Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

IT - Software

Rating :
37/99

BSE: 517447 | NSE: RSSOFTWARE

29.95
-0.70 (-2.28%)
16-Nov-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  30.40
  •  30.75
  •  29.60
  •  30.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17516
  •  5.25
  •  96.70
  •  25.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 78.02
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 30.19
  • N/A
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.46%
  • 0.00%
  • 44.16%
  • FII
  • DII
  • Others
  • 0.22%
  • 0.06%
  • 15.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.22
  • -30.16
  • -30.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.83
  • 5.15
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.37
  • 1.46
  • 0.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.13
  • 0.58
  • -2.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
14.71
16.99
-13.42%
12.70
16.88
-24.76%
15.34
17.72
-13.43%
14.22
18.06
-21.26%
Expenses
23.91
28.29
-15.48%
23.30
27.56
-15.46%
25.77
26.02
-0.96%
26.34
26.23
0.42%
EBITDA
-9.20
-11.30
-
-10.60
-10.67
-
-10.43
-8.30
-
-12.12
-8.17
-
EBIDTM
-62.53%
-66.51%
-83.41%
-63.22%
-68.00%
-46.82%
-85.24%
-45.25%
Other Income
1.33
2.44
-45.49%
1.32
2.77
-52.35%
1.97
2.55
-22.75%
1.37
3.07
-55.37%
Interest
0.03
0.00
0.00
0.04
0.00
0.00
0.04
0.10
-60.00%
0.00
0.00
0.00
Depreciation
0.85
0.52
63.46%
0.83
0.62
33.87%
0.60
0.89
-32.58%
0.51
1.02
-50.00%
PBT
-8.76
-9.38
-
-10.14
-8.52
-
-9.10
-6.74
-
-11.26
-6.12
-
Tax
-1.57
-2.92
-
-3.43
-2.89
-
-2.36
-2.42
-
-3.64
-1.98
-
PAT
-7.19
-6.46
-
-6.71
-5.63
-
-6.73
-4.32
-
-7.60
-4.14
-
PATM
-48.87%
-38.04%
-52.83%
-33.37%
-43.91%
-24.40%
-53.49%
-22.93%
EPS
-2.70
-2.47
-
-2.52
-2.11
-
-2.56
-1.65
-
-2.89
-1.54
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
56.97
63.43
76.13
190.00
376.42
381.88
318.16
264.03
199.27
166.47
149.57
Net Sales Growth
-18.21%
-16.68%
-59.93%
-49.52%
-1.43%
20.03%
20.50%
32.50%
19.70%
11.30%
 
