PBT
14.16
6.00
5.34
3.27
7.97
5.77
1.78
2.70
1.44
0.15
Adjustment
1.06
1.32
-1.02
9.80
9.78
9.58
7.42
4.69
11.70
10.23
Changes in Working Capital
-8.61
5.14
15.46
17.47
4.84
-7.67
1.13
-4.53
2.14
10.08
Cash after chg. in Working capital
6.61
12.47
19.79
30.54
22.59
7.67
10.32
2.86
15.28
20.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.99
-2.10
-0.52
-1.19
-4.05
-1.08
-0.63
-0.53
-0.11
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00