Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Cement & Construction Materials

Rating :
43/99

BSE: 532369 | NSE: RAMCOIND

219.70
-1.15 (-0.52%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  220.70
  •  228.00
  •  215.25
  •  220.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  69257
  •  152.16
  •  325.70
  •  172.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,913.52
  • 23.29
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,082.39
  • 0.23%
  • 2.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.92%
  • 2.82%
  • 34.89%
  • FII
  • DII
  • Others
  • 1.69%
  • 2.20%
  • 4.48%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.87
  • 3.62
  • 4.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.37
  • 18.27
  • 17.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.29
  • -
  • 29.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.85
  • 31.71
  • 30.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.80
  • 2.29
  • 2.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.24
  • 17.95
  • 19.23

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
932.05
880.75
864.59
894.55
815.04
909.33
788.97
672.35
587.02
531.32
Net Sales Growth
-
5.82%
1.87%
-3.35%
9.76%
-10.37%
15.26%
17.35%
14.54%
10.48%
 
Cost Of Goods Sold
-
502.44
487.52
529.91
542.61
521.01
537.75
455.11
360.98
330.60
282.52
Gross Profit
-
429.61
393.24
334.67
351.94
294.03
371.58
333.86
311.37
256.42
248.80
GP Margin
-
46.09%
44.65%
38.71%
39.34%
36.08%
40.86%
42.32%
46.31%
43.68%
46.83%
Total Expenditure
-
814.35
763.61
785.41
814.32
752.50
778.72
655.97
548.34
484.95
436.88
Power & Fuel Cost
-
51.51
49.99
50.97
47.47
48.77
48.27
39.52
41.91
35.73
32.78
% Of Sales
-
5.53%
5.68%
5.90%
5.31%
5.98%
5.31%
5.01%
6.23%
6.09%
6.17%
Employee Cost
-
80.61
76.80
68.78
61.08
54.25
49.21
43.73
34.89
29.19
23.78
% Of Sales
-
8.65%
8.72%
7.96%
6.83%
6.66%
5.41%
5.54%
5.19%
4.97%
4.48%
Manufacturing Exp.
-
60.60
55.98
45.15
44.68
35.97
39.03
36.03
31.48
51.42
27.79
% Of Sales
-
6.50%
6.36%
5.22%
4.99%
4.41%
4.29%
4.57%
4.68%
8.76%
5.23%
General & Admin Exp.
-
26.81
24.77
23.69
24.82
18.07
20.46
15.06
14.05
13.16
11.53
% Of Sales
-
2.88%
2.81%
2.74%
2.77%
2.22%
2.25%
1.91%
2.09%
2.24%
2.17%
Selling & Distn. Exp.
-
79.56
58.75
52.93
80.79
62.04
72.73
55.20
56.70
19.56
50.88
% Of Sales
-
8.54%
6.67%
6.12%
9.03%
7.61%
8.00%
7.00%
8.43%
3.33%
9.58%
Miscellaneous Exp.
-
12.82
9.81
13.97
12.88
12.38
11.28
11.33
8.33
5.29
50.88
% Of Sales
-
1.38%
1.11%
1.62%
1.44%
1.52%
1.24%
1.44%
1.24%
0.90%
1.43%
EBITDA
-
117.70
117.14
79.18
80.23
62.54
130.61
133.00
124.01
102.07
94.44
EBITDA Margin
-
12.63%
13.30%
9.16%
8.97%
7.67%
14.36%
16.86%
18.44%
17.39%
17.77%
Other Income
-
31.19
10.68
31.23
11.06
11.53
17.37
23.79
9.49
24.76
23.40
Interest
-
21.66
33.72
40.34
38.15
36.06
30.80
24.56
20.69
22.14
26.36
Depreciation
-
27.90
26.33
24.93
24.51
48.63
37.46
35.23
30.47
30.73
32.61
PBT
-
99.33
67.77
45.14
28.63
-10.62
79.71
96.99
82.34
73.96
58.88
Tax
-
33.20
24.14
-0.01
2.54
-7.54
12.98
21.64
21.67
18.09
16.06
Tax Rate
-
29.65%
30.38%
-0.02%
6.55%
71.00%
16.14%
21.97%
26.32%
24.79%
27.28%
PAT
-
78.79
55.31
57.48
36.22
-3.08
67.46
76.88
60.68
54.87
42.82
PAT before Minority Interest
-
78.79
55.31
57.48
36.22
-3.08
67.46
76.88
60.68
54.87
42.82
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
8.45%
6.28%
6.65%
4.05%
-0.38%
7.42%
9.74%
9.03%
9.35%
8.06%
PAT Growth
-
42.45%
-3.78%
58.70%
-
-
-12.25%
26.70%
10.59%
28.14%
 
