Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Printing And Publishing

Rating :
45/99

BSE: 532687 | NSE: REPRO

588.00
-3.70 (-0.63%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  589.65
  •  598.10
  •  580.20
  •  591.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1166
  •  6.86
  •  862.25
  •  527.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 691.51
  • 30.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 832.78
  • N/A
  • 3.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.33%
  • 5.29%
  • 21.99%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 17.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.22
  • -6.60
  • -8.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.18
  • -26.99
  • -11.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.28
  • -8.91
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.17
  • 11.79
  • 30.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.87
  • 2.61
  • 3.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.46
  • 19.95
  • 28.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
99.25
69.55
42.70%
96.88
70.32
37.77%
87.22
79.61
9.56%
72.22
81.47
-11.35%
Expenses
88.91
71.65
24.09%
86.34
70.30
22.82%
78.19
82.45
-5.17%
64.71
72.66
-10.94%
EBITDA
10.34
-2.10
-
10.53
0.02
52,550.00%
9.03
-2.84
-
7.51
8.81
-14.76%
EBIDTM
10.42%
-3.03%
10.87%
0.03%
10.35%
-3.57%
10.40%
10.82%
Other Income
0.02
12.22
-99.84%
0.04
9.77
-99.59%
3.14
2.14
46.73%
2.73
1.58
72.78%
Interest
2.29
4.25
-46.12%
2.86
3.77
-24.14%
2.16
3.74
-42.25%
2.75
4.20
-34.52%
Depreciation
3.73
3.53
5.67%
3.72
3.80
-2.11%
2.60
3.89
-33.16%
4.23
3.50
20.86%
PBT
4.34
2.34
85.47%
4.00
2.21
81.00%
7.41
-8.32
-
3.25
2.69
20.82%
Tax
-1.04
-0.21
-
-1.33
-0.21
-
-0.87
-1.53
-
-0.21
-0.15
-
PAT
5.38
2.54
111.81%
5.33
2.42
120.25%
8.28
-6.80
-
3.45
2.85
21.05%
PATM
5.42%
3.65%
5.50%
3.44%
9.49%
-8.54%
4.78%
3.50%
EPS
4.68
3.71
26.15%
4.64
2.50
85.60%
7.20
-6.23
-
3.02
2.47
22.27%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
355.57
299.31
321.46
384.44
395.65
421.09
380.96
345.96
Net Sales Growth
18.15%
-6.89%
-16.38%
-2.83%
-6.04%
10.53%
10.12%
 
Cost Of Goods Sold
193.74
163.25
183.56
214.37
215.07
210.60
169.45
177.35
Gross Profit
161.83
136.07
137.89
170.07
180.58
210.49
211.51
168.61
GP Margin
45.51%
45.46%
42.89%
44.24%
45.64%
49.99%
55.52%
48.74%
Total Expenditure
318.15
285.29
296.53
358.46
348.81
353.51
314.53
290.08
Power & Fuel Cost
-
4.60
7.53
8.78
7.87
7.49
8.55
7.23
% Of Sales
-
1.54%
2.34%
2.28%
1.99%
1.78%
2.24%
2.09%
Employee Cost
-
43.25
44.45
50.79
49.30
44.55
40.79
36.82
% Of Sales
-
14.45%
13.83%
13.21%
12.46%
10.58%
10.71%
10.64%
Manufacturing Exp.
-
40.39
28.00
33.44
33.27
32.80
25.57
25.63
% Of Sales
-
13.49%
8.71%
8.70%
8.41%
7.79%
6.71%
7.41%
General & Admin Exp.
-
16.74
10.17
10.09
14.59
13.45
16.68
11.82
% Of Sales
-
5.59%
3.16%
2.62%
3.69%
3.19%
4.38%
3.42%
Selling & Distn. Exp.
-
11.97
14.17
33.07
24.53
35.02
36.55
24.49
% Of Sales
-
4.00%
4.41%
8.60%
6.20%
8.32%
9.59%
7.08%
Miscellaneous Exp.
-
5.09
8.65
7.92
4.18
9.61
16.94
6.73
% Of Sales
-
1.70%
2.69%
2.06%
1.06%
2.28%
4.45%
1.95%
EBITDA
37.41
14.02
24.93
25.98
46.84
67.58
66.43
55.88
EBITDA Margin
10.52%
4.68%
7.76%
6.76%
11.84%
16.05%
17.44%
16.15%
Other Income
5.93
28.00
2.81
4.30
11.27
4.44
2.96
4.25
Interest
10.06
12.80
15.76
19.25
12.38
19.31
15.11
12.32
Depreciation
14.28
14.17
14.23
20.89
20.06
18.40
15.21
12.49
PBT
19.00
15.05
-2.26
-9.85
25.67
34.31
39.07
35.31
Tax
-3.45
-1.49
-1.99
-0.30
6.63
7.93
2.37
0.32
Tax Rate
-18.16%
-9.90%
88.05%
3.05%
25.83%
23.11%
6.07%
0.91%
PAT
22.44
16.54
-0.28
-9.55
19.04
26.37
36.70
35.02
PAT before Minority Interest
22.46
16.54
-0.28
-9.55
19.04
26.37
36.70
34.99
Minority Interest
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.03
PAT Margin
6.31%
5.53%
-0.09%
-2.48%
4.81%
6.26%
9.63%
10.12%
PAT Growth
2,121.78%
-
-
-
-27.80%
-28.15%
4.80%
 
