Nifty
Sensex
:
:
10582.50
35144.49
100.30 (0.96%)
331.50 (0.95%)

Pharmaceuticals & Drugs

Rating :
55/99

BSE: 532983 | NSE: RPGLIFE

252.95
-3.80 (-1.48%)
13-Nov-2018 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  256.35
  •  257.95
  •  252.00
  •  256.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7838
  •  19.83
  •  610.05
  •  200.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 424.31
  • 39.66
  • 8
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 477.59
  • 0.94%
  • 2.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.22%
  • 6.64%
  • 19.35%
  • FII
  • DII
  • Others
  • 0.51%
  • 0.00%
  • 4.28%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.46
  • 7.87
  • 7.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.23
  • 27.11
  • 10.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.36
  • -24.10
  • 5.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.24
  • 31.64
  • 35.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.45
  • 3.04
  • 4.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.20
  • 61.08
  • 21.45

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 07
Mar 06
Mar 05
Net Sales
-
120.94
146.28
126.18
Net Sales Growth
-
-17.32%
15.93%
 
Cost Of Goods Sold
-
41.93
44.34
43.03
Gross Profit
-
79.00
101.94
83.15
GP Margin
-
65.32%
69.69%
65.90%
Total Expenditure
-
98.63
109.21
114.07
Power & Fuel Cost
-
3.84
3.34
9.57
% Of Sales
-
3.18%
2.28%
7.58%
Employee Cost
-
20.21
19.13
19.32
% Of Sales
-
16.71%
13.08%
15.31%
Manufacturing Exp.
-
7.17
6.36
8.40
% Of Sales
-
5.93%
4.35%
6.66%
General & Admin Exp.
-
13.11
20.87
18.08
% Of Sales
-
10.84%
14.27%
14.33%
Selling & Distn. Exp.
-
5.23
6.76
5.46
% Of Sales
-
4.32%
4.62%
4.33%
Miscellaneous Exp.
-
7.14
8.42
10.21
% Of Sales
-
5.90%
5.76%
8.09%
EBITDA
-
22.31
37.07
12.11
EBITDA Margin
-
18.45%
25.34%
9.60%
Other Income
-
3.97
14.95
5.26
Interest
-
11.57
18.02
22.42
Depreciation
-
4.76
5.59
4.69
PBT
-
9.94
28.41
-9.74
Tax
-
1.68
2.67
0.00
Tax Rate
-
16.90%
9.40%
0.00%
PAT
-
8.27
25.74
-9.74
PAT before Minority Interest
-
8.27
25.74
-9.74
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
6.84%
17.60%
-7.72%
PAT Growth
-
-67.87%
-
 
Unadjusted EPS
-
5.75
17.91
-7.84

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 07
Mar 06
Mar 05
Shareholder's Funds
72.52
66.77
15.06
Share Capital
14.39
14.39
12.45
Total Reserves
57.18
51.44
2.61
Non-Current Liabilities
81.92
94.22
153.48
Secured Loans
75.51
83.50
141.94
Unsecured Loans
9.38
13.68
14.50
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
42.49
58.45
66.69
Trade Payables
30.93
37.94
37.50
Other Current Liabilities
6.59
6.24
23.15
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
4.97
14.27
6.04
Total Liabilities
196.93
219.44
235.23
Net Block
26.12
29.63
29.78
Gross Block
93.47
92.58
87.14
Accumulated Depreciation
54.88
50.47
44.89
Non Current Assets
127.93
124.67
165.97
Capital Work in Progress
11.97
0.13
1.71
Non Current Investment
89.84
94.90
134.48
Long Term Loans & Adv.
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
68.99
94.60
68.75
Current Investments
0.00
0.00
0.00
Inventories
19.27
23.34
27.79
Sundry Debtors
24.42
25.43
22.51
Cash & Bank
8.19
27.29
0.70
Other Current Assets
17.10
0.61
2.57
Short Term Loans & Adv.
16.43
17.94
15.19
Net Current Assets
26.50
36.15
2.06
Total Assets
196.92
219.44
235.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
15.32
43.78
22.47
PBT
9.94
28.41
-9.74
Adjustment
15.00
16.09
27.51
Changes in Working Capital
-9.38
4.36
8.90
Cash after chg. in Working capital
15.56
48.87
26.67
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.24
-5.09
-4.21
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-6.21
48.71
3.40
Net Fixed Assets
-12.73
-3.85
Net Investments
4.06
-4.69
Others
2.46
57.25
Cash from Financing Activity
-28.21
-65.81
-26.21
Net Cash Inflow / Outflow
-19.10
26.67
-0.34
Opening Cash & Equivalents
27.10
0.43
0.77
Closing Cash & Equivalent
8.00
27.10
0.43

Financial Ratios

Standalone /

Consolidated
Description
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
49.79
45.68
11.69
ROA
3.97%
11.32%
-3.99%
ROE
12.05%
64.22%
-39.02%
ROCE
13.39%
27.74%
6.83%
Fixed Asset Turnover
1.40
1.78
1.59
Receivable days
69.95
54.76
62.82
Inventory Days
59.80
58.42
70.59
Payable days
146.77
157.76
134.20
Cash Conversion Cycle
-17.02
-44.58
-0.78
Total Debt/Equity
1.19
1.48
10.75
Interest Cover
1.86
2.58
0.57

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.