Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Sugar

Rating :
54/99

BSE: 507315 | NSE: SAKHTISUG

14.40
-0.70 (-4.64%)
14-Nov-2018 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.60
  •  15.00
  •  14.35
  •  15.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  77534
  •  11.16
  •  26.70
  •  11.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 170.79
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 994.96
  • N/A
  • 1.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.67%
  • 1.75%
  • 15.82%
  • FII
  • DII
  • Others
  • 19.12%
  • 0.78%
  • 1.86%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.56
  • 3.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.90
  • 2.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.84
  • 2.49
  • 2.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.00
  • 23.53
  • 8.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Dec 09
Dec 08
Jun 07
Net Sales
-
926.86
821.01
836.51
1,987.35
2,297.01
2,128.71
3,063.15
1,997.82
1,851.93
943.93
Net Sales Growth
-
12.89%
-1.85%
-57.91%
-13.48%
7.91%
-30.51%
53.32%
7.88%
96.19%
 
Cost Of Goods Sold
-
617.76
533.23
496.81
1,012.98
1,302.03
1,169.54
1,950.73
1,167.94
860.17
445.71
Gross Profit
-
309.10
287.78
339.70
974.37
994.98
959.17
1,112.43
829.88
991.77
498.21
GP Margin
-
33.35%
35.05%
40.61%
49.03%
43.32%
45.06%
36.32%
41.54%
53.55%
52.78%
Total Expenditure
-
799.82
777.72
723.48
1,826.15
2,089.62
1,891.80
2,821.66
1,834.53
1,718.89
816.22
Power & Fuel Cost
-
36.20
116.02
107.26
191.61
183.04
160.06
257.23
152.75
161.67
113.25
% Of Sales
-
3.91%
14.13%
12.82%
9.64%
7.97%
7.52%
8.40%
7.65%
8.73%
12.00%
Employee Cost
-
68.45
59.02
61.88
198.01
175.64
169.54
166.78
138.41
175.89
40.46
% Of Sales
-
7.39%
7.19%
7.40%
9.96%
7.65%
7.96%
5.44%
6.93%
9.50%
4.29%
Manufacturing Exp.
-
56.15
48.18
35.96
306.01
317.93
284.63
306.41
226.48
305.88
116.62
% Of Sales
-
6.06%
5.87%
4.30%
15.40%
13.84%
13.37%
10.00%
11.34%
16.52%
12.35%
General & Admin Exp.
-
17.22
17.47
15.80
58.51
53.89
44.03
49.12
42.14
47.81
18.57
% Of Sales
-
1.86%
2.13%
1.89%
2.94%
2.35%
2.07%
1.60%
2.11%
2.58%
1.97%
Selling & Distn. Exp.
-
3.87
3.14
4.51
56.61
53.54
54.30
72.89
33.12
68.75
28.06
% Of Sales
-
0.42%
0.38%
0.54%
2.85%
2.33%
2.55%
2.38%
1.66%
3.71%
2.97%
Miscellaneous Exp.
-
0.18
0.66
1.26
2.42
3.55
9.70
18.51
73.68
98.73
28.06
% Of Sales
-
0.02%
0.08%
0.15%
0.12%
0.15%
0.46%
0.60%
3.69%
5.33%
5.67%
EBITDA
-
127.04
43.29
113.03
161.20
207.39
236.91
241.49
163.29
133.04
127.71
EBITDA Margin
-
13.71%
5.27%
13.51%
8.11%
9.03%
11.13%
7.88%
8.17%
7.18%
13.53%
Other Income
-
12.28
36.68
32.46
12.51
9.11
13.82
16.54
51.12
59.59
41.92
Interest
-
135.08
80.83
131.07
274.31
216.37
189.77
246.41
104.59
234.41
118.36
Depreciation
-
89.54
74.37
63.79
127.70
113.65
112.86
128.65
69.07
91.40
25.21
PBT
-
-85.30
-75.24
-49.38
-228.29
-113.52
-51.89
-117.03