Cost Of Goods Sold
0.08
0.91
12.50
4.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
56.89
62.52
63.63
185.54
376.42
381.88
318.16
264.03
199.27
166.47
149.57
GP Margin
99.86%
98.57%
83.58%
97.65%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
99.32
108.36
111.19
186.47
283.08
305.38
268.59
225.31
166.63
143.42
131.75
Power & Fuel Cost
-
1.36
1.36
1.29
1.71
1.74
1.70
1.26
1.27
1.10
1.09
% Of Sales
-
2.14%
1.79%
0.68%
0.45%
0.46%
0.53%
0.48%
0.64%
0.66%
0.73%
Employee Cost
-
74.22
69.14
130.53
193.72
206.66
229.91
189.40
138.66
114.10
100.70
% Of Sales
-
117.01%
90.82%
68.70%
51.46%
54.12%
72.26%
71.73%
69.58%
68.54%
67.33%
Manufacturing Exp.
-
6.78
5.80
5.88
5.69
8.05
6.72
6.37
2.60
2.37
2.15
% Of Sales
-
10.69%
7.62%
3.09%
1.51%
2.11%
2.11%
2.41%
1.30%
1.42%
1.44%
General & Admin Exp.
-
14.91
18.70
24.88
30.83
29.24
29.07
27.34
22.86
13.84
18.44
% Of Sales
-
23.51%
24.56%
13.09%
8.19%
7.66%
9.14%
10.35%
11.47%
8.31%
12.33%
Selling & Distn. Exp.
-
1.70
1.58
1.00
1.09
1.86
0.95
0.89
0.89
9.47
8.15
% Of Sales
-
2.68%
2.08%
0.53%
0.29%
0.49%
0.30%
0.34%
0.45%
5.69%
5.45%
Miscellaneous Exp.
-
0.00
0.07
0.18
0.21
0.81
0.23
0.05
0.35
2.54
8.15
% Of Sales
-
0%
0.09%
0.09%
0.06%
0.21%
0.07%
0.02%
0.18%
1.53%
0.82%
EBITDA
-42.35
-44.93
-35.06
3.53
93.34
76.50
49.57
38.72
32.64
23.05
17.82
EBITDA Margin
-74.34%
-70.83%
-46.05%
1.86%
24.80%
20.03%
15.58%
14.67%
16.38%
13.85%
11.91%
Other Income
5.99
9.18
12.82
15.49
11.65
7.33
4.47
1.01
0.07
0.59
0.26
Interest
0.11
0.26
0.17
0.47
0.38
0.88
0.94
0.45
0.86
2.32
4.02
Depreciation
2.79
2.24
3.98
4.17
5.55
5.48
3.47
4.18
4.60
7.13
5.75
PBT
-39.26
-38.25
-26.39
14.39
99.07
77.47
49.64
35.09
27.26
14.19
8.32
Tax
-11.00
-11.82
-9.78
3.77
31.68
23.88
11.71
6.23
4.93
2.25
3.09
Tax Rate
28.02%
30.90%
37.06%
26.20%
31.98%
30.82%
23.59%
17.75%
18.09%
15.86%
37.14%
PAT
-28.23
-26.44
-16.60
10.61
67.39
53.58
37.93
28.86
22.33
11.94
5.23
PAT before Minority Interest
-27.45
-26.44
-16.60
10.61
67.39
53.58
37.93
28.86
22.33
11.94
5.23
Minority Interest
0.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-49.55%
-41.68%
-21.80%
5.58%
17.90%
14.03%
11.92%
10.93%
11.21%
7.17%
3.50%
PAT Growth
0.00%
-
-
-84.26%
25.77%
41.26%
31.43%
29.24%
87.02%
128.30%
 
