Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

IT - Software

Rating :
65/99

BSE: 532735 | NSE: RSYSTEMS

48.25
-0.25 (-0.52%)
16-Nov-2018 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  48.05
  •  48.40
  •  47.25
  •  48.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30387
  •  14.66
  •  52.65
  •  25.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 597.01
  • 17.83
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 448.98
  • N/A
  • 2.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.17%
  • 0.68%
  • 47.45%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.70%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.13
  • -0.11
  • -0.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.51
  • -13.60
  • -13.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.32
  • -14.22
  • -36.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.27
  • 11.88
  • 12.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.14
  • 2.79
  • 2.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.60
  • 7.04
  • 7.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
186.40
144.89
28.65%
168.84
147.92
14.14%
152.20
144.30
5.47%
155.52
153.40
1.38%
Expenses
169.55
134.03
26.50%
158.18
142.17
11.26%
145.66
137.07
6.27%
145.01
135.73
6.84%
EBITDA
16.84
10.86
55.06%
10.65
5.76
84.90%
6.55
7.23
-9.41%
10.51
17.67
-40.52%
EBIDTM
9.04%
7.50%
6.31%
3.89%
4.30%
5.01%
6.76%
11.52%
Other Income
2.13
1.66
28.31%
2.35
3.96
-40.66%
2.32
5.45
-57.43%
5.00
5.35
-6.54%
Interest
0.07
0.06
16.67%
0.06
0.08
-25.00%
0.07
0.24
-70.83%
0.18
0.17
5.88%
Depreciation
3.44
3.39
1.47%
3.36
3.41
-1.47%
3.29
3.22
2.17%
3.08
2.89
6.57%
PBT
15.46
9.07
70.45%
9.58
6.23
53.77%
5.51
9.22
-40.24%
12.25
24.60
-50.20%
Tax
2.89
3.26
-11.35%
0.64
1.13
-43.36%
1.66
4.52
-63.27%
4.12
6.00
-31.33%
PAT
12.57
5.81
116.35%
8.94
5.10
75.29%
3.85
4.69
-17.91%
8.12
18.60
-56.34%
PATM
6.74%
4.01%
5.30%
3.45%
2.53%
3.25%
5.22%
12.12%
EPS
1.02
0.47
117.02%
0.73
0.41
78.05%
0.31
0.38
-18.42%
0.66
1.51
-56.29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Net Sales
662.96
592.64
588.24
605.03
648.50
596.05
465.01
409.50
290.55
327.53
359.39
Net Sales Growth
12.27%
0.75%
-2.78%
-6.70%
8.80%
28.18%
13.56%
40.94%
-11.29%
-8.87%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
662.96
592.64
588.24
605.03
648.50
596.05
465.01
409.50
290.55
327.53
359.39
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
618.40
557.18
517.59
532.68
557.83
522.41
439.94
381.12
269.50
310.53
322.07
Power & Fuel Cost
-
4.48
4.50
5.49
5.53
5.51
4.66
4.01
4.05
4.15
3.59
% Of Sales
-
0.76%
0.76%
0.91%
0.85%
0.92%
1.00%
0.98%
1.39%
1.27%
1.00%
Employee Cost
-
416.08
379.79
364.88
393.52
353.63
309.76
262.28
188.45
199.42
212.66
% Of Sales
-
70.21%
64.56%
60.31%
60.68%
59.33%
66.61%
64.05%
64.86%
60.89%
59.17%
Manufacturing Exp.
-
2.91
2.78
7.72
6.71
13.49
3.86
22.10
1.40
1.36
2.79
% Of Sales
-
0.49%
0.47%
1.28%
1.03%
2.26%
0.83%
5.40%
0.48%
0.42%
0.78%
General & Admin Exp.
-
111.19
115.10
133.16
146.89
137.02
100.94
76.76
67.91
75.83
87.34
% Of Sales
-
18.76%
19.57%
22.01%
22.65%
22.99%
21.71%
18.74%
23.37%
23.15%
24.30%
Selling & Distn. Exp.
-
3.78
2.49
5.18
3.92
2.68
3.38
2.94
0.95
1.67
1.47
% Of Sales
-
0.64%
0.42%
0.86%
0.60%
0.45%
0.73%
0.72%
0.33%
0.51%
0.41%
Miscellaneous Exp.
-
3.06
1.85
2.71
1.14
9.91
15.54
13.00
3.86
27.47
1.47
% Of Sales
-
0.52%
0.31%
0.45%
0.18%
1.66%
3.34%
3.17%
1.33%
8.39%
3.96%
EBITDA
44.55
35.46
70.65
72.35
90.67
73.64
25.07
28.38
21.05
17.00
37.32
EBITDA Margin
6.72%
5.98%
12.01%
11.96%
13.98%
12.35%
5.39%
6.93%
7.24%
5.19%
10.38%
Other Income
11.80
15.25
12.71
9.81
9.07
9.10
14.55
6.47
7.53
8.04
5.49
Interest
0.38
1.09
0.79
0.96
1.09
0.75
0.67
0.81
0.71
1.03
1.23
Depreciation
13.17
11.97
11.51
14.02
11.25
10.17
10.09
13.12
13.31
13.48
11.57
PBT
42.80
37.65
71.05
67.18
87.41
71.83
28.85
20.92
14.56
10.53
30.02
Tax
9.31
13.17
22.00
29.66
34.29
19.13
10.49
4.41
-2.22
2.81
2.05
Tax Rate
21.75%
34.98%
29.07%
23.26%
30.50%
26.63%
36.36%
21.08%
-15.25%
26.69%
6.83%
PAT
33.48
24.48
53.69
97.83
78.13
52.70
18.36
16.51
16.78
7.72
27.97
PAT before Minority Interest
33.48
24.48
53.69
97.83
78.13
52.70
18.36
16.51
16.78
7.72
27.97
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.05%
4.13%
9.13%
16.17%
12.05%
8.84%
3.95%
4.03%
5.78%
2.36%
7.78%
PAT Growth
-2.11%
-54.40%
-45.12%
25.21%
48.25%
187.04%
11.21%
-1.61%
117.36%
-72.40%
 
