Nifty
Sensex
:
:
10683.95
35510.32
67.25 (0.63%)
249.78 (0.71%)

Consumer Food

Rating :
33/99

BSE: 500368 | NSE: RUCHISOYA

6.40
0.30 (4.92%)
16-Nov-2018 | 1:14PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.25
  •  6.40
  •  6.15
  •  6.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  946441
  •  60.57
  •  27.60
  •  4.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 205.14
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,602.43
  • N/A
  • -0.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.33%
  • 13.96%
  • 43.08%
  • FII
  • DII
  • Others
  • 0.1%
  • 0.18%
  • 8.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.37
  • -6.66
  • -13.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.06
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.75
  • 0.44
  • 0.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.73
  • -1.30
  • -6.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
19,172.89
30,240.49
31,561.23
28,499.44
29,857.38
30,270.09
18,183.34
14,376.49
12,700.34
11,634.39
Net Sales Growth
-
-36.60%
-4.18%
10.74%
-4.55%
-1.36%
66.47%
26.48%
13.20%
9.16%
 
Cost Of Goods Sold
-
16,656.51
27,426.31
28,300.60
25,164.02
26,652.27
26,975.70
15,986.61
12,709.67
11,349.87
10,215.30
Gross Profit
-
2,516.38
2,814.18
3,260.63
3,335.42
3,205.10
3,294.39
2,196.73
1,666.82
1,350.47
1,419.09
GP Margin
-
13.12%
9.31%
10.33%
11.70%
10.73%
10.88%
12.08%
11.59%
10.63%
12.20%
Total Expenditure
-
19,880.61
30,121.08
30,937.86
27,891.21
29,104.11
29,516.26
17,623.96
13,916.11
12,427.98
11,260.70
Power & Fuel Cost
-
146.59
217.41
274.50
261.43
278.73
308.29
236.48
165.57
165.50
155.85
% Of Sales
-
0.76%
0.72%
0.87%
0.92%
0.93%
1.02%
1.30%
1.15%
1.30%
1.34%
Employee Cost
-
193.21
224.45
224.59
201.52
162.38
124.96
100.12
65.45
55.66
37.76
% Of Sales
-
1.01%
0.74%
0.71%
0.71%
0.54%
0.41%
0.55%
0.46%
0.44%
0.32%
Manufacturing Exp.
-
706.27
916.05
996.86
900.27
764.02
718.62
564.80
456.05
421.44
616.38
% Of Sales
-
3.68%
3.03%
3.16%
3.16%
2.56%
2.37%
3.11%
3.17%
3.32%
5.30%
General & Admin Exp.
-
305.19
390.22
161.27
139.54
121.91
113.85
84.97
77.91
64.31
66.00
% Of Sales
-
1.59%
1.29%
0.51%
0.49%
0.41%
0.38%
0.47%
0.54%
0.51%
0.57%
Selling & Distn. Exp.
-
445.66
627.99
763.19
697.86
662.77
650.43
523.06
342.29
329.87
80.19
% Of Sales
-
2.32%
2.08%
2.42%
2.45%
2.22%
2.15%
2.88%
2.38%
2.60%
0.69%
Miscellaneous Exp.
-
1,427.19
318.65
216.86
526.58
462.03
624.41
127.93
99.16
41.34
80.19
% Of Sales
-
7.44%
1.05%
0.69%
1.85%
1.55%
2.06%
0.70%
0.69%
0.33%
0.77%
EBITDA
-
-707.72
119.41
623.37
608.23
753.27
753.83
559.38
460.38
272.36
373.69
EBITDA Margin
-
-3.69%
0.39%
1.98%
2.13%
2.52%
2.49%
3.08%
3.20%
2.14%
3.21%
Other Income
-
107.60
97.13
199.88
320.77
449.81
313.39
193.60
103.44
165.35
163.60
Interest
-
1,010.24
1,438.96
612.76
712.48
676.29
721.69
290.74
185.93
194.76
198.62
Depreciation
-
158.87
166.68
160.34
176.91
165.74
149.87
124.12
100.43
85.77
74.75
PBT
-
-1,769.23
-1,389.11
50.15
39.60
361.05
195.66
338.12
277.46
157.18
263.91
Tax
-
-374.17
-80.16
24.88
38.74
76.83
107.69
103.69
103.29
59.70
98.08
Tax Rate
-
21.55%
5.78%
24.28%
97.83%
21.28%
55.04%
30.67%
36.76%
37.98%
37.16%
PAT
-
-1,310.90
-1,267.66
84.70
1.03
274.28
86.55
225.17
174.90
95.49
162.69
PAT before Minority Interest
-
-1,361.78
-1,306.56
77.59
0.86
284.22
87.97
234.41
177.70
97.48
165.83
Minority Interest
-
50.88
38.90
7.11
0.17
-9.94
-1.42
-9.24
-2.80
-1.99
-3.14
PAT Margin
-
-6.84%
-4.19%
0.27%
0.00%
0.92%
0.29%
1.24%
1.22%
0.75%
1.40%
PAT Growth
-
-
-
8,123.30%
-99.62%
216.90%
-61.56%
28.74%
83.16%
-41.31%
 