Unadjusted EPS
-
21.07
24.51
29.44
10.39
-0.36
7.78
8.87
7.00
6.00
5.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,885.49
2,716.01
2,523.10
611.11
521.77
527.11
469.40
405.82
355.27
304.82
Share Capital
8.67
8.67
8.67
8.67
8.67
8.67
8.67
8.67
8.67
4.33
Total Reserves
2,876.82
2,707.34
2,514.43
602.44
513.10
518.45
460.73
397.15
346.60
300.48
Non-Current Liabilities
90.85
80.26
141.97
152.26
221.02
251.21
162.41
131.20
274.89
291.42
Secured Loans
55.70
64.52
135.66
112.95
163.15
185.44
118.56
90.56
196.65
190.45
Unsecured Loans
0.00
0.00
0.00
0.00
19.88
19.94
0.10
0.12
51.04
70.55
Long Term Provisions
0.00
0.00
0.00
3.41
3.70
4.37
4.33
2.36
0.00
0.00
Current Liabilities
339.00
467.18
394.14
401.09
304.65
345.01
231.86
256.65
86.23
80.94
Trade Payables
49.33
62.00
72.15
41.23
32.12
32.89
44.70
43.83
31.72
46.31
Other Current Liabilities
109.52
140.03
140.41
145.49
95.77
122.54
100.81
100.98
29.33
17.21
Short Term Borrowings
130.03
234.11
174.51
207.15
173.67
167.30
58.68
74.25
0.00
0.00
Short Term Provisions
50.12
31.04
7.06
7.21
3.10
22.29
27.67
37.59
25.18
17.42
Total Liabilities
3,315.34
3,263.45
3,059.21
1,164.46
1,047.44
1,123.33
863.67
793.67
716.39
677.18
Net Block
423.62
423.78
407.32
406.66
411.03
291.49
300.39
239.53
229.15
246.55
Gross Block
858.78
845.29
805.19
791.61
770.89
606.53
578.61
484.12
445.43
433.43
Accumulated Depreciation
435.16
421.51
397.86
384.95
359.86
315.03
278.22
244.59
216.28
186.88
Non Current Assets
2,807.95
2,713.61
2,568.68
694.58
640.77
635.59
536.19
505.00
454.02
447.24
Capital Work in Progress
9.90
11.02
22.35
9.60
11.89
109.93
16.85
31.71
27.29
3.12
Non Current Investment
2,366.36
2,270.37
2,128.76
261.41
197.61
197.58
197.58
197.58
197.58
197.58
Long Term Loans & Adv.
7.98
8.35
10.01
13.79
7.19
19.59
7.43
28.07
0.00
0.00
Other Non Current Assets
0.09
0.09
0.24
3.12
13.05
17.00
13.94
8.11
0.00
0.00
Current Assets
507.40
549.85
490.53
469.88
406.67
487.75
327.47
288.67
262.38
229.94
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
284.51
341.86
293.59
290.23
244.77
333.72
169.03
136.41
141.81
127.89
Sundry Debtors
89.51
71.66
72.18
71.35
62.30
61.93
59.41
52.63
36.70
36.86
Cash & Bank
43.66
55.17
64.51
36.74
39.76
22.09
31.76
51.67
32.49
24.58
Other Current Assets
89.71
8.24
3.93
34.99
59.84
70.00
67.28
47.96
51.37
40.62
Short Term Loans & Adv.
85.22
72.92
56.32
36.57
26.29