40.76
-133.18
26.05
Tax
-
6.00
-20.17
-14.61
-66.29
-22.73
1.42
-23.88
13.79
-10.73
0.39
Tax Rate
-
36.50%
26.81%
29.59%
-28.99%
20.02%
-2.74%
20.41%
33.83%
8.06%
1.50%
PAT
-
10.44
-55.07
-34.77
290.26
-91.40
-54.10
-93.81
26.50
-122.94
25.43
PAT before Minority Interest
-
10.44
-55.07
-34.77
294.94
-90.79
-53.31
-93.15
26.97
-122.45
25.66
Minority Interest
-
0.00
0.00
0.00
-4.68
-0.61
-0.79
-0.66
-0.47
-0.49
-0.23
PAT Margin
-
1.13%
-6.71%
-4.16%
14.61%
-3.98%
-2.54%
-3.06%
1.33%
-6.64%
2.69%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-
1.95
-4.94
-3.61
76.49
-24.83
-14.70
-25.48
8.50
-39.03
8.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Dec 09
Dec 08
Jun 07
Shareholder's Funds
446.97
367.07
386.13
1,286.44
970.43
1,063.50
942.63
1,080.74
1,095.45
631.44
Share Capital
118.85
96.21
96.21
244.28
219.26
219.26
219.26
217.28
213.82
193.57
Total Reserves
328.13
270.86
289.92
1,042.17
751.17
844.24
723.37
847.79
865.97
422.21
Non-Current Liabilities
474.76
608.67
491.37
705.60
1,068.90
1,088.35
1,061.00
2,022.85
1,982.95
1,314.36
Secured Loans
514.51
635.67
441.79
563.93
668.20
799.56
927.72
1,580.38
1,440.38
871.90
Unsecured Loans
78.88
96.57
151.03
165.14
359.84
256.67
107.46
431.55
544.83
457.23
Long Term Provisions
30.40
25.36
24.91
26.59
23.90
20.38
16.79
0.00
0.00
0.00
Current Liabilities
742.23
930.75
1,164.03
2,047.72
1,666.68
1,663.66
1,571.06
546.11
600.49
189.99
Trade Payables
248.08
287.23
245.45
521.74
475.95
374.60
362.88
511.75
578.39
180.52
Other Current Liabilities
473.57
556.17
621.70
1,012.52
821.95
822.72
857.60
3.97
6.02
3.51
Short Term Borrowings
5.24
72.61
211.70
387.99
322.42
385.49
270.68
0.00
0.00
0.00
Short Term Provisions
15.35
14.74
85.18
125.47
46.36
80.85
79.90
30.39
16.08
5.95
Total Liabilities
1,663.96
1,906.49
2,041.53
4,049.58
3,711.14
3,820.04
3,578.43
3,652.78
3,681.50
2,137.91
Net Block
1,113.55
1,157.91
1,221.86
2,944.38
2,143.68
2,201.48
1,991.03
2,008.04
1,914.17
882.62
Gross Block
1,839.78
1,812.66
1,803.44
3,742.02
2,782.55
2,668.48
2,362.23
2,220.96
2,377.84
1,060.98
Accumulated Depreciation
726.23
654.75
581.58
797.64
638.87
467.00
371.20
212.92
463.67
178.37
Non Current Assets
1,440.52
1,514.76
1,650.38
3,285.96
2,940.05
2,992.03
2,819.54
2,590.35
2,645.83
1,411.72
Capital Work in Progress
118.76
149.88
149.45
168.33
153.61
140.63
147.46
125.90
231.40
301.30
Non Current Investment
12.43
12.42
11.51
11.60
473.96
466.15
434.06
456.42
500.27
227.81
Long Term Loans & Adv.
195.78
194.56
267.56
121.24
118.30
123.16
166.18
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
40.40
50.51
60.61
80.81
0.00
0.00
0.00
Current Assets
223.45
391.74
391.15
763.62
771.10
828.01
758.88
1,048.16
1,018.09
705.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
108.94
104.17
99.51
403.16
363.44
353.83
322.11
345.10
218.55
129.25
Sundry Debtors
21.72
108.01
131.36
237.17
267.43
239.77
244.37
