Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

Cement & Construction Materials

Rating :
48/99

BSE: 502090 | NSE: SAGCEM

660.05
5.55 (0.85%)
15-Nov-2018 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  647.30
  •  666.60
  •  647.30
  •  654.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  501
  •  3.31
  •  1175.50
  •  589.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,331.51
  • 239.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,751.74
  • 0.61%
  • 1.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.05%
  • 23.68%
  • 7.45%
  • FII
  • DII
  • Others
  • 0.03%
  • 13.87%
  • 4.92%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.97
  • 6.01
  • 11.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.55
  • 145.88
  • 3.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.27
  • -
  • -15.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.47
  • 32.30
  • 36.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.96
  • 2.34
  • 2.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.21
  • 11.39
  • 13.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
257.70
235.05
9.64%
274.90
298.39
-7.87%
294.88
270.94
8.84%
249.40
221.25
12.72%
Expenses
236.62
196.62
20.34%
238.46
255.90
-6.82%
256.11
244.94
4.56%
217.81
191.78
13.57%
EBITDA
21.08
38.43
-45.15%
36.44
42.49
-14.24%
38.77
26.00
49.12%
31.59
29.47
7.19%
EBIDTM
8.18%
16.35%
13.26%
14.24%
13.15%
9.60%
12.67%
13.32%
Other Income
0.64
1.86
-65.59%
0.54
2.26
-76.11%
1.73
1.22
41.80%
1.45
0.94
54.26%
Interest
15.26
14.31
6.64%
14.11
15.10
-6.56%
15.37
15.38
-0.07%
14.51
16.35
-11.25%
Depreciation
17.14
13.34
28.49%
13.63
12.63
7.92%
14.17
12.84
10.36%
13.48
12.04
11.96%
PBT
-10.68
12.64
-
9.24
17.02
-45.71%
10.96
-1.00
-
5.05
2.02
150.00%
Tax
-2.67
4.10
-
3.42
7.05
-51.49%
6.22
2.16
187.96%
2.04
2.56
-20.31%
PAT
-8.01
8.54
-
5.82
9.97
-41.62%
4.74
-3.16
-
3.01
-0.54
-
PATM
-3.11%
3.63%
2.12%
3.34%
1.61%
-1.17%
1.21%
-0.24%
EPS
-3.93
4.19
-
2.42
4.15
-41.69%
2.32
-1.55
-
1.48
-0.30
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
1,076.88
1,038.09
813.84
753.42
480.84
306.55
253.76
225.27
153.77
112.04
Net Sales Growth
5.00%
27.55%
8.02%
56.69%
56.86%
20.80%
12.65%
46.50%
37.25%
 
