Nifty
Sensex
:
:
10526.75
34981.02
-73.30 (-0.69%)
-218.78 (-0.62%)

Trading

Rating :
49/99

BSE: 532805 | NSE: REDINGTON

89.40
1.45 (1.65%)
22-Nov-2018 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  88.50
  •  91.00
  •  88.20
  •  87.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  159035
  •  142.18
  •  197.90
  •  78.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,519.52
  • 7.58
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,436.04
  • 2.73%
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.17%
  • 3.40%
  • FII
  • DII
  • Others
  • 0.73%
  • 19.45%
  • 74.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.12
  • 9.23
  • 7.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.79
  • 4.40
  • 0.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.67
  • 7.43
  • 4.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.92
  • 10.78
  • 10.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.88
  • 1.67
  • 1.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.42
  • 7.31
  • 7.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
11,108.51
10,037.47
10.67%
10,214.90
9,373.92
8.97%
11,314.04
10,794.98
4.81%
11,728.40
10,962.42
6.99%
Expenses
10,921.16
9,839.39
10.99%
10,047.80
9,198.53
9.23%
11,081.98
10,561.00
4.93%
11,518.47
10,735.30
7.30%
EBITDA
187.35
198.08
-5.42%
167.10
175.39
-4.73%
232.06
233.98
-0.82%
209.93
227.12
-7.57%
EBIDTM
1.69%
1.97%
1.64%
1.87%
2.05%
2.17%
1.79%
2.07%
Other Income
23.78
8.10
193.58%
13.94
8.51
63.81%
13.68
18.16
-24.67%
9.79
7.61
28.65%
Interest
47.14
39.26
20.07%
44.00
41.47
6.10%
48.49
37.83
28.18%
38.81
34.82
11.46%
Depreciation
16.61
14.13
17.55%
15.22
13.93
9.26%
14.03
13.78
1.81%
14.85
14.19
4.65%
PBT
147.38
152.79
-3.54%
121.82
128.50
-5.20%
183.22
200.53
-8.63%
166.06
185.72
-10.59%
Tax
51.29
37.21
37.84%
36.02
29.26
23.10%
39.69
47.21
-15.93%
39.99
59.94
-33.28%
PAT
96.09
115.58
-16.86%
85.80
99.24
-13.54%
143.53
153.32
-6.39%
126.07
125.78
0.23%
PATM
0.87%
1.15%
0.84%
1.06%
1.27%
1.42%
1.07%
1.15%
EPS
2.63
2.81
-6.41%
2.22
2.46
-9.76%
3.58
3.82
-6.28%
3.18
2.96
7.43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
44,365.85
43,459.41
41,114.65
35,442.18
31,559.15
27,944.88
24,164.66
21,192.99
16,703.77
13,757.75
12,668.27
Net Sales Growth
7.77%
5.70%
16.00%
12.30%
12.93%
15.64%
14.02%
26.88%
21.41%
8.60%
 
Cost Of Goods Sold
41,879.66
41,056.63
38,797.97
33,371.82
29,732.90
26,289.82
22,738.05
19,934.75
15,766.11
13,033.14
12,005.69
Gross Profit
2,486.19
2,402.78
2,316.68
2,070.35
1,826.25
1,655.07
1,426.62
1,258.24
937.65
724.61
662.58
GP Margin
5.60%
5.53%
5.63%
5.84%
5.79%
5.92%
5.90%
5.94%
5.61%
5.27%
5.23%
Total Expenditure
43,569.41
42,639.36
40,285.17
34,657.57
30,854.88
27,283.77
23,511.45
20,577.42
16,234.04
13,403.82
12,345.95
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
651.61
625.84
539.57
467.32
410.56
347.76
279.97
206.17
161.13
145.65
% Of Sales
-
1.50%
1.52%
1.52%
1.48%
1.47%
1.44%
1.32%
1.23%
1.17%
1.15%
Manufacturing Exp.
-
206.33
140.15
136.68
119.38
76.75
65.95
55.20
41.20
28.52
28.17
% Of Sales
-
0.47%
0.34%
0.39%
0.38%
0.27%
0.27%
0.26%
0.25%
0.21%
0.22%
General & Admin Exp.
-
342.81
357.82
331.03
286.40
286.99
257.83
223.49
156.88
122.95
115.49
% Of Sales
-
0.79%
0.87%
0.93%
0.91%
1.03%
1.07%
1.05%
0.94%
0.89%
0.91%
Selling & Distn. Exp.
-
263.85
214.14
132.66
144.22
127.98
54.02
27.15
23.33
20.40
9.59
% Of Sales
-
0.61%
0.52%
0.37%
0.46%
0.46%
0.22%
0.13%
0.14%
0.15%
0.08%
Miscellaneous Exp.
-
118.13
149.25
145.80
104.65
91.68
47.83
56.86
40.34
37.67
9.59
% Of Sales
-
0.27%
0.36%
0.41%
0.33%
0.33%
0.20%
0.27%
0.24%
0.27%
0.33%
EBITDA
796.44
820.05
829.48
784.61
704.27
661.11
653.21
615.57
469.73
353.93
322.32
EBITDA Margin
1.80%
1.89%
2.02%
2.21%
2.23%
2.37%
2.70%
2.90%
2.81%
2.57%
2.54%
Other Income
61.19
64.87
62.96
55.01
75.76
83.08
45.72
34.65
23.56
24.68
18.12
Interest
178.44
197.41
183.25
202.50
181.99
211.51
198.65
168.86
117.73
79.26
108.70
Depreciation
60.71
56.94
54.68
46.82
42.59
38.50
37.87
31.03
24.56
23.43
12.74
PBT
618.48
630.57
654.51
590.31
555.46
494.18
462.41
450.33
351.00
275.92
219.02
Tax
166.99
146.15
177.77
146.23
145.05
127.18
115.07
111.29
86.23
63.90
49.98
Tax Rate
27.00%
23.18%
27.16%
24.77%
26.11%
26.22%
24.88%
24.71%
24.57%
23.16%
22.82%
PAT
451.49
481.64
464.22
423.52
386.58
336.64
323.14
292.76
226.00
184.33
159.66
PAT before Minority Interest
464.44
484.42
476.74
444.08
410.42
357.93
347.34
339.04
264.77
212.02
169.04
Minority Interest
12.95
-2.78
-12.52
-20.56
-23.84
-21.29
-24.20
-46.28
-38.77
-27.69
-9.38
PAT Margin
1.02%
1.11%
1.13%
1.19%
1.22%
1.20%
1.34%
1.38%
1.35%
1.34%
1.26%
PAT Growth
-8.59%
3.75%
9.61%
9.56%
14.83%
4.18%
10.38%
29.54%
22.61%
15.45%
 
