabilities
7,158.02
7,070.51
6,944.29
7,006.12
6,845.50
Net Block
5,178.59
5,064.87
5,026.25
4,882.46
4,649.74
Gross Block
8,304.73
7,936.22
7,663.54
7,208.95
6,687.89
Accumulated Depreciation
3,124.87
2,870.08
2,636.02
2,325.22
2,038.15
Non Current Assets
5,857.60
5,648.73
5,610.11
5,886.97
5,626.56
Capital Work in Progress
174.92
120.26
146.84
262.72
353.83
Non Current Investment
371.81
356.21
326.72
357.73
282.69
Long Term Loans & Adv.
113.17
92.47
95.13
283.06
219.01
Other Non Current Assets
19.11
14.92
15.17
101.00
121.29
Current Assets
1,300.42
1,421.78
1,334.18
1,119.15
1,218.94
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
561.25
576.57
550.17
521.65
685.53
Sundry Debtors
442.31
554.90
472.12
380.22
303.96
Cash & Bank
119.86
119.77
91.13
62.86
45.40
Other Current Assets
177.00
87.33
149.10
113.91
184.05
Short Term Loans & Adv.
119.64
83.21
71.66
40.51
106.92
Net Current Assets
-556.01
-603.70
-699.07
-309.88
-485.72
Total Assets
7,158.02
7,070.51
6,944.29
7,006.12
6,845.50

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1,124.38
1,117.41
1,088.78
931.55
508.58
PBT
791.28
856.91
662.92
358.44
131.01
Adjustment
349.31
366.25
482.39
460.44
493.78
Changes in Working Capital
156.35
85.07
91.88
181.73
-76.39
Cash after chg. in Working capital
1,296.94
1,308.23
1,237.19
1,000.61
548.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-172.56
-190.82
-148.41
-69.06
-39.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-489.96
-280.17
-260.59
-477.06
-571.20
Net Fixed Assets
-425.21
-246.26
-212.94
-429.86
Net Investments
-7.89
-17.37
-15.75
-72.42
Others
-56.86
-16.54
-31.90
25.22
Cash from Financing Activity
-792.98
-664.96
-949.72
-436.33
53.13
Net Cash Inflow / Outflow
-158.56
172.28
-121.53
18.16
-9.49
Opening Cash & Equivalents
-11.90
-184.18
-62.65
40.19
49.68
Closing Cash & Equivalent
-170.46
-11.90
-184.18
58.35
40.19

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
174.24
159.41
131.59
110.27
103.32
ROA
7.87%
9.34%
7.62%
3.52%
1.67%
ROE
14.18%
18.88%
18.45%
9.59%
4.66%
ROCE
16.26%
18.29%
15.92%
10.33%
5.96%
Fixed Asset Turnover
0.56
0.59
0.56
0.60
0.63
Receivable days
39.70
40.91
37.58
29.78
26.18
Inventory Days
45.30
44.88
47.25
52.55
59.04
Payable days
27.44
29.40
30.03
24.05
19.40
Cash Conversion Cycle
57.57
56.38
54.80
58.29
65.82
Total Debt/Equity
0.28
0.38
0.69
1.04
1.18
Interest Cover
14.01
9.13
4.60
2.83
1.69

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.