PBT
-87.26
-31.66
-14.94
-51.19
1.19
44.89
40.55
35.24
6.88
Adjustment
0.05
1.23
10.96
54.51
8.56
9.04
13.14
6.88
0.80
Changes in Working Capital
87.23
30.25
3.31
-4.51
-16.06
-41.18
-59.52
3.76
40.68
Cash after chg. in Working capital
0.02
-0.17
-0.67
-1.19
-6.31
12.75
-5.83
45.88
48.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.03
-0.03
-3.82
-17.75
-15.13
-6.18
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00