Unadjusted EPS
11.61
12.04
11.61
10.59
9.67
8.43
8.10
7.35
5.72
23.51
20.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
3,530.56
3,147.91
2,949.35
2,374.17
2,021.29
1,640.68
1,322.48
1,255.32
1,075.72
1,002.20
Share Capital
80.03
79.97
79.96
79.94
79.90
79.83
79.72
79.27
78.64
77.87
Total Reserves
3,450.53
3,067.94
2,869.39
2,294.23
1,941.40
1,560.85
1,242.77
1,176.06
997.09
924.33
Non-Current Liabilities
170.74
171.34
160.93
260.52
238.43
413.76
535.43
16.76
1,145.22
982.62
Secured Loans
4.23
0.00
0.00
210.80
210.33
385.52
512.08
0.00
599.87
331.40
Unsecured Loans
0.00
0.00
0.00
2.95
0.00
0.00
0.00
0.00
548.72
651.58
Long Term Provisions
189.96
185.16
178.35
49.50
37.08
29.88
23.48
16.23
0.00
0.00
Current Liabilities
6,931.37
6,623.10
7,188.66
5,531.88
4,852.58
4,304.35
3,550.19
3,449.10
1,169.35
794.73
Trade Payables
4,684.00
4,432.96
4,208.87
3,273.68
2,741.54
2,036.99
1,607.21
1,484.20
871.60
551.15
Other Current Liabilities
719.88
595.53
672.57
618.50
596.50
633.46
363.52
313.11
237.38
195.12
Short Term Borrowings
1,453.56
1,515.84
2,239.64
1,521.81
1,454.87
1,604.34
1,548.18
1,589.69
0.00
0.00
Short Term Provisions
73.93
78.77
67.57
117.89
59.66
29.57
31.29
62.10
60.37
48.46
Total Liabilities
10,991.50
10,303.85
10,666.34
8,372.61
7,298.69
6,515.13
5,502.98
5,062.44
3,630.54
3,020.88
Net Block
470.14
476.02
497.62
275.66
259.19
349.94
235.32
211.75
84.70
76.47
Gross Block
616.14
567.66
555.61
521.16
478.12
531.26
385.78
330.91
160.03
135.39
Accumulated Depreciation
146.00
91.64
57.99
245.50
218.93
181.32
150.47
119.16
75.33
58.93
Non Current Assets
722.55
698.54
717.07
352.68
377.96
450.30
314.52
264.11
96.81
87.99
Capital Work in Progress
20.35
0.50
14.25
13.31
22.77
15.30
8.69
1.40
12.10
11.52
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00
Long Term Loans & Adv.
183.93
193.52
176.74
39.37
96.00
85.06
70.49
50.96
0.00
0.00
Other Non Current Assets
48.13
28.50
28.46
24.34
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
10,268.95
9,605.31
9,949.28
8,019.94
6,920.74
6,064.83
5,188.45
4,798.34
3,533.74
2,932.90
Current Investments
3.52
4.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3,106.62
3,374.56
3,768.15
2,854.34
2,285.26
1,953.17
1,700.00
1,583.28
982.85
779.36
Sundry Debtors
6,072.55
5,087.25
5,344.54
4,418.99
3,925.68
3,016.72
2,219.02
1,870.29
1,816.43
1,404.57
Cash & Bank
541.27
721.21
550.56
531.37
484.61
482.09
483.44
480.60
582.60
602.39
Other Current Assets
544.99
139.96
125.42
129.39
225.19
612.85
786.01
864.17
151.85
146.59
Short Term Loans & Adv.
316.96
277.56
160.61
85.85
110.04
520.63
722.46
834.83
151.80
146.59
Net Current Assets
3,337.58
2,982.21
2,760.62
2,488.06
2,068.15
1,760.48
1,638.27
1,349.24
2,364.39
2,138.16
Total Assets
10,991.50
10,303.85
10,666.35
8,372.62
7,298.70
6,515.13
5,502.97
5,062.45
3,630.55
3,020.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
185.62
1,360.47
-142.14
