Nifty
Sensex
:
:
11709.10
38969.80
-119.15 (-1.01%)
-382.87 (-0.97%)

IT - Software

Rating :
82/99

BSE: 532735 | NSE: RSYSTEMS

45.65
-1.30 (-2.77%)
21-May-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  48.00
  •  48.00
  •  44.65
  •  46.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8166
  •  3.73
  •  56.70
  •  25.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 563.18
  • 9.40
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 429.19
  • 1.28%
  • 1.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.17%
  • 0.36%
  • 46.25%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.89
  • 1.54
  • 5.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.91
  • -8.79
  • -4.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.79
  • -8.16
  • -1.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.64
  • 12.07
  • 12.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.21
  • 2.77
  • 2.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.89
  • 7.20
  • 6.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
196.30
152.20
28.98%
192.45
155.52
23.75%
186.40
144.89
28.65%
168.84
147.92
14.14%
Expenses
178.99
145.32
23.17%
174.37
146.15
19.31%
169.55
134.03
26.50%
158.18
142.17
11.26%
EBITDA
17.31
6.88
151.60%
18.08
9.38
92.75%
16.84
10.86
55.06%
10.65
5.76
84.90%
EBIDTM
8.82%
4.52%
9.39%
6.03%
9.04%
7.50%
6.31%
3.89%
Other Income
6.24
1.99
213.57%
17.88
5.11
249.90%
2.13
1.66
28.31%
2.35
3.96
-40.66%
Interest
0.38
0.07
442.86%
0.06
0.01
500.00%
0.07
0.06
16.67%
0.06
0.08
-25.00%
Depreciation
4.30
3.29
30.70%
3.45
3.46
-0.29%
3.44
3.39
1.47%
3.36
3.41
-1.47%
PBT
18.86
5.51
242.29%
32.45
11.01
194.73%
15.46
9.07
70.45%
9.58
6.23
53.77%
Tax
6.48
1.66
290.36%
6.45
3.90
65.38%
2.89
3.26
-11.35%
0.64
1.13
-43.36%
PAT
12.38
3.85
221.56%
26.00
7.11
265.68%
12.57
5.81
116.35%
8.94
5.10
75.29%
PATM
6.31%
2.53%
13.51%
4.57%
6.74%
4.01%
5.30%
3.45%
EPS
1.00
0.31
222.58%
2.11
0.58
263.79%
1.02
0.47
117.02%
0.73
0.41
78.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Net Sales
743.99
699.89
592.64
588.24
605.03
648.50
596.05
465.01
409.50
290.55
327.53
Net Sales Growth
23.89%
18.10%
0.75%
-2.78%
-6.70%
8.80%
28.18%
13.56%
40.94%
-11.29%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
743.98
699.89
592.64
588.24
605.03
648.50
596.05
465.01
409.50
290.55
327.53
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
681.09
642.64
559.60
517.59
532.68
557.83
522.41
439.94
381.12
269.50
310.53
Power & Fuel Cost
-
4.69
4.48
4.50
5.49
5.53
5.51
4.66
4.01
4.05
4.15
% Of Sales
-
0.67%
0.76%
0.76%
0.91%
0.85%
0.92%
1.00%
0.98%
1.39%
1.27%
Employee Cost
-
474.38
417.31
379.79
364.88
393.52
353.63
309.76
262.28
188.45
199.42
% Of Sales
-
67.78%
70.42%
64.56%
60.31%
60.68%
59.33%
66.61%
64.05%
64.86%
60.89%
Manufacturing Exp.
-
12.35
10.16
2.78
7.72
6.71
13.49
3.86
22.10
1.40
1.36
% Of Sales
-
1.76%
1.71%
0.47%
1.28%
1.03%
2.26%
0.83%
5.40%
0.48%
0.42%
General & Admin Exp.
-
116.42
95.36
115.10
133.16
146.89
137.02
100.94
76.76
67.91
75.83
% Of Sales
-
16.63%
16.09%
19.57%
22.01%
22.65%
22.99%
21.71%
18.74%
23.37%
23.15%
Selling & Distn. Exp.
-
0.95
0.71
2.49
5.18
3.92
2.68
3.38
2.94
0.95
1.67
% Of Sales
-
0.14%
0.12%
0.42%
0.86%
0.60%
0.45%
0.73%
0.72%
0.33%
0.51%
Miscellaneous Exp.
-
33.86
31.57
1.85
2.71
1.14
9.91
15.54
13.00
3.86
1.67
% Of Sales
-
4.84%
5.33%
0.31%
0.45%
0.18%
1.66%
3.34%
3.17%
1.33%
8.39%
EBITDA
62.88
57.25
33.04
70.65
72.35
90.67
73.64
25.07
28.38
21.05
17.00
EBITDA Margin
8.45%
8.18%
5.58%
12.01%
11.96%
13.98%
12.35%
5.39%
6.93%
7.24%
5.19%
Other Income
28.60
19.25
16.19
12.71
9.81
9.07
9.10
14.55
6.47
7.53
8.04
Interest
0.57
0.27
0.40
0.79
0.96
1.09
0.75
0.67
0.81
0.71
1.03
Depreciation
14.55
13.55
13.48
11.51
14.02
11.25
10.17
10.09
13.12
13.31
13.48
PBT
76.35
62.68
35.34
71.05
67.18
87.41
71.83
28.85
20.92
14.56
10.53
Tax
16.46
11.64
12.81
22.00
29.66
34.29
19.13
10.49
4.41
-2.22
2.81
Tax Rate
21.56%
18.57%
36.25%
29.07%
23.26%
30.50%
26.63%
36.36%
21.08%
-15.25%
26.69%
PAT
59.89
51.05
22.53
53.69
97.83
78.13
52.70
18.36
16.51
16.78
7.72
PAT before Minority Interest
59.89
51.05
22.53
53.69
97.83
78.13
52.70
18.36
16.51
16.78
7.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.05%
7.29%
3.80%
9.13%
16.17%
12.05%
8.84%
3.95%
4.03%
5.78%
2.36%
PAT Growth
173.85%
126.59%
-58.04%
-45.12%
25.21%
48.25%
187.04%
11.21%
-1.61%
117.36%
 