Unadjusted EPS
-10.67
-10.28
-6.46
4.14
26.26
43.01
32.66
26.11
20.58
11.52
6.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
187.90
213.62
229.28
223.96
175.83
123.97
89.04
48.93
31.86
22.04
Share Capital
12.85
12.85
12.85
12.84
12.80
12.11
11.47
11.03
11.09
13.10
Total Reserves
175.05
200.77
216.43
211.12
163.02
111.09
76.07
37.91
20.69
8.79
Non-Current Liabilities
-18.93
-6.81
2.11
2.89
4.66
4.09
3.48
3.09
2.68
10.36
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.45
9.35
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.99
3.00
3.29
3.90
4.72
4.23
3.32
2.26
0.00
0.00
Current Liabilities
11.48
13.04
22.33
16.12
20.78
14.57
18.64
21.37
12.96
13.42
Trade Payables
9.38
8.25
16.64
8.22
11.83
7.94
12.63
8.34
5.77
8.85
Other Current Liabilities
1.92
3.41
2.49
3.15
5.03
3.68
3.25
2.27
1.77
1.81
Short Term Borrowings
0.00
1.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.17
0.12
3.21
4.75
3.92
2.95
2.77
10.76
5.42
2.75
Total Liabilities
181.54
221.57
253.72
242.97
201.27
142.63
111.16
73.39
47.50
45.82
Net Block
13.23
7.94
8.63
12.01
17.81
12.16
11.82
13.89
15.71
19.86
Gross Block
20.14
11.89
37.91
37.12
97.07
87.50
83.81
81.70
79.27
76.29
Accumulated Depreciation
6.90
3.95
29.28
16.49
79.26
75.34
71.99
67.81
63.56
56.43
Non Current Assets
50.05
52.80
52.18
59.46
86.50
50.96
33.74
23.36
15.80
19.92
Capital Work in Progress
0.20
6.46
0.79
0.74
0.74
0.37
0.25
0.25
0.09
0.06
Non Current Investment
7.20
6.27
7.00
25.00
34.00
8.00
9.00
0.00
0.00
0.00
Long Term Loans & Adv.
22.28
22.75
20.90
21.44
32.38
29.24
12.65
9.12
0.00
0.00
Other Non Current Assets
7.14
9.38
14.87
0.27
1.56
1.19
0.02
0.09
0.00
0.00
Current Assets
131.49
168.76
201.54
183.51
114.77
91.67
77.42
50.03
31.47
25.51
Current Investments
56.66
94.42
63.38
40.77
20.17
21.68
24.22
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
10.05
14.05
17.83
47.00
46.59
37.98
27.23
29.05
16.36
8.34
Cash & Bank
47.83
41.20
105.64
81.23
41.30
27.59
21.60
16.26
3.69
1.92
Other Current Assets
16.94
0.78
5.24
7.10
6.71
4.42
4.37
4.72
11.42
15.24
Short Term Loans & Adv.
16.18
18.32
9.45
7.41
1.67
2.27
3.30
4.03
10.32
14.81
Net Current Assets
120.01
155.73
179.21
167.39
93.99
77.10
58.78
28.67
18.51
12.09
Total Assets
181.54
221.56
253.72
242.97
201.27
142.63
111.16
73.39
47.51
45.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-36.61
-38.66
18.72
61.07
53.12
7.92
41.15
16.83
13.84
11.06
PBT
-38.25
-25.88
14.39
99.07
77.47
49.64
35.09
25.36
11.95
5.23
Adjustment
5.12
-9.46
-10.55
-0.50
8.65
3.09
8.79
5.02
11.52
13.25
Changes in Working Capital
-3.47
-3.32
14.89
-37.50
-33.00
-44.81
-2.74
-13.55
-7.31
-3.27
Cash after chg. in Working capital
-36.61
-38.66
18.72
61.07
53.12
7.92
41.15
16.83
16.16
15.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
43.28
-22.65
9.70
-10.29
-32.91
1.94
-34.36
-2.88
-2.50
-6.15
Net Fixed Assets
-1.14
26.81
-0.84
61.35
-11.34
-3.81
-2.11
-2.73
-3.01
-6.12
Net Investments
19.23
-36.31
-4.61
-13.23
-24.49
3.54
-33.22
0.00
-0.08
0.00
Others
25.19
-13.15
15.15
-58.41
2.92
2.21
0.97
-0.15
0.59
-0.03
Cash from Financing Activity
-0.04
-3.13
-4.01
-10.85
-6.50
-3.87
-1.44
-3.88
-9.57
-6.82
Net Cash Inflow / Outflow
6.63
-64.44
24.41
39.93
13.71
5.99
5.35
10.07
1.77
-1.91
Opening Cash & Equivalents
41.20
105.64
81.23
41.30
27.59
21.60
16.26
3.62
1.92
3.83
Closing Cash & Equivalent
47.83
41.20
105.64
81.23
41.30
27.59
21.60
13.68
3.69
1.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
73.09
83.10
89.24
87.22
68.66
50.87
38.17
22.19
13.76
8.19
ROA
-13.12%
-6.99%
4.27%
30.34%
31.16%
29.89%
31.28%
36.94%
25.58%
12.20%
ROE
-13.17%
-7.50%
4.68%
33.71%
35.84%
36.00%
42.30%
57.62%
53.50%
37.83%
ROCE
-18.87%
-11.81%
6.56%
49.75%
52.26%
47.49%
51.53%
68.57%
51.51%
38.78%
Fixed Asset Turnover
3.96
3.06
5.06
5.61
4.14
3.71
3.19
2.48
2.14
2.04
Receivable days
69.32
76.41
62.27
45.38
40.42
37.40
38.90
41.59
27.08
17.29
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
36.53
47.54
30.46
17.48
16.03
15.40
18.83
17.30
19.71
23.11
Cash Conversion Cycle
32.79
28.87
31.81
27.90
24.39
22.00
20.07
24.29
7.36
-5.82
Total Debt/Equity
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.44
Interest Cover
-148.84
-156.15
31.51
262.26
89.18
53.68
78.16
32.69
7.13
3.07

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.