Unadjusted EPS
-
-47.10
-40.53
2.39
0.01
8.19
2.61
6.99
7.13
5.05
8.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
930.14
2,432.29
2,256.30
2,367.36
2,421.90
2,218.83
2,207.84
1,948.19
1,206.43
1,125.35
Share Capital
65.29
65.29
68.81
68.81
68.78
68.67
68.51
75.42
83.00
83.00
Total Reserves
863.75
2,366.00
2,186.51
2,297.52
2,351.28
2,146.11
2,135.32
1,863.85
1,100.50
1,019.93
Non-Current Liabilities
541.12
982.01
1,192.06
1,422.28
1,403.42
1,168.94
968.50
2,624.49
1,986.28
2,091.63
Secured Loans
19.10
21.05
653.19
1,032.23
1,036.18
815.26
700.85
705.34
712.59
758.77
Unsecured Loans
60.62
62.13
67.45
89.05
86.43
60.07
41.73
1,750.77
1,138.91
1,231.08
Long Term Provisions
0.03
2.37
3.24
0.04
1.80
1.74
3.83
0.00
0.00
0.00
Current Liabilities
12,168.95
13,891.94
11,314.44
10,182.51
12,946.87
11,195.45
7,940.09
3,414.86
3,273.94
3,181.68
Trade Payables
4,887.07
6,276.04
6,467.93
6,036.48
5,298.44
4,467.11
3,852.30
3,015.47
2,950.70
2,814.18
Other Current Liabilities
2,021.52
2,597.60
1,740.78
1,777.95
1,666.71
1,688.71
584.75
189.27
170.68
244.99
Short Term Borrowings
5,251.24
5,006.10
3,071.17
2,352.54
5,960.23
5,020.25
3,475.26
0.00
0.00
0.00
Short Term Provisions
9.11
12.19
34.57
15.54
21.50
19.37
27.78
210.12
152.56
122.51
Total Liabilities
13,530.94
17,247.85
14,861.18
14,094.89
16,822.17
14,614.26
11,146.05
8,007.15
6,480.87
6,410.86
Net Block
5,531.97
5,670.24
2,454.93
2,704.19
2,660.93
2,496.82
2,233.40
1,964.56
1,335.00
1,178.29
Gross Block
6,062.39
6,051.35
3,989.81
3,964.08
3,724.97
3,376.30
2,942.08
2,515.59
1,744.74
1,502.65
Accumulated Depreciation
527.22
380.80
1,534.89
1,259.89
1,064.04
879.47
708.32
551.03
409.74
324.35
Non Current Assets
5,811.51
6,004.71
2,861.37
3,115.80
3,144.00
2,977.87
2,650.90
2,220.58
1,485.08
1,273.22
Capital Work in Progress
29.16
42.02
112.33
142.89
205.73
235.42
182.74
129.67
78.66
23.38
Non Current Investment
56.56
89.75
152.53
157.18
140.41
141.58
117.71
126.35
71.41
71.55
Long Term Loans & Adv.
135.82
137.12
141.16
110.54
128.90
98.44
116.33
0.00
0.00
0.00
Other Non Current Assets
57.98
65.59
0.27
0.18
0.34
0.39
0.31
0.00
0.00
0.00
Current Assets
7,719.44
11,243.13
11,999.81
10,979.09
13,678.17
11,636.39
8,495.15
5,786.38
4,995.54
5,137.36
Current Investments
1.09
0.90
0.47
11.07
21.83
0.45
0.46
15.40
0.40
0.40
Inventories
1,239.12
2,481.02
3,159.95
3,741.54
3,562.83
4,161.43
3,204.55
1,618.45
1,526.18
2,218.59
Sundry Debtors
5,284.65
6,819.40
6,756.69
5,198.09
4,856.23
3,350.82
2,631.12
1,470.86
1,280.85
1,179.85
Cash & Bank
160.39
313.18
578.18
1,028.90
4,296.19
3,315.06
1,954.75
1,599.68
1,138.73
959.47
Other Current Assets
1,034.19
169.25
131.70
172.67
941.08
808.63
704.27
1,081.99
1,049.38
779.05
Short Term Loans & Adv.
973.93
1,459.37
1,372.83
826.82
642.97
565.07
573.24
1,040.75
