Nifty
Sensex
:
:
10672.25
35387.79
55.55 (0.52%)
127.25 (0.36%)

Solvent Extraction

Rating :
51/99

BSE: 509020 | NSE: RUCHINFRA

4.25
-0.20 (-4.49%)
16-Nov-2018 | 11:24AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4.45
  •  4.55
  •  4.25
  •  4.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7193
  •  0.31
  •  7.70
  •  2.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 93.38
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 308.95
  • N/A
  • 0.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.58%
  • 36.32%
  • 3.73%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 0.36%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -29.30
  • -60.40
  • -74.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.32
  • -
  • 15.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.83
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.48
  • 0.90
  • 0.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.27
  • 16.41
  • 10.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
76.48
315.18
2,326.08
1,744.36
3,761.94
2,275.13
2,971.28
2,063.98
1,472.68
1,188.34
Net Sales Growth
-
-75.73%
-86.45%
33.35%
-53.63%
65.35%
-23.43%
43.96%
40.15%
23.93%
 
Cost Of Goods Sold
-
22.02
225.33
2,219.30
1,496.85
3,510.84
2,064.65
2,748.90
1,831.35
1,268.18
1,097.76
Gross Profit
-
54.45
89.85
106.78
247.50
251.09
210.49
222.38
232.63
204.50
90.57
GP Margin
-
71.20%
28.51%
4.59%
14.19%
6.67%
9.25%
7.48%
11.27%
13.89%
7.62%
Total Expenditure
-
58.94
271.22
2,283.29
1,760.58
3,737.57
2,233.32
2,920.62
2,007.00
1,430.90
1,187.16
Power & Fuel Cost
-
0.11
0.09
0.00
0.22
0.00
18.04
13.03
13.66
11.29
10.36
% Of Sales
-
0.14%
0.03%
0%
0.01%
0%
0.79%
0.44%
0.66%
0.77%
0.87%
Employee Cost
-
7.77
7.63
8.17
6.00
4.92
9.70
7.43
8.72
8.28
7.65
% Of Sales
-
10.16%
2.42%
0.35%
0.34%
0.13%
0.43%
0.25%
0.42%
0.56%
0.64%
Manufacturing Exp.
-
3.68
5.86
6.54
36.58
55.52
72.61
71.28
63.67
71.11
28.21
% Of Sales
-
4.81%
1.86%
0.28%
2.10%
1.48%
3.19%
2.40%
3.08%
4.83%
2.37%
General & Admin Exp.
-
4.00
4.32
12.19
6.29
4.76
9.30
15.76
26.19
29.56
23.75
% Of Sales
-
5.23%
1.37%
0.52%
0.36%
0.13%
0.41%
0.53%
1.27%
2.01%
2.00%
Selling & Distn. Exp.
-
1.23
6.90
14.41
23.76
47.31
32.64
28.30
32.92
28.47
1.66
% Of Sales
-
1.61%
2.19%
0.62%
1.36%
1.26%
1.43%
0.95%
1.59%
1.93%
0.14%
Miscellaneous Exp.
-
20.12
21.09
22.67
190.88
114.20
26.39
35.92
30.50
14.02
1.66
% Of Sales
-
26.31%
6.69%
0.97%
10.94%
3.04%
1.16%
1.21%
1.48%
0.95%
1.50%
EBITDA
-
17.54
43.96
42.79
-16.22
24.37
41.81
50.66
56.98
41.78
1.18
EBITDA Margin
-
22.93%
13.95%
1.84%
-0.93%
0.65%
1.84%
1.70%
2.76%
2.84%
0.10%
Other Income
-
15.91
5.86
1.80
20.81
16.50
22.42
27.28
14.55
8.98
12.60
Interest
-
22.43
33.98
35.87
31.02
28.77
24.79
38.02
20.32
10.90
13.16
Depreciation
-
24.09
22.24
11.23
12.62
15.18
22.23
26.00
27.99
25.99
22.94
PBT
-
-13.06
-6.40
-2.52
-39.04
-3.07
17.21
13.92
23.22
13.87
-22.32
Tax
-
-4.45
-0.17
3.55
-1.45
-1.76
11.95
4.34
2.81
4.04
0.22
Tax Rate
-
34.07%
2.28%
-140.87%
-96.03%
57.33%
69.44%
31.18%
11.53%
17.10%
-1.32%
PAT
-
-8.61
-7.27
-6.07
2.96
-1.31
5.26
9.59
20.96
26.47
-14.63
PAT before Minority Interest
-
-8.61
-7.27
-6.07
2.96
-1.31
5.26
9.58
21.57
19.59
-16.89
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.01
-0.61
6.88
2.26
PAT Margin
-
-11.26%
-2.31%
-0.26%
0.17%
-0.03%
0.23%
0.32%
1.02%
1.80%
-1.23%
PAT Growth
-
-
-
-
-
-
-45.15%
-54.25%
-20.82%
-
 