256.83
241.32
287.67
258.42
-70.87
11.05
-99.70
PBT
630.57
654.51
590.31
555.46
485.11
462.41
450.33
351.00
275.92
219.02
Adjustment
238.59
201.40
238.52
219.41
226.58
223.89
208.64
136.92
90.55
114.13
Changes in Working Capital
-532.35
674.08
-789.60
-412.60
-327.71
-254.32
-259.64
-451.31
-283.29
-360.39
Cash after chg. in Working capital
336.81
1,529.99
39.23
362.28
383.98
431.98
399.32
36.62
83.17
-27.24
Interest Paid
0.00
0.00
0.00
0.00
-7.26
-14.71
0.00
-14.77
-9.90
-14.45
Tax Paid
-151.19
-169.52
-181.38
-105.45
-135.40
-129.61
-125.15
-92.72
-62.22
-58.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.05
-75.33
-18.08
-5.54
260.45
62.74
-840.62
-236.25
-53.43
-13.33
Net Fixed Assets
-21.29
-3.76
39.66
3.97
-22.58
1.24
-19.51
-11.89
-14.99
-37.97
Net Investments
-2.34
-8.88
-47.38
-62.76
175.42
-68.69
-127.43
-3.95
-138.12
-0.11
Others
4.58
-62.69
-10.36
53.25
107.61
130.19
-693.68
-220.41
99.68
24.75
Cash from Financing Activity
-199.02
-1,130.72
201.64
-224.85
-522.93
-159.79
281.72
197.99
84.43
427.81
Net Cash Inflow / Outflow
-32.45
154.42
41.41
26.44
-21.17
190.62
-300.48
-109.13
42.05
314.78
Opening Cash & Equivalents
530.13
386.10
387.71
487.98
493.28
267.24
466.62
582.60
602.39
182.95
Closing Cash & Equivalent
492.09
530.13
458.73
514.42
472.12
457.86
261.61
466.62
543.66
602.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
88.23
78.73
73.77
59.40
50.60
41.10
33.18
31.67
27.36
25.74
ROA
4.55%
4.55%
4.66%
5.24%
5.18%
5.78%
6.42%
6.09%
6.38%
6.46%
ROE
14.51%
15.64%
16.68%
18.67%
19.55%
23.44%
26.30%
22.72%
20.41%
19.61%
ROCE
17.16%
16.82%
16.62%
18.33%
18.34%
18.43%
19.88%
18.49%
16.88%
18.78%
Fixed Asset Turnover
73.42
73.21
65.83
63.16
55.37
52.70
59.14
68.05
93.14
98.66
Receivable days
46.86
46.30
50.27
48.26
45.34
39.54
35.21
40.28
42.73
35.78
Inventory Days
27.22
31.71
34.10
29.72
27.68
27.59
28.27
28.04
23.38
21.58
Payable days
39.63
39.91
38.82
35.29
31.95
28.28
27.56
25.99
19.54
8.23
Cash Conversion Cycle
34.45
38.10
45.55
42.69
41.07
38.85
35.92
42.33
46.56
49.13
Total Debt/Equity
0.41
0.48
0.80
0.79
0.88
1.31
1.56
1.27
1.07
0.98
Interest Cover
4.19
4.57
3.92
4.05
3.29
3.33
3.67
3.98
4.48
3.01

News Update:


  • Redington’s arm acquires additional 24.8% stake in Citrus
    22nd Nov 2018, 10:20 AM

    With this acquisition, the total holding of Redington Gulf in Citrus has increased from 60% to 84.8%

    Read More
  • Redington reports 7% fall in Q2 consolidated net profit
    30th Oct 2018, 15:41 PM

    Total consolidated income of the company increased by 10.82% at Rs 11,132.29 crore

    Read More
  • Redington - Quarterly Results
    30th Oct 2018, 15:08 PM

    Read More
  • Redington’s arm acquires additional 12% stake in RCS
    14th Sep 2018, 10:14 AM

    With this acquisition, the total holding of ProConnect in RCS is increased from 76% to 88%

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.