Nifty
Sensex
:
:
10526.75
34981.02
-73.30 (-0.69%)
-218.78 (-0.62%)

Engineering - Construction

Rating :
40/99

BSE: 533262 | NSE: RAMKY

132.95
5.35 (4.19%)
22-Nov-2018 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  128.00
  •  133.95
  •  128.00
  •  127.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  92869
  •  123.47
  •  271.65
  •  101.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 765.75
  • 8.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,656.08
  • N/A
  • 1.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.19%
  • 4.76%
  • 21.46%
  • FII
  • DII
  • Others
  • 0.69%
  • 0.67%
  • 3.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.80
  • -5.16
  • -9.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -39.84
  • -17.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.47
  • -
  • 61.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.49
  • 3.32
  • 7.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.89
  • 2.44
  • 3.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.08
  • 5.95
  • 9.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,578.50
1,718.60
2,048.18
1,644.13
2,401.70
3,773.55
3,934.04
3,213.63
2,041.64
1,241.34
Net Sales Growth
-
-8.15%
-16.09%
24.58%
-31.54%
-36.35%
-4.08%
22.42%
57.40%
64.47%
 
Cost Of Goods Sold
-
47.56
39.72
225.51
116.96
-25.04
813.50
822.52
735.29
272.77
335.25
Gross Profit
-
1,530.93
1,678.89
1,822.67
1,527.17
2,426.74
2,960.05
3,111.52
2,478.34
1,768.87
906.08
GP Margin
-
96.99%
97.69%
88.99%
92.89%
101.04%
78.44%
79.09%
77.12%
86.64%
72.99%
Total Expenditure
-
1,568.03
1,600.94
2,122.28
1,811.70
2,621.60
3,235.46
3,341.79
2,774.62
1,799.93
1,118.33
Power & Fuel Cost
-
87.23
15.58
17.10
21.25
63.43
96.41
69.53
22.83
12.24
0.00
% Of Sales
-
5.53%
0.91%
0.83%
1.29%
2.64%
2.55%
1.77%
0.71%
0.60%
0%
Employee Cost
-
50.00
47.82
48.42
55.05
89.57
141.97
140.00
109.93
63.18
47.13
% Of Sales
-
3.17%
2.78%
2.36%
3.35%
3.73%
3.76%
3.56%
3.42%
3.09%
3.80%
Manufacturing Exp.
-
1,167.14
1,348.17
1,590.49
1,383.08
2,104.72
1,884.51
2,028.56
1,703.70
1,267.98
704.34
% Of Sales
-
73.94%
78.45%
77.65%
84.12%
87.63%
49.94%
51.56%
53.01%
62.11%
56.74%
General & Admin Exp.
-
47.93
81.65
116.77
100.31
140.88
251.94
236.03
190.77
170.52
31.61
% Of Sales
-
3.04%
4.75%
5.70%
6.10%
5.87%
6.68%
6.00%
5.94%
8.35%
2.55%
Selling & Distn. Exp.
-
0.31
0.22
1.00
0.00
1.02
2.79
4.28
3.34
7.15
0.00
% Of Sales
-
0.02%
0.01%
0.05%
0%
0.04%
0.07%
0.11%
0.10%
0.35%
0%
Miscellaneous Exp.
-
167.86
67.78
122.98
135.05
247.02
44.34
40.87
8.76
6.09
0.00
% Of Sales
-
10.63%
3.94%
6.00%
8.21%
10.29%
1.18%
1.04%
0.27%
0.30%
0%
EBITDA
-
10.47
117.66
-74.10
-167.57
-219.90
538.09
592.25
439.01
241.71
123.01
EBITDA Margin
-
0.66%
6.85%
-3.62%
-10.19%
-9.16%
14.26%
15.05%
13.66%
11.84%
9.91%
Other Income
-
524.98
390.82
507.72
62.08
36.30
47.89
36.83
20.77
68.56
11.53
Interest
-
368.89
399.04
396.59
514.97
380.42
294.19
238.47
140.57
108.45
53.45
Depreciation
-
55.44
59.40
65.91
91.85
68.84
59.85
43.17
23.14
11.66
10.17
PBT
-
111.11
50.05
-28.88
-712.31
-632.86
231.94
347.44
296.07
190.16
70.92
Tax
-
45.32
34.23
6.39
-229.63
-210.16
58.25
87.40
63.81
42.16
18.66
Tax Rate
-
40.79%
68.39%
-22.13%
32.24%
33.21%
25.11%
25.16%
21.55%
22.17%
26.31%
PAT
-
61.87
21.68
-36.49
-482.85
-429.93
151.32
244.15
206.18
127.38
46.23
PAT before Minority Interest
-
65.80
15.82
-35.27
-482.68
-422.70
173.69
260.04
232.26
148.00
52.26
Minority Interest
-
-3.93
5.86
-1.22
-0.17
-7.23
-22.37
-15.89
-26.08
-20.62
-6.03
PAT Margin
-
3.92%
1.26%
-1.78%
-29.37%
-17.90%
4.01%
6.21%
6.42%
6.24%
3.72%
PAT Growth
-
185.38%
-
-
-
-
-38.02%
18.42%
61.86%
175.54%
 