1,031.08
768.33
Net Current Assets
-4,449.51
-2,648.81
685.37
796.59
731.30
440.93
555.06
2,371.52
1,721.59
1,955.69
Total Assets
13,530.95
17,247.84
14,861.18
14,094.89
16,822.17
14,614.26
11,146.05
8,007.15
6,480.87
6,410.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
453.36
-411.84
-270.70
3,946.23
-2,029.75
715.13
-976.80
201.98
667.93
72.74
PBT
-1,685.85
-1,353.76
102.47
39.60
361.05
195.66
338.10
280.99
157.18
263.91
Adjustment
1,921.23
1,595.66
291.13
407.14
359.07
577.36
188.33
182.95
130.28
176.02
Changes in Working Capital
191.62
-612.57
-660.09
3,527.01
-2,655.97
13.84
-1,434.12
-211.92
450.78
-300.98
Cash after chg. in Working capital
427.00
-370.67
-266.50
3,973.75
-1,935.86
786.85
-907.69
252.02
738.24
138.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
26.36
-41.16
-4.20
-27.52
-93.89
-71.72
-69.11
-50.04
-70.31
-66.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
74.36
17.17
104.47
113.28
78.74
-213.68
-223.43
-378.31
-166.81
-162.94
Net Fixed Assets
-1.20
-2,061.55
-141.84
-110.42
-281.67
-453.63
-413.37
-752.75
-297.18
-197.86
Net Investments
56.84
136.59
52.10
-51.49
-72.18
-23.49
9.49
-114.95
0.14
-39.47
Others
18.72
1,942.13
194.21
275.19
432.59
263.44
180.45
489.39
130.23
74.39
Cash from Financing Activity
-668.53
563.07
-3.20
-4,233.58
587.76
1,010.76
1,449.74
632.37
-321.86
250.54
Net Cash Inflow / Outflow
-140.81
168.41
-169.43
-174.07
-1,363.26
1,512.21
249.52
456.04
179.26
160.33
Opening Cash & Equivalents
239.19
70.78
278.41
452.48
1,815.74
303.52
50.76
1,138.73
959.47
799.14
Closing Cash & Equivalent
98.38
239.19
108.98
278.41
452.48
1,815.74
303.52
1,599.68
1,138.73
959.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
28.46
74.47
67.24
70.57
72.20
66.17
66.00
72.62
60.28
56.01
ROA
-8.85%
-8.14%
0.54%
0.01%
1.81%
0.68%
2.45%
2.45%
1.51%
3.09%
ROE
-81.05%
-55.87%
3.37%
0.04%
12.31%
4.00%
11.42%
11.66%
8.88%
17.31%
ROCE
-10.06%
0.73%
11.31%
9.40%
11.39%
12.12%
11.32%
12.53%
11.40%
16.44%
Fixed Asset Turnover
3.17
6.02
7.96
7.44
8.43
9.60
6.67
6.76
7.83
8.29
Receivable days
115.21
81.93
68.93
64.18
50.02
35.99
41.10
34.89
35.30
33.42
Inventory Days
35.41
34.04
39.79
46.63
47.08
44.32
48.32
39.87
53.72
49.90
Payable days
113.25
79.36
74.76
75.89
63.19
51.13
68.45
78.32
85.56
68.30
Cash Conversion Cycle
37.37
36.61
33.96
34.91
33.91
29.18
20.98
-3.55
3.46
15.03
Total Debt/Equity
5.98
2.27
1.86
1.63
3.06
2.82
2.05
1.27
1.56
1.80
Interest Cover
-0.72
0.04
1.17
1.06
1.53
1.27
2.16
2.51
1.81
2.33

News Update:


  • Ruchi Soya Industries’ lenders approves bid of Adani Wimar
    24th Aug 2018, 10:00 AM

    Adani Wimar's bid was approved by the committee of creditors

    Read More
  • Ruchi Soya Inds. - Quarterly Results
    13th Aug 2018, 17:42 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.