PBT
8.31
8.33
6.70
3.02
0.53
0.52
0.34
Adjustment
1.99
1.01
0.65
0.44
0.48
0.38
0.29
Changes in Working Capital
-15.92
-6.37
-3.83
-2.78
0.07
-0.18
-0.64
Cash after chg. in Working capital
-5.62
2.97
3.52
0.68
1.08
0.72
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00