Shareholder's Funds
1,637.49
1,255.43
1,190.85
966.66
843.83
779.20
762.96
549.07
213.78
199.90
Share Capital
26.14
23.50
23.50
22.28
20.40
20.40
20.40
17.39
16.00
16.00
Total Reserves
1,611.35
1,231.93
1,167.35
922.02
766.85
758.80
742.56
531.68
197.78
183.90
Non-Current Liabilities
1,315.32
1,340.62
829.89
394.67
378.29
395.02
405.59
369.51
256.70
266.89
Secured Loans
1,151.95
1,128.53
638.03
287.24
305.82
329.72
349.67
293.46
229.62
251.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.89
0.00
0.00
Long Term Provisions
58.78
56.00
50.39
9.70
7.30
3.94
2.36
25.69
0.00
0.00
Current Liabilities
781.61
774.59
554.18
502.30
506.15
364.50
340.02
328.40
88.70
73.48
Trade Payables
308.80
220.99
228.99
223.00
203.84
136.80
147.77
132.41
54.91
48.86
Other Current Liabilities
246.80
330.80
168.88
129.10
153.14
107.84
93.94
102.41
21.68
13.58
Short Term Borrowings
195.47
179.74
102.17
140.63
138.86
115.26
95.61
86.99
0.00
0.00
Short Term Provisions
30.54
43.06
54.14
9.57
10.31
4.60
2.70
6.59
12.11
11.05
Total Liabilities
3,785.86
3,424.65
2,628.43
1,917.56
1,728.27
1,538.72
1,508.57
1,246.98
565.21
545.43
Net Block
2,793.40
2,048.08
1,301.46
1,383.95
1,244.15
1,052.55
1,000.55
957.21
378.19
382.20
Gross Block
4,252.01
2,743.07
1,912.98
1,893.35
1,675.99
1,419.27
1,314.45
1,224.00
497.18
472.52
Accumulated Depreciation
1,458.61
694.99
611.52
509.40
431.84
366.72
313.90
266.79
118.98
90.32
Non Current Assets
3,020.80
2,682.28
1,996.77
1,600.34
1,389.52
1,247.08
1,100.77
1,030.44
426.62
415.50
Capital Work in Progress
99.18
100.50
517.48
107.99
110.05
125.38
55.34
15.19
10.32
18.27
Non Current Investment
0.00
314.68
0.00
0.00
0.00
0.00
0.28
0.27
38.11
15.03
Long Term Loans & Adv.
100.16
119.56
174.52
105.65
31.09
67.02
41.64
54.82
0.00
0.00
Other Non Current Assets
28.06
99.46
3.31
2.75
4.23
2.13
2.96
2.95
0.00
0.00
Current Assets
765.06
742.37
631.66
317.22
338.75
291.64
407.80
216.54
138.58
129.93
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
270.94
208.57
124.28
115.80
145.01
94.91
110.35
90.52
49.31
42.95
Sundry Debtors
133.21
120.31
100.71
136.78
115.61
92.58
80.83
80.94
41.85
24.93
Cash & Bank
210.48
162.69
254.19
12.75
29.50
58.10
170.47
6.47
3.10
11.47
Other Current Assets
150.43
85.15
47.85
38.59
48.63
46.05
46.15
38.61
44.32
50.58
Short Term Loans & Adv.
117.31
165.65
104.63
13.30
27.28
29.39
26.01
24.99
41.79
49.93
Net Current Assets
-16.55
-32.22
77.48
-185.08
-167.40
-72.86
67.78
-111.86
49.88
56.45
Total Assets
3,785.86
3,424.65
2,628.43
1,917.56
1,728.27
1,538.72
1,508.57
1,246.98
565.20
545.43
|