Unadjusted EPS
2.72
1.98
4.24
7.70
6.14
4.18
1.48
13.41
13.62
6.09
20.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Shareholder's Funds
303.31
277.97
242.86
213.11
231.76
194.60
198.58
180.25
167.39
171.65
Share Capital
12.32
12.31
12.61
12.67
12.59
12.45
12.24
12.24
12.24
13.36
Total Reserves
290.66
265.40
230.24
200.43
219.17
182.15
186.34
168.01
155.15
158.29
Non-Current Liabilities
43.19
56.06
65.66
32.76
28.87
23.30
26.57
-1.37
3.56
4.94
Secured Loans
0.52
0.84
0.78
0.63
0.88
0.34
0.38
0.83
1.45
3.26
Unsecured Loans
1.06
1.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
47.22
53.27
58.53
35.39
33.09
27.70
25.03
0.00
0.00
0.00
Current Liabilities
144.58
129.73
132.92
185.19
117.96
97.99
95.54
69.01
69.67
74.88
Trade Payables
46.14
43.89
48.54
50.89
52.71
39.61
38.21
27.40
29.87
28.48
Other Current Liabilities
44.75
27.26
30.34
59.02
17.75
20.05
31.96
8.27
6.93
16.76
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
53.68
58.57
54.04
75.28
47.50
38.34
25.37
33.33
32.86
29.64
Total Liabilities
491.08
463.76
441.44
431.06
378.59
315.89
320.69
247.89
240.62
251.47
Net Block
78.50
77.39
79.82
69.58
74.00
64.87
67.02
44.41
51.27
74.34
Gross Block
158.67
152.91
153.68
153.77
180.94
159.40
153.31
109.68
130.37
121.76
Accumulated Depreciation
80.17
75.52
73.87
84.19
106.94
94.52
86.29
65.26
58.23
47.42
Non Current Assets
141.12
159.55
174.82
108.22
119.22
105.20
107.29
44.44
53.03
74.66
Capital Work in Progress
0.06
2.63
0.00
0.02
1.41
1.23
0.00
0.02
1.76
0.32
Non Current Investment
11.24
20.14
29.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
45.31
53.24
58.51
32.76
34.18
31.06
27.95
0.00
0.00
0.00
Other Non Current Assets
6.02
6.16
7.45
5.86
9.62
8.03
12.32
0.00
0.00
0.00
Current Assets
349.96
304.21
266.62
322.84
259.37
210.69
213.41
203.46
187.59
176.82
Current Investments
13.56
8.76
11.80
1.80
1.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
120.81
108.22
104.63
125.08
104.09
98.06
105.32
55.57
49.65
79.02
Cash & Bank
150.07
114.32
85.15
136.38
101.45
81.46
82.91
95.69
87.20
63.64
Other Current Assets
65.53
16.66
13.23
11.71
52.82
31.17
25.18
52.20
50.73
34.15
Short Term Loans & Adv.
49.73
56.24
51.81
47.86
26.20
13.97
8.31
33.93
31.63
19.56
Net Current Assets
205.38
174.48
133.70
137.65
141.41
112.70
117.86
134.45
117.92
101.93
Total Assets
491.08
463.76
441.44
431.06
378.59
315.89
320.70
247.90
240.62
251.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Cash From Operating Activity
37.43
43.62
44.85
72.46
48.10
34.52
33.92
16.82
43.26
29.34
PBT
37.65
75.69
127.49
112.42
71.83
28.85
20.92
14.56
10.53
30.02
Adjustment
6.33
-1.02
-52.37
-22.07
12.16
2.01
20.80
10.42
28.13
14.26
Changes in Working Capital
8.08
-8.79
5.49
8.76
-22.27
13.33
-0.85
-3.14
9.01
-11.05
Cash after chg. in Working capital
52.07
65.88
80.61
99.11
61.72
44.20
40.87
21.84
47.66
33.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.63
-22.25
-35.75
-26.65
-13.62
-9.68
-6.95
-5.02
-4.40
-3.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-57.69
10.15
39.80
8.05
-5.94
-15.62
-19.33
-3.31
-13.67
-18.61
Net Fixed Assets
-3.92
-8.47
16.90
-2.95
-5.44
-0.70
-2.35
0.98
-10.49
-3.23
Net Investments
2.43
6.63
-53.99
6.27
-3.66
4.68
-48.46
0.18
24.81
-7.14
Others
-56.20
11.99
76.89
4.73
3.16
-19.60
31.48
-4.47
-27.99
-8.24
Cash from Financing Activity
-0.58
-19.46
-113.15
-53.16
-21.25
-26.03
-1.03
-4.02
-19.10
-9.05
Net Cash Inflow / Outflow
-20.83
34.32
-28.50
27.34
20.91
-7.13
13.56
9.48
10.49
1.67
Opening Cash & Equivalents
113.60
78.62
105.91
79.52
52.41
57.20
39.33
30.97
20.44
18.76
Closing Cash & Equivalent
92.54
113.60
78.62
105.91
79.52
52.41
57.20
39.69
30.93
20.44