Unadjusted EPS
-
5.00
-1.05
-8.16
-84.44
-72.53
26.44
42.67
38.74
25.77
9.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
409.53
349.96
355.88
802.00
1,232.57
1,558.77
1,258.18
1,064.70
554.91
421.10
Share Capital
57.20
57.20
57.20
57.20
57.20
57.20
57.20
57.20
49.42
49.42
Total Reserves
322.03
292.76
298.69
744.80
1,175.37
1,501.57
1,200.98
1,007.50
505.49
371.68
Non-Current Liabilities
1,986.60
1,741.37
2,082.26
1,712.54
1,704.30
1,711.36
1,208.52
703.76
1,041.39
704.03
Secured Loans
1,840.31
1,988.52
2,326.30
1,929.64
1,773.36
1,540.98
1,051.11
615.88
1,011.02
704.27
Unsecured Loans
171.50
113.60
112.97
97.17
0.28
1.33
0.00
0.00
0.91
2.86
Long Term Provisions
11.43
8.57
12.52
2.29
67.65
68.63
69.47
3.21
0.00
0.00
Current Liabilities
2,164.28
2,982.61
2,414.65
3,524.18
3,216.12
3,241.82
3,130.95
2,566.59
1,100.22
828.29
Trade Payables
821.75
945.81
915.45
1,119.30
1,013.89
1,286.67
1,212.30
991.45
379.23
0.00
Other Current Liabilities
912.70
1,465.91
833.79
1,011.76
908.31
908.77
1,013.22
1,017.83
682.27
828.29
Short Term Borrowings
409.76
548.37
649.56
1,350.10
1,253.35
1,026.44
885.54
513.76
0.00
0.00
Short Term Provisions
20.06
22.52
15.85
43.02
40.57
19.94
19.89
43.55
38.72
0.00
Total Liabilities
4,681.76
5,191.30
4,976.01
6,156.17
6,270.28
6,726.68
5,785.14
4,506.60
2,844.52
2,028.28
Net Block
298.22
303.43
353.81
1,314.87
1,465.10
563.66
581.36
490.72
156.74
155.61
Gross Block
452.85
419.91
412.77
1,650.34
1,697.59
728.91
687.94
554.08
197.24
184.53
Accumulated Depreciation
154.63
116.49
58.96
335.47
232.49
165.25
106.58
63.36
40.50
28.92
Non Current Assets
2,569.55
2,369.49
2,263.88
3,195.57
2,818.12
2,847.86
2,192.93
1,668.04
369.81
745.95
Capital Work in Progress
15.89
3.72
3.73
11.08
27.08
807.24
416.76
143.25
125.46
502.74
Non Current Investment
137.53
170.38
197.85
104.81
110.96
107.26
90.72
87.54
87.61
87.60
Long Term Loans & Adv.
166.98
271.45
219.16
108.07
76.66
97.67
86.55
169.52
0.00
0.00
Other Non Current Assets
1,950.92
1,620.51
1,489.33
1,656.74
1,138.32
1,272.03
1,017.54
777.01
0.00
0.00
Current Assets
2,112.21
2,821.81
2,712.13
2,960.60
3,452.16
3,878.82
3,592.21
2,838.56
2,474.71
1,282.33
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
520.34
526.87
725.61
1,040.78
1,347.43
1,300.46
1,023.93
602.32
552.74
398.15
Sundry Debtors
943.08
1,191.03
1,008.71
979.21
996.34
1,535.88
1,591.76
1,360.02
502.04
442.31
Cash & Bank
80.10
105.13
142.76
125.38
107.41
112.21
119.79
229.26
167.76
81.49
Other Current Assets
568.70
43.42
39.04
118.64
1,000.98
930.27
856.73
646.96
1,252.17
360.38
Short Term Loans & Adv.
548.86
955.36
796.03
696.59
750.74
742.13
661.07
508.14
384.58
352.92
Net Current Assets
-52.06
-160.80
297.48
-563.58
236.04
637.00
461.26
271.97
1,374.49
454.04
Total Assets
4,681.76
5,191.30
4,976.01
6,156.17
6,270.28
6,726.68
5,785.14
4,506.60
2,844.52