Unadjusted EPS
-
-0.61
-0.53
-0.45
0.05
-0.14
0.09
0.28
0.84
0.77
-0.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
152.70
169.54
236.78
229.85
229.35
233.92
239.33
240.24
201.37
173.20
Share Capital
20.52
20.52
75.13
75.13
75.13
75.13
75.13
75.13
74.97
74.90
Total Reserves
132.18
149.02
161.65
154.72
154.22
158.79
164.20
165.11
126.40
98.30
Non-Current Liabilities
213.52
235.85
139.58
75.90
86.45
119.26
144.61
86.63
368.80
380.22
Secured Loans
158.40
175.30
96.22
1.40
69.33
91.31
114.51
44.47
132.18
95.89
Unsecured Loans
54.61
54.61
0.00
0.00
0.00
8.91
17.18
19.19
231.08
278.23
Long Term Provisions
0.34
0.28
16.55
15.41
15.44
15.59
14.33
21.42
0.00
0.00
Current Liabilities
107.92
167.40
407.35
746.97
829.94
613.87
530.30
597.64
302.47
286.71
Trade Payables
87.55
136.82
197.13
444.01
495.42
350.58
297.43
368.53
266.39
259.26
Other Current Liabilities
20.30
26.70
10.24
33.75
62.78
47.13
30.98
104.39
11.55
9.75
Short Term Borrowings
0.00
3.77
195.69
263.69
266.36
210.56
196.60
118.85
0.00
0.00
Short Term Provisions
0.07
0.10
4.28
5.52
5.39
5.61
5.29
5.87
24.52
17.70
Total Liabilities
474.15
572.80
783.72
1,052.72
1,145.76
967.08
914.28
920.95
879.57
842.25
Net Block
277.78
303.15
259.31
152.13
185.41
203.39
230.54
242.51
298.37
263.73
Gross Block
320.99
326.36
444.38
326.15
426.17
425.67
432.66
421.03
455.49
394.87
Accumulated Depreciation
43.21
23.22
185.08
174.02
240.77
222.28
202.12
178.52
157.11
131.14
Non Current Assets
356.10
370.79
365.77
270.45
316.29
346.84
363.32
365.87
390.81
341.93
Capital Work in Progress
10.91
1.42
11.65
6.01
0.86
1.93
4.43
3.16
4.47
26.63
Non Current Investment
41.14
41.52
55.14
81.99
85.94
103.49
105.40
87.97
87.97
51.58
Long Term Loans & Adv.
15.85
13.46
35.11
29.90
31.53
25.71
22.95
32.23
0.00
0.00
Other Non Current Assets
10.42
11.23
4.56
0.42
12.55
12.32
0.00
0.00
0.00
0.00
Current Assets
118.05
202.01
417.95
782.27
829.48
620.23
548.56
554.22
487.08
497.78
Current Investments
0.11
0.11
0.01
0.05
10.78
0.42
1.48
0.00
0.00
0.00
Inventories
15.81
14.28
199.02
530.51
410.79
289.82
160.85
230.88
151.12
114.40
Sundry Debtors
33.81
118.20
147.88
123.99
287.67
70.19
141.24
115.79
65.95
99.61
Cash & Bank
12.78
21.62
17.03
22.95
25.91
229.58
211.43
139.39
163.26
147.32
Other Current Assets
55.54
33.06
25.36
47.39
94.33
30.23
33.57
68.16
106.76
136.45
Short Term Loans & Adv.
23.83
14.75