Financial Ratios

Consolidated /

Standalone
Description
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Book Value (Rs.)
24.59
22.55
19.25
16.73
18.30
15.55
16.13
14.64
13.60
12.77
ROA
5.13%
11.86%
22.43%
19.30%
15.18%
5.77%
5.81%
6.87%
3.14%
12.49%
ROE
8.43%
20.63%
42.90%
35.12%
24.71%
9.34%
8.71%
9.65%
4.55%
17.79%
ROCE
13.23%
29.16%
56.07%
50.76%
33.88%
14.97%
11.42%
8.73%
6.72%
19.58%
Fixed Asset Turnover
3.80
3.84
3.94
3.87
3.50
2.97
3.11
2.42
2.60
3.56
Receivable days
70.53
66.04
69.29
64.49
61.90
79.82
71.70
66.09
71.70
71.28
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
37.27
41.80
45.38
44.65
43.04
42.23
39.14
49.34
47.34
37.63
Cash Conversion Cycle
33.26
24.23
23.91
19.84
18.85
37.59
32.56
16.76
24.36
33.66
Total Debt/Equity
0.01
0.01
0.01
0.00
0.01
0.00
0.00
0.00
0.01
0.02
Interest Cover
35.64
96.60
133.97
104.34
96.97
43.76
26.88
21.40
11.26
25.40

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.