Unadjusted EPS
4.86
4.14
1.83
4.24
7.70
6.14
4.18
1.48
13.41
13.62
6.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Shareholder's Funds
322.90
270.87
277.97
242.86
213.11
231.76
194.60
198.58
180.25
167.39
Share Capital
12.32
12.32
12.31
12.61
12.67
12.59
12.45
12.24
12.24
12.24
Total Reserves
310.29
258.21
265.40
230.24
200.43
219.17
182.15
186.34
168.01
155.15
Non-Current Liabilities
6.13
5.13
56.06
65.66
32.76
28.87
23.30
26.57
-1.37
3.56
Secured Loans
0.55
0.53
0.84
0.78
0.63
0.88
0.34
0.38
0.83
1.45
Unsecured Loans
1.04
1.06
1.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.96
9.12
53.27
58.53
35.39
33.09
27.70
25.03
0.00
0.00
Current Liabilities
107.69
109.71
129.73
132.92
185.19
117.96
97.99
95.54
69.01
69.67
Trade Payables
27.00
34.01
43.89
48.54
50.89
52.71
39.61
38.21
27.40
29.87
Other Current Liabilities
61.22
57.01
27.26
30.34
59.02
17.75
20.05
31.96
8.27
6.93
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
19.46
18.70
58.57
54.04
75.28
47.50
38.34
25.37
33.33
32.86
Total Liabilities
436.72
385.71
463.76
441.44
431.06
378.59
315.89
320.69
247.89
240.62
Net Block
42.45
43.73
77.39
79.82
69.58
74.00
64.87
67.02
44.41
51.27
Gross Block
137.97
127.94
152.91
153.68
153.77
180.94
159.40
153.31
109.68
130.37
Accumulated Depreciation
95.52
84.22
75.52
73.87
84.19
106.94
94.52
86.29
65.26
58.23
Non Current Assets
67.40
68.75
159.55
174.82
108.22
119.22
105.20
107.29
44.44
53.03
Capital Work in Progress
1.62
0.06
2.63
0.00
0.02
1.41
1.23
0.00
0.02
1.76
Non Current Investment
2.33
11.24
20.14
29.04
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
18.16
12.32
53.24
58.51
32.76
34.18
31.06
27.95
0.00
0.00
Other Non Current Assets
2.84
1.42
6.16
7.45
5.86
9.62
8.03
12.32
0.00
0.00
Current Assets
369.32
316.96
304.21
266.62
322.84
259.37
210.69
213.41
203.46
187.59
Current Investments
19.95
13.69
8.76
11.80
1.80
1.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
136.54
120.76
108.22
104.63
125.08
104.09
98.06
105.32
55.57
49.65
Cash & Bank
135.99
151.06
114.32
85.15
136.38
101.45
81.46
82.91
95.69
87.20
Other Current Assets
76.84
27.28
16.66
13.23
59.57
52.82
31.17
25.18
52.20
50.73
Short Term Loans & Adv.
42.14
4.16
56.24
51.81
47.86
26.20
13.97
8.31
33.93
31.63
Net Current Assets
261.64
207.24
174.48
133.70
137.65
141.41
112.70
117.86
134.45
117.92
Total Assets
436.72
385.71
463.76
441.44
431.06
378.59
315.89
320.70
247.90
240.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Cash From Operating Activity
31.12
36.52
43.62
44.85
72.46
48.10
34.52
33.92
16.82
43.26
PBT
62.68
35.34
75.69
127.49
112.42
71.83
28.85
20.92
14.56
10.53
Adjustment
0.91
6.48
-1.02
-52.37
-22.07
12.16
2.01
20.80
10.42
28.13
Changes in Working Capital
-19.21
9.98
-8.79
5.49
8.76
-22.27
13.33
-0.85
-3.14
9.01
Cash after chg. in Working capital
44.38
51.81
65.88
80.61
99.11
61.72
44.20
40.87
21.84
47.66
Interest Paid
0.00
0.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.26
-15.90
-22.25
-35.75
-26.65
-13.62
-9.68
-6.95
-5.02
-4.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-35.05
-57.60
10.15
39.80
8.05
-5.94
-15.62
-19.33
-3.31
-13.67
Net Fixed Assets
-5.05
-3.92
-8.47
16.90
-2.95
-5.44
-0.70
-2.35
0.98
-10.49
Net Investments
-2.67
2.30
6.63
-53.99
6.27
-3.66
4.68
-48.46
0.18
24.81
Others
-27.33
-55.98
11.99
76.89
4.73
3.16
-19.60
31.48
-4.47
-27.99
Cash from Financing Activity
-8.79
-0.56
-19.46
-113.15
-53.16
-21.25
-26.03
-1.03
-4.02
-19.10
Net Cash Inflow / Outflow
-12.71
-21.64
34.32
-28.50
27.34
20.91
-7.13
13.56
9.48
10.49
Opening Cash & Equivalents
92.90
114.78
78.62
105.91
79.52
52.41
57.20
39.33
30.97
20.44
Closing Cash & Equivalent
84.12
92.90
113.60
78.62
105.91
79.52
52.41
57.20
39.69
30.93