Cost Of Goods Sold
183.53
144.53
104.25
136.71
86.09
78.56
86.34
83.67
51.02
35.11
Gross Profit
893.35
893.56
709.59
616.71
394.75
227.99
167.41
141.60
102.76
76.92
GP Margin
82.96%
86.08%
87.19%
81.85%
82.10%
74.37%
65.97%
62.86%
66.83%
68.65%
Total Expenditure
949.00
889.86
704.82
631.36
395.98
241.32
190.27
174.38
139.01
106.92
Power & Fuel Cost
-
331.45
271.89
220.40
132.44
66.44
28.70
23.17
22.27
20.32
% Of Sales
-
31.93%
33.41%
29.25%
27.54%
21.67%
11.31%
10.29%
14.48%
18.14%
Employee Cost
-
51.29
43.11
41.63
14.53
10.92
7.56
5.31
4.05
4.23
% Of Sales
-
4.94%
5.30%
5.53%
3.02%
3.56%
2.98%
2.36%
2.63%
3.78%
Manufacturing Exp.
-
94.79
88.69
72.65
28.41
13.82
24.74
22.82
19.25
12.79
% Of Sales
-
9.13%
10.90%
9.64%
5.91%
4.51%
9.75%
10.13%
12.52%
11.42%
General & Admin Exp.
-
21.15
20.74
18.99
64.51
43.70
37.22
32.07
39.50
28.84
% Of Sales
-
2.04%
2.55%
2.52%
13.42%
14.26%
14.67%
14.24%
25.69%
25.74%
Selling & Distn. Exp.
-
243.89
173.43
139.20
69.05
26.85
4.01
5.34
2.49
2.70
% Of Sales
-
23.49%
21.31%
18.48%
14.36%
8.76%
1.58%
2.37%
1.62%
2.41%
Miscellaneous Exp.
-
2.76
2.71
1.78
0.95
1.03
1.70
2.00
0.43
2.91
% Of Sales
-
0.27%
0.33%
0.24%
0.20%
0.34%
0.67%
0.89%
0.28%
2.60%
EBITDA
127.88
148.23
109.02
122.06
84.86
65.23
63.49
50.89
14.76
5.12
EBITDA Margin
11.88%
14.28%
13.40%
16.20%
17.65%
21.28%
25.02%
22.59%
9.60%
4.57%
Other Income
4.36
10.35
4.87
5.14
5.96
0.56
0.44
0.32
0.66
11.74
Interest
59.25
59.29
62.08
41.86
30.09
16.39
4.05
2.66
4.04
6.74
Depreciation
58.42
53.62
47.59
34.72
28.66
20.69
6.26
6.21
5.82
6.02
PBT
14.57
45.67
4.22
50.62
32.06
28.71
53.62
42.35
5.56
4.10
Tax
9.01
19.41
8.14
6.35
11.81
9.22
20.48
11.11
0.63
1.04
Tax Rate
61.84%
42.50%
192.89%
12.54%
36.84%
32.11%
38.19%
26.23%
11.33%
25.37%
PAT
5.56
26.26
-3.92
44.27
19.38
19.04
32.95
30.02
4.93
2.87
PAT before Minority Interest
5.56
26.26
-3.92
44.27
20.25
19.48
33.14
31.24
4.93
3.06
Minority Interest
0.00
0.00
0.00
0.00
-0.87
-0.44
-0.19
-1.22
0.00
-0.19
PAT Margin
0.52%
2.53%
-0.48%
5.88%
4.03%
6.21%
12.98%
13.33%
3.21%
2.56%
PAT Growth
-62.46%
-
-
128.43%
1.79%
-42.22%
9.76%
508.92%
71.78%
 