163.05
118.73
62.99
Cash & Bank
18.45
20.58
53.75
22.54
38.93
105.49
59.79
40.46
42.86
93.60
Other Current Assets
74.33
46.94
34.42
44.34
101.30
128.92
132.61
499.55
637.95
419.68
Short Term Loans & Adv.
31.58
112.03
72.11
56.41
60.56
52.06
48.97
318.98
547.90
342.93
Net Current Assets
-518.79
-539.02
-772.88
-1,284.10
-895.58
-835.65
-812.18
502.05
417.61
515.53
Total Assets
1,663.97
1,906.50
2,041.53
4,049.58
3,711.15
3,820.04
3,578.42
3,652.77
3,681.50
2,137.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Dec 09
Dec 08
Jun 07
Cash From Operating Activity
172.47
124.98
0.00
650.10
265.53
279.48
245.33
135.44
301.57
-63.97
PBT
16.44
-75.24
0.00
228.65
-113.52
-51.89
-117.03
41.10
-67.35
33.11
Adjustment
111.27
140.00
0.00
397.08
325.46
303.18
372.00
225.50
337.09
127.39
Changes in Working Capital
44.78
60.37
0.00
31.20
61.45
27.88
-7.77
-126.27
43.01
-112.17
Cash after chg. in Working capital
172.49
125.12
0.00
656.93
273.39
279.17
247.20
140.33
312.75
48.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.15
0.00
-4.70
-7.79
0.95
-1.87
-12.08
-1.44
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.18
-9.74
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
82.36
10.54
0.00
-526.84
-57.39
-133.22
-58.11
-41.15
-422.87
-581.72
Net Fixed Assets
12.51
-2.07
-2.12
-1.48
-31.97
-13.80
-119.23
97.81
-746.15
-307.38
Net Investments
-0.02
-0.90
0.00
0.02
-0.06
1.79
2.50
0.03
2.79
-109.97
Others
69.87
13.51
2.12
-525.38
-25.36
-121.21
58.62
-138.99
320.49
-164.37
Cash from Financing Activity
-256.96
-168.69
0.00
-139.65
-274.69
-100.56
-188.52
-93.47
75.36
463.63
Net Cash Inflow / Outflow
-2.13
-33.17
0.00
-16.39
-66.56
45.70
-1.30
0.82
-45.93
-182.06
Opening Cash & Equivalents
20.58
53.75
0.00
38.93
105.49
59.79
61.09
60.27
106.20
285.26
Closing Cash & Equivalent
18.45
20.58
0.00
22.54
38.93
105.49
59.79
61.09
60.27
103.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Dec 09
Dec 08
Jun 07
Book Value (Rs.)
9.01
1.03
1.12
46.28
17.20
33.89
55.43
79.50
83.47
137.99
ROA
0.58%
-2.79%
-1.14%
7.60%
-2.41%
-1.44%
-2.58%
0.74%
-4.21%
1.36%
ROE
17.84%
-534.07%
-15.25%
115.98%
-96.57%
-32.43%
-38.73%
10.01%
-35.25%
6.32%
ROCE
14.87%
0.49%
4.45%
21.47%
4.49%
5.85%
5.34%
5.89%
4.62%
8.44%
Fixed Asset Turnover
0.51
0.46
0.31
0.63
0.87
0.87
1.37
0.89
1.12
1.01
Receivable days
25.20
52.61
79.36
44.54
38.84
40.25
23.69
25.07
17.19
30.89
Inventory Days
41.40
44.77
108.25
67.66
54.93
56.19
38.79
50.15
32.90
39.49
Payable days
110.81
117.26
189.82
94.59
71.33
68.01
55.45
107.04
78.91
76.29
Cash Conversion Cycle
-44.21
-19.88
-2.21
17.61
22.44
28.43
7.03
-31.82
-28.82
-5.91
Total Debt/Equity
7.87
109.23
111.38
3.15
8.05
6.69
5.09
4.38
4.47
2.23
Interest Cover
1.12
0.07
0.62
1.83
0.48
0.73
0.53
1.39
0.43
1.22

News Update:


  • Sakthi Sugars - Quarterly Results
    13th Aug 2018, 15:00 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.