46.38
44.15
33.33
46.14
36.46
Net Current Assets
168.40
82.67
96.39
68.79
102.02
142.74
95.61
32.02
176.14
149.00
Total Assets
3,315.35
3,263.46
3,059.21
1,164.46
1,047.44
1,123.34
863.66
793.67
716.40
677.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
116.08
46.76
79.20
89.24
123.30
9.35
44.57
138.71
69.14
52.44
PBT
111.98
79.45
186.32
36.22
-3.08
67.46
76.88
60.68
54.87
42.82
Adjustment
10.96
34.26
-108.24
46.64
71.84
66.50
60.30
68.22
54.81
60.86
Changes in Working Capital
-13.60
-82.09
-1.96
7.71
58.04
-104.32
-79.32
33.89
-19.23
-32.77
Cash after chg. in Working capital
109.34
31.62
76.12
90.57
126.80
29.63
57.86
162.80
90.45
70.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
6.74
15.14
3.08
-1.34
-3.50
-20.28
-13.29
-24.09
-21.31
-18.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
12.57
-8.56
5.66
-15.29
-50.16
-117.18
-41.64
-49.63
-18.05
-18.85
Net Fixed Assets
-8.96
-27.62
-23.55
-17.54
-63.90
-108.99
-51.00
-41.25
-35.85
-16.27
Net Investments
-6.32
-5.52
-22.58
-9.97
-0.03
-0.54
0.00
0.00
0.00
-9.79
Others
27.85
24.58
51.79
12.22
13.77
-7.65
9.36
-8.38
17.80
7.21
Cash from Financing Activity
-140.15
-47.54
-57.10
-76.97
-55.47
98.16
-22.84
-69.55
-43.17
-36.41
Net Cash Inflow / Outflow
-11.50
-9.34
27.77
-3.02
17.67
-9.67
-19.91
19.53
7.91
-2.82
Opening Cash & Equivalents
55.17
64.51
36.74
39.76
22.09
31.76
51.67
32.14
24.58
27.40
Closing Cash & Equivalent
43.66
55.17
64.51
36.74
39.76
22.09
31.76
51.67
32.49
24.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
332.96
313.40
291.14
70.52
60.21
60.82
54.15
46.82
40.99
35.17
ROA
2.40%
1.75%
2.72%
3.28%
-0.28%
6.79%
9.28%
8.04%
7.87%
6.63%
ROE
2.81%
2.11%
3.67%
6.39%
-0.59%
13.54%
17.57%
15.94%
16.63%
15.10%
ROCE
4.35%
3.81%
5.00%
7.87%
2.67%
13.19%
18.19%
16.52%
16.27%
15.60%
Fixed Asset Turnover
1.13
1.16
1.18
1.25
1.29
1.68
1.60
1.57
1.42
1.31
Receivable days
30.68
27.52
27.80
25.05
25.57
22.25
23.99
22.33
21.46
22.87
Inventory Days
119.22
121.56
113.08
100.27
119.05
92.18
65.40
69.55
78.68
66.34
Payable days
25.81
32.20
26.89
16.45
16.30
16.83
23.41
24.24
27.77
29.28
Cash Conversion Cycle
124.09
116.88
113.99
108.87
128.32
97.59
65.98
67.65
72.37
59.93
Total Debt/Equity
0.07
0.12
0.14
0.68
0.78
0.86
0.51
0.59
0.70
0.86
Interest Cover
6.17
3.36
2.42
2.02
0.71
3.61
5.01
4.98
4.30
3.23

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.