2,028.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
421.03
350.46
-159.69
149.29
-376.28
-118.62
-280.50
-18.32
-169.93
63.90
PBT
111.11
50.05
-28.88
-712.31
-632.86
231.94
347.44
296.07
190.16
70.92
Adjustment
78.72
241.81
183.70
700.88
648.19
340.76
262.43
140.23
47.68
51.62
Changes in Working Capital
194.10
58.84
-301.11
20.75
-8.38
-385.48
-621.86
-175.67
-118.24
-12.28
Cash after chg. in Working capital
383.94
350.69
-146.29
9.32
6.95
187.22
-11.99
260.63
119.60
110.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
37.09
-0.23
-13.40
12.17
-45.34
-65.02
-51.60
-67.43
-40.24
-46.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.61
77.97
75.15
29.00
-153.30
-413.55
-385.08
-424.23
42.87
-412.98
Net Fixed Assets
21.19
1.20
248.64
45.68
-20.16
-33.80
-103.14
-218.07
-12.54
-76.90
Net Investments
-25.25
-27.97
-54.95
14.69
-13.04
-47.48
-144.45
-153.97
-7.40
-33.15
Others
-16.55
104.74
-118.54
-31.37
-120.10
-332.27
-137.49
-52.19
62.81
-302.93
Cash from Financing Activity
-421.39
-490.97
109.59
-157.97
532.72
540.29
555.89
504.05
213.33
360.54
Net Cash Inflow / Outflow
-20.96
-62.54
25.05
20.32
3.14
8.12
-109.69
61.50
86.27
11.46
Opening Cash & Equivalents
80.21
142.76
117.71
81.08
77.57
69.28
229.26
167.76
81.49
70.03
Closing Cash & Equivalent
59.25
80.21
142.76
101.43
81.08
77.57
119.79
229.26
167.76
81.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
66.30
61.18
62.22
140.21
215.48
272.51
219.96
186.14
112.28
85.21
ROA
1.33%
0.31%
-0.63%
-7.77%
-6.50%
2.78%
5.05%
6.32%
6.07%
3.20%
ROE
18.05%
4.48%
-6.09%
-47.45%
-30.29%
12.33%
22.39%
28.68%
30.33%
15.11%
ROCE
14.09%
12.81%
9.14%
-4.41%
-5.77%
13.78%
20.49%
22.23%
22.16%
14.44%
Fixed Asset Turnover
3.62
4.13
1.99
0.98
1.98
5.33
6.33
8.55
10.70
8.69
Receivable days
246.74
233.59
177.13
219.29
192.42
151.26
136.93
105.75
84.41
120.60
Inventory Days
121.07
133.00
157.39
265.09
201.21
112.41
75.44
65.60
85.00
96.67
Payable days
233.44
224.25
190.48
224.29
181.74
151.67
129.34
95.92
42.25
0.00
Cash Conversion Cycle
134.37
142.34
144.04
260.09
211.89
112.00
83.04
75.42
127.16
217.26
Total Debt/Equity
7.83
8.81
9.05
4.58
2.63
1.74
1.67
1.22
1.82
1.68
Interest Cover
1.30
1.13
0.93
-0.38
-0.66
1.79
2.46
3.11
2.75
2.33

Top Investors:

News Update:


  • Ramky Infrastructure - Quarterly Results
    13th Nov 2018, 15:17 PM

    Read More
  • Ramky Infrastructure to reduce debt by 1529 crore with sale of NAM Expressway
    1st Sep 2018, 09:22 AM

    The sale of 100% equity in NAM Expressway is proposed for a consideration of Rs 140 crore along with all its liabilities

    Read More
  • Ramky Infrastructure inks agreements with IL&FS Transportation Networks
    17th Aug 2018, 14:10 PM

    The company will sell 4,20,00,000 equity shares of Rs 10 each representing 50% held in JSEL to ITNL

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.