Financial Ratios

Consolidated /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Book Value (Rs.)
26.18
21.96
22.55
19.25
16.73
18.30
15.55
16.13
14.64
13.60
ROA
12.41%
5.31%
11.86%
22.43%
19.30%
15.18%
5.77%
5.81%
6.87%
3.14%
ROE
17.21%
8.22%
20.63%
42.90%
35.12%
24.71%
9.34%
8.71%
9.65%
4.55%
ROCE
21.06%
12.92%
29.16%
56.07%
50.76%
33.88%
14.97%
11.42%
8.73%
6.72%
Fixed Asset Turnover
5.26
4.22
3.84
3.94
3.87
3.50
2.97
3.11
2.42
2.60
Receivable days
67.09
70.52
66.04
69.29
64.49
61.90
79.82
71.70
66.09
71.70
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
22.01
31.86
41.80
45.38
44.65
43.04
42.23
39.14
49.34
47.34
Cash Conversion Cycle
45.09
38.65
24.23
23.91
19.84
18.85
37.59
32.56
16.76
24.36
Total Debt/Equity
0.01
0.01
0.01
0.01
0.00
0.01
0.00
0.00
0.00
0.01
Interest Cover
237.54
89.80
96.60
133.97
104.34
96.97
43.76
26.88
21.40
11.26

Top Investors:

News Update:


  • R Systems International to acquire IBIZ Consultancy Services
    2nd May 2019, 16:32 PM

    The Board of Directors of the company at its meeting held on May 02, 2019 has approved the same

    Read More
  • R Systems Intl. - Quarterly Results
    2nd May 2019, 16:00 PM

    Read More
  • R Systems completes dissolution process of USA step down subsidiary
    28th Feb 2019, 10:23 AM

    The process of dissolution of ECet Inc., USA was done in compliance with the applicable statutory provisions of USA

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.