28.65
57.38
52.77
26.89
26.36
52.56
106.76
136.45
Net Current Assets
10.13
34.61
10.60
35.30
-0.46
6.36
18.26
-43.43
184.62
211.07
Total Assets
474.15
572.80
783.72
1,052.72
1,145.77
967.07
914.28
920.96
879.56
842.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
36.21
213.96
115.16
25.61
-209.68
27.87
36.46
41.96
86.21
22.35
PBT
-13.05
-7.19
-2.52
23.14
-1.25
17.21
13.92
23.22
13.87
-16.66
Adjustment
45.91
61.93
46.72
-53.30
59.34
26.56
38.49
43.97
39.90
28.41
Changes in Working Capital
5.12
160.13
72.15
56.94
-261.84
-7.54
-9.80
-23.50
37.03
10.76
Cash after chg. in Working capital
37.98
214.87
116.35
26.78
-203.74
36.23
42.61
43.68
90.81
22.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.77
-0.91
-1.19
-1.18
-5.94
-8.37
-6.14
-1.73
-4.60
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.15
-42.16
-73.22
22.84
232.81
-167.94
113.36
41.02
-58.56
-48.43
Net Fixed Assets
-4.11
126.91
-8.15
96.13
0.56
9.37
-12.89
-2.93
-41.99
-56.26
Net Investments
0.39
13.51
5.31
14.68
7.20
3.05
-3.60
-2.83
-38.47
-14.08
Others
0.57
-182.58
-70.38
-87.97
225.05
-180.36
129.85
46.78
21.90
21.91
Cash from Financing Activity
-42.91
-167.29
-33.92
-64.09
-18.97
-29.05
24.53
-87.58
-11.72
13.74
Net Cash Inflow / Outflow
-9.85
4.51
8.02
-15.65
4.15
-169.12
174.35
-4.61
15.93
-12.34
Opening Cash & Equivalents
20.60
16.08
8.06
23.71
19.55
188.67
14.88
19.49
147.32
159.67
Closing Cash & Equivalent
10.75
20.60
16.08
8.06
23.71
19.55
189.23
14.88
163.26
147.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
7.44
8.26
8.88
8.54
8.51
8.74
8.88
9.00
7.12
5.72
ROA
-1.65%
-1.07%
-0.66%
0.27%
-0.12%
0.56%
1.04%
2.40%
2.28%
-2.02%
ROE
-5.35%
-4.13%
-3.40%
1.69%
-0.74%
2.91%
5.22%
13.08%
15.00%
-14.61%
ROCE
2.34%
5.59%
6.37%
5.81%
4.35%
7.24%
9.48%
8.29%
6.23%
-0.65%
Fixed Asset Turnover
0.24
0.82
6.04
4.64
8.83
5.31
6.97
4.72
3.47
3.24
Receivable days
362.74
154.07
21.33
43.07
17.36
16.92
15.76
16.04
20.48
32.14
Inventory Days
71.80
123.51
57.24
98.48
33.99
36.07
24.02
33.72
32.84
42.81
Payable days
673.04
680.78
60.86
88.49
40.62
53.12
42.10
57.90
67.91
79.49
Cash Conversion Cycle
-238.49
-403.20
17.71
53.06
10.73
-0.14
-2.32
-8.14
-14.58
-4.53
Total Debt/Equity
1.50
1.47
1.24
1.25
1.63
1.48
1.45
1.15
1.82
2.19
Interest Cover
0.42
0.78
0.93
1.05
0.89
1.69
1.37
2.20
3.17
-0.27

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.