Unadjusted EPS
2.29
12.87
-2.19
25.46
12.92
13.29
24.85
24.59
4.42
2.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
779.20
762.96
549.07
213.78
199.90
112.49
80.08
29.78
27.59
Share Capital
20.40
20.40
17.39
16.00
16.00
14.34
13.70
12.15
12.15
Total Reserves
758.80
742.56
531.68
197.78
183.90
97.60
65.31
17.63
15.43
Non-Current Liabilities
395.02
405.59
369.51
256.70
266.89
215.31
33.57
30.15
38.65
Secured Loans
329.72
349.67
293.46
229.62
251.01
202.25
22.95
13.79
21.55
Unsecured Loans
0.00
0.00
1.89
0.00
0.00
5.64
5.93
11.45
12.28
Long Term Provisions
3.94
2.36
25.69
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
364.50
340.02
328.40
88.70
73.48
52.10
28.77
17.51
16.64
Trade Payables
136.80
147.77
132.41
54.91
48.86
20.96
4.91
2.92
4.04
Other Current Liabilities
107.84
93.94
102.41
21.68
13.58
13.14
12.49
11.75
10.17
Short Term Borrowings
115.26
95.61
86.99
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.60
2.70
6.59
12.11
11.05
18.00
11.37
2.83
2.43
Total Liabilities
1,538.72
1,508.57
1,246.98
565.21
545.43
384.62
146.95
80.76
85.64
Net Block
1,052.55
1,000.55
957.21
378.19
382.20
109.93
57.55
55.48
57.01
Gross Block
1,419.27
1,314.45
1,224.00
497.18
472.52
179.56
121.60
113.48
109.28
Accumulated Depreciation
366.72
313.90
266.79
118.98
90.32
69.63
64.05
58.00
52.27
Non Current Assets
1,247.08
1,100.77
1,030.44
426.62
415.50
316.14
91.70
57.85
60.50
Capital Work in Progress
125.38
55.34
15.19
10.32
18.27
206.18
34.13
2.34
3.47
Non Current Investment
0.00
0.28
0.27
38.11
15.03
0.03
0.03
0.03
0.03
Long Term Loans & Adv.
67.02
41.64
54.82
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2.13
2.96
2.95
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
291.64
407.80
216.54
138.58
129.93
68.49
55.25
22.79
24.90
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
94.91
110.35
90.52
49.31
42.95
8.04
7.88
8.00
8.84
Sundry Debtors
92.58
80.83
80.94
41.85
24.93
5.39
8.25
9.15
9.79
Cash & Bank
58.10
170.47
6.47
3.10
11.47
7.09
16.18
1.28
0.71
Other Current Assets
46.05
20.14
13.62
2.53
50.58
47.97
22.94
4.36
5.57
Short Term Loans & Adv.
28.91
26.01
24.99
41.79
49.93
47.62
22.75
4.16
5.42
Net Current Assets
-72.86
67.78
-111.86
49.88
56.45
16.38
26.48
5.28
8.26
Total Assets
1,538.72
1,508.57
1,246.98
565.20
545.43
384.63
146.95
80.75
85.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
149.96
100.99
128.88
126.10
54.30
49.40
43.99
14.50
11.87
PBT
45.67
4.22
50.62
32.06
28.71
53.62
42.35
5.56
4.10
Adjustment
106.69
107.87
73.28
58.76
37.08
10.83
8.98
9.79
14.26
Changes in Working Capital
12.02
-5.80
28.57
35.28
-11.48
-11.07
-4.84
3.28
2.42
Cash after chg. in Working capital
164.38
106.29
152.47
126.10
54.30
53.38
46.50
18.64
20.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.42
-5.30
-23.59
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-194.00
-150.63
-110.90
-39.79
-120.05
-231.22
-40.61
-2.98
16.20
Net Fixed Assets
-160.74
-118.86
-252.32
-16.12
-94.11
-229.68
-41.46
-3.12
Net Investments
-8.08
-175.41
-41.57
-23.09
-15.00
0.00
0.00
0.00
Others
-25.18
143.64
182.99
-0.58
-10.94
-1.54
0.85
0.14
Cash from Financing Activity
-76.74
208.45
-235.25
-94.68
70.13
172.73
11.52
-10.95
-30.29
Net Cash Inflow / Outflow
-120.78
158.81
-217.27
-8.37
4.38
-9.09
14.90
0.58
-2.22
Opening Cash & Equivalents
161.78
2.97
216.68
11.47
7.09
16.18
1.28
0.71
2.93
Closing Cash & Equivalent
41.00
161.78
2.97
3.10
11.47
7.09
16.18
1.28
0.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
381.96
374.00
315.74
141.83
132.58
83.18
61.41
25.70
23.64
ROA
1.72%
-0.28%
4.89%
3.65%
4.19%
12.47%
27.44%
5.93%
3.07%
ROE
3.41%
-0.60%
11.62%
9.84%
12.58%
35.08%
58.57%
17.93%
11.84%
ROCE
8.37%
5.94%
12.98%
13.90%
11.69%
26.87%
54.94%
16.54%
14.02%
Fixed Asset Turnover
0.79
0.74
1.00
1.08
1.03
1.82
2.10
1.38
0.92
Receivable days
29.37
31.35
25.98
23.25
16.55
9.06
12.84
22.47
33.68
Inventory Days
34.76
38.93
29.59
32.12
27.84
10.58
11.73
19.99
30.10
Payable days
56.41
70.30
53.18
52.28
57.04
29.31
9.57
11.94
22.17
Cash Conversion Cycle
7.71
-0.01
2.40
3.08
-12.64
-9.67
15.00
30.52
41.61
Total Debt/Equity
0.61
0.64
0.79
1.07
1.26
1.86
0.37
0.85
1.24
Interest Cover
1.77
1.07
2.21
2.07
2.75
14.24
16.95
2.38
1.61

Annual Reports:

News Update:


  • Sagar Cements reports 40.06% growth in cement production in October
    6th Nov 2018, 14:51 PM

    The consolidated cement sales for October 2018 stood at 279,554 MT, up by 43.73% compared to 194,500 MT sold in October 2017

    Read More
  • Sagar Cements - Quarterly Results
    29th Oct 2018, 15:41 PM

    Read More
  • Sagar Cements reports 27.18% growth in cement production in September
    6th Oct 2018, 14:34 PM

    The consolidated cement sales for September 2018 stood at 249,882 MT

    Read More
  • Sagar Cements reports 38.04% growth in cement production in August
    6th Sep 2018, 10:45 AM

    The cement sales of the company rose 30.62% to 202,429 MT in August 2018 from 154,974 reported in August 2017

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.