Unadjusted EPS
19.54
14.72
-0.51
-8.76
17.46
24.19
33.70
32.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
222.85
155.93
182.69
198.24
201.93
187.30
163.08
Share Capital
11.50
10.90
10.90
10.90
10.90
10.90
10.84
Total Reserves
199.95
145.03
171.78
187.34
191.03
176.40
152.24
Non-Current Liabilities
8.71
35.12
89.42
87.87
69.71
74.08
82.74
Secured Loans
24.61
48.46
46.10
51.35
53.96
59.22
71.38
Unsecured Loans
0.00
0.00
0.02
0.00
0.00
0.00
0.00
Long Term Provisions
8.93
9.79
35.97
28.52
3.93
3.84
3.23
Current Liabilities
166.28
231.67
235.98
222.78
225.80
189.42
193.45
Trade Payables
38.56
32.96
41.01
35.43
26.53
38.40
33.25
Other Current Liabilities
32.91
35.53
27.91
14.81
42.61
39.29
36.80
Short Term Borrowings
93.50
161.43
134.09
151.66
139.21
94.18
109.61
Short Term Provisions
1.32
1.75
32.97
20.88
17.44
17.54
13.79
Total Liabilities
397.84
422.72
508.09
508.89
497.44
450.80
439.27
Net Block
231.48
232.57
197.56
199.44
211.46
191.14
168.40
Gross Block
259.69
246.80
311.48
292.49
312.58
277.80
242.17
Accumulated Depreciation
28.21
14.22
113.93
93.05
101.12
86.66
73.76
Non Current Assets
249.41
279.41
257.86
277.88
270.51
266.23
235.56
Capital Work in Progress
0.99
4.18
4.66
0.35
1.21
9.16
13.23
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
16.91
38.87
53.99
76.85
57.17
62.82
48.29
Other Non Current Assets
0.03
3.78
1.66
1.25
0.66
3.12
5.64
Current Assets
148.44
143.32
250.23
228.93
225.18
184.56
203.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
43.66
34.97
35.26
24.76
34.70
21.21
19.17
Sundry Debtors
89.63
90.20
149.15
170.65
144.19
142.95
101.64
Cash & Bank
2.17
2.86
9.52
3.93
19.00
4.97
72.69
Other Current Assets
12.98
10.74
13.10
16.86
27.28
15.43
10.21
Short Term Loans & Adv.
6.73
4.54
43.22
12.74
7.04
9.70
4.85
Net Current Assets
-17.85
-88.35
14.26
6.15
-0.62
-4.85
10.26
Total Assets
397.85
422.73
508.09
508.89
497.45
450.79
439.27

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
58.29
17.94
91.96
50.41
29.62
23.29
37.86
PBT
14.91
-2.54
-9.85
25.67
34.31
39.07
35.31
Adjustment
0.37
32.51
28.42
27.60
30.47
27.57
21.03
Changes in Working Capital
43.08
-10.83
76.00
2.10
-27.28
-34.61
-11.89
Cash after chg. in Working capital
58.36
19.14
94.58
55.36
37.50
32.03
44.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-1.20
-2.62
-4.95
-7.88
-8.74
-6.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.87
-10.44
-26.17
-22.24
-31.33
-34.63
-28.99
Net Fixed Assets
-7.37
50.85
-14.87
22.34
-24.64
-14.34
Net Investments
-0.03
-0.81
0.00
0.00
0.00
-4.00
Others
4.53
-60.48
-11.30
-44.58
-6.69
-16.29
Cash from Financing Activity
-55.56
-15.17
-60.20
-43.24
15.74
-53.92
11.48
Net Cash Inflow / Outflow
-0.14
-7.67
5.59
-15.07
14.03
-65.26
20.34
Opening Cash & Equivalents
1.73
9.39
3.93
19.00
4.97
70.24
49.89
Closing Cash & Equivalent
1.59
1.73
9.52
3.93
19.00
4.97
70.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
183.93
143.00
167.55
179.91
183.58
171.88
150.40
ROA
4.03%
-0.06%
-1.88%
3.78%
5.56%
8.25%
7.97%
ROE
9.00%
-0.16%
-5.04%
9.61%
13.61%
20.95%
21.46%
ROCE
7.34%
3.52%
2.41%
9.14%
13.39%
14.65%
12.96%
Fixed Asset Turnover
1.18
1.15
1.27
1.31
1.43
1.47
1.43
Receivable days
109.65
135.89
151.81
145.22
124.45
117.17
107.24
Inventory Days
47.94
39.87
28.49
27.43
24.23
19.35
20.23
Payable days
49.51
46.29
38.52
31.77
33.72
43.90
42.56
Cash Conversion Cycle
108.09
129.47
141.78
140.88
114.96
92.62
84.90
Total Debt/Equity
0.68
1.52
1.05
1.06
1.14
0.99
1.25
Interest Cover
2.18
0.86
0.49
3.07
2.78
3.59
3.87

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.