Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Consumer Food

Rating :
N/A

BSE: 532106 | NSE: REIAGROLTD

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.99
  • 0.05
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,862.88
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.00%
  • 3.70%
  • 55.69%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.13%
  • 12.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • 0.11
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.03
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.09
  • 3.40
  • 2.25

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
10,154.90
9,541.48
5,382.40
3,724.35
Net Sales Growth
-
6.43%
77.27%
44.52%
 
Cost Of Goods Sold
-
8,671.60
7,869.91
4,232.48
2,828.09
Gross Profit
-
1,483.31
1,671.58
1,149.92
896.27
GP Margin
-
14.61%
17.52%
21.36%
24.07%
Total Expenditure
-
8,907.13
8,055.30
4,385.38
2,952.47
Power & Fuel Cost
-
8.64
13.49
11.38
7.80
% Of Sales
-
0.09%
0.14%
0.21%
0.21%
Employee Cost
-
22.05
31.99
22.11
17.20
% Of Sales
-
0.22%
0.34%
0.41%
0.46%
Manufacturing Exp.
-
16.78
38.46
31.27
36.46
% Of Sales
-
0.17%
0.40%
0.58%
0.98%
General & Admin Exp.
-
36.44
34.99
23.80
14.40
% Of Sales
-
0.36%
0.37%
0.44%
0.39%
Selling & Distn. Exp.
-
58.06
44.83
35.92
30.04
% Of Sales
-
0.57%
0.47%
0.67%
0.81%
Miscellaneous Exp.
-
93.57
21.62
28.42
18.48
% Of Sales
-
0.92%
0.23%
0.53%
0.50%
EBITDA
-
1,247.77
1,486.18
997.02
771.88
EBITDA Margin
-
12.29%
15.58%
18.52%
20.73%
Other Income
-
13.32
6.26
28.65
3.86
Interest
-
756.29
664.97
541.05
331.41
Depreciation
-
68.70
64.13
38.79
22.12
PBT
-
436.10
763.35
445.83
422.22
Tax
-
10.19
62.79
56.90
139.77
Tax Rate
-
2.34%
8.23%
12.76%
33.10%
PAT
-
425.91
700.57
388.93
282.45
PAT before Minority Interest
-
425.91
700.57
388.93
282.45
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
4.19%
7.34%
7.23%
7.58%
PAT Growth
-
-39.21%
80.13%
37.70%
 
Unadjusted EPS
-
4.46
7.30
4.13
3.49

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,840.75
3,334.46
2,737.26
2,361.18
Share Capital
135.80
135.80
135.80
135.80
Total Reserves
3,704.95
3,198.66
2,601.46
2,225.38
Non-Current Liabilities
796.78
1,795.63
1,506.38
872.98
Secured Loans
664.59
1,078.60
856.56
324.32
Unsecured Loans
0.00
569.18
535.35
467.26
Long Term Provisions
1.11
1.90
1.66
1.42
Current Liabilities
7,471.43
5,767.23
4,423.45
3,566.09
Trade Payables
1,450.46
1,421.26
713.23
306.10
Other Current Liabilities
1,441.88
401.47
188.35
84.47
Short Term Borrowings
4,491.76
3,819.39
3,407.77
3,011.60
Short Term Provisions
87.34
125.11
114.10
163.92
Total Liabilities
12,108.96
10,897.32
8,667.09
6,800.25
Net Block
2,541.72
1,338.64
1,260.82
406.59
Gross Block
2,830.87
1,559.16
1,417.29
526.13
Accumulated Depreciation
289.16
220.52
156.48
119.54
Non Current Assets
2,929.03
2,410.29
2,068.24
1,117.74
Capital Work in Progress
0.00
433.49
115.45
234.03
Non Current Investment
353.96
178.05
209.14
132.50
Long Term Loans & Adv.
33.35
460.11
482.84
344.61
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
9,179.92
8,487.02
6,598.85
5,682.52
Current Investments
0.00
0.00
0.00
0.00
Inventories
3,284.13
4,690.73
3,734.07
3,571.07
Sundry Debtors
5,047.48
2,344.81
1,681.89
1,119.08
Cash & Bank
369.69
414.22
339.62
352.36
Other Current Assets
478.62
73.95
30.32
5.96
Short Term Loans & Adv.
413.09
963.31
812.95
634.05
Net Current Assets
1,708.49
2,719.79
2,175.40
2,116.43
Total Assets
12,108.95
10,897.31
8,667.09
6,800.26

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
719.15
270.32
481.53
215.48
PBT
436.10
763.35
445.83
422.22
Adjustment
875.55
733.38
584.72
351.58
Changes in Working Capital
-593.62
-1,213.23
-487.51
-430.03
Cash after chg. in Working capital
718.03
283.51
543.05
343.78
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-13.35
-70.52
-128.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-569.23
-407.31
-931.80
-571.25
Net Fixed Assets
-837.70
-459.47
-772.56
Net Investments
-164.03
-89.35
-1.04
Others
432.50
141.51
-158.20
Cash from Financing Activity
-194.44
211.58
437.53
245.29
Net Cash Inflow / Outflow
-44.52
74.60
-12.74
-110.48
Opening Cash & Equivalents
414.22
339.62
352.36
462.84
Closing Cash & Equivalent
369.69
414.22
339.62
352.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
39.67
34.39
28.16
24.23
ROA
3.70%
7.16%
5.03%
4.15%
ROE
12.01%
23.38%
15.50%
12.17%
ROCE
12.33%
17.09%
14.29%
12.13%
Fixed Asset Turnover
4.63
6.41
5.54
7.08
Receivable days
132.85
77.02
94.97
109.67
Inventory Days
143.32
161.14
247.69
349.98
Payable days
38.85
37.85
31.18
40.32
Cash Conversion Cycle
237.32
200.31
311.49
419.33
Total Debt/Equity
1.66
1.73
1.77
1.63
Interest Cover
1.58
2.15
1.82
2.27

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.