PBT
31.62
57.80
40.25
19.98
23.26
32.53
19.32
13.18
20.42
13.97
Adjustment
4.91
3.33
3.89
1.63
1.14
-0.31
0.34
1.73
2.08
1.83
Changes in Working Capital
0.65
-14.67
-22.80
19.73
18.28
-17.38
-2.75
-2.42
-13.67
-2.60
Cash after chg. in Working capital
37.18
46.47
21.33
41.33
42.67
14.84
16.91
12.48
8.82
13.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.09
-13.62
-9.49
-4.18
-6.62
-10.57
-6.63
-6.91
-2.89
-2.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00