Nifty
Sensex
:
:
10675.40
35454.92
58.70 (0.55%)
194.38 (0.55%)

Trading

Rating :
80/99

BSE: 532713 | NSE: SAKUMA

26.90
2.70 (11.16%)
16-Nov-2018 | 12:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  25.90
  •  27.40
  •  25.25
  •  24.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  768983
  •  206.86
  •  29.80
  •  13.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 524.62
  • 23.12
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 504.31
  • 0.41%
  • 2.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.97%
  • 6.16%
  • 20.29%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 15.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.58
  • 16.67
  • 6.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.90
  • 14.74
  • 2.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.76
  • 21.15
  • 12.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.33
  • 7.88
  • 9.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.92
  • 1.24
  • 1.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.86
  • 8.82
  • 9.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
4,545.75
3,914.63
3,132.83
1,799.72
1,578.64
812.16
979.15
Net Sales Growth
-
16.12%
24.96%
74.07%
14.00%
94.38%
-17.05%
 
Cost Of Goods Sold
-
4,279.72
3,762.17
2,931.27
1,690.69
1,442.34
717.03
825.02
Gross Profit
-
266.03
152.46
201.56
109.03
136.30
95.13
154.12
GP Margin
-
5.85%
3.89%
6.43%
6.06%
8.63%
11.71%
15.74%
Total Expenditure
-
4,480.13
3,865.00
3,089.53
1,783.00
1,554.11
801.82
965.86
Power & Fuel Cost
-
0.12
0.09
0.10
0.09
0.14
0.08
0.03
% Of Sales
-
0.00%
0.00%
0.00%
0.01%
0.01%
0.01%
0.00%
Employee Cost
-
8.54
7.14
5.77
3.85
3.75
2.24
1.13
% Of Sales
-
0.19%
0.18%
0.18%
0.21%
0.24%
0.28%
0.12%
Manufacturing Exp.
-
122.11
6.09
19.92
0.73
0.82
0.35
0.84
% Of Sales
-
2.69%
0.16%
0.64%
0.04%
0.05%
0.04%
0.09%
General & Admin Exp.
-
10.91
15.44
8.85
6.62
9.61
19.32
68.89
% Of Sales
-
0.24%
0.39%
0.28%
0.37%
0.61%
2.38%
7.04%
Selling & Distn. Exp.
-
56.75
65.36
112.30
79.35
96.10
46.29
67.58
% Of Sales
-
1.25%
1.67%
3.58%
4.41%
6.09%
5.70%
6.90%
Miscellaneous Exp.
-
1.98
8.70
11.32
1.66
1.35
16.50
2.36
% Of Sales
-
0.04%
0.22%
0.36%
0.09%
0.09%
2.03%
0.24%
EBITDA
-
65.62
49.63
43.30
16.72
24.53
10.34
13.29
EBITDA Margin
-
1.44%
1.27%
1.38%
0.93%
1.55%
1.27%
1.36%
Other Income
-
10.98
11.78
6.29
10.53
3.18
3.60
4.02
Interest
-
17.50
16.21
12.00
2.55
5.54
4.40
5.51
Depreciation
-
0.47
0.60
0.71
0.84
0.80
0.89
0.83
PBT
-
58.63
44.61
36.88
23.87
21.38
8.66
10.98
Tax
-
9.62
8.29
5.09
3.74
3.49
1.87
3.42
Tax Rate
-
16.41%
18.58%
13.80%
15.67%
16.32%
21.59%
31.15%
PAT
-
49.01
36.32
32.25
19.58
16.31
6.42
7.36
PAT before Minority Interest
-
49.01
36.32
31.79
20.13
17.89
6.78
7.56
Minority Interest
-
0.00
0.00
0.46
-0.55
-1.58
-0.36
-0.20
PAT Margin
-
1.08%
0.93%
1.03%
1.09%
1.03%
0.79%
0.75%
PAT Growth
-
34.94%
12.62%
64.71%
20.05%
154.05%
-12.77%
 
Unadjusted EPS
-
26.27
22.14
19.64
11.92
9.92
3.91
4.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
242.07
150.49
125.72
96.91
85.69
67.28
59.57
Share Capital
21.33
16.43
16.43
16.43
16.43
16.43
16.43
Total Reserves
220.74
134.06
109.29
80.48
69.27
50.86
43.14
Non-Current Liabilities
15.63
10.91
9.68
0.57
0.70
0.86
1.02
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.21
0.14
0.00
0.00
0.00
0.00
0.00
Current Liabilities
540.64
751.02
630.93
430.54
186.04
120.65
115.28
Trade Payables
447.38
548.48
412.77
292.98
70.00
92.33
12.50
Other Current Liabilities
43.27
63.70
78.11
3.22
3.89
6.14
36.51
Short Term Borrowings
45.71
130.68
135.99
128.45
102.96
19.43
63.68
Short Term Provisions
4.29
8.17
4.07
5.89
9.18
2.76
2.60
Total Liabilities
798.34
912.42
767.70
529.52
273.49
189.35
176.07
Net Block
2.20
2.63
3.09
3.23
3.96
4.12
4.73
Gross Block
3.27
3.23
10.56
10.35
10.25
9.61
9.33
Accumulated Depreciation
1.07
0.60
7.48
7.13
6.29
5.49
4.61
Non Current Assets
3.42
3.22
5.81
5.66
6.12
6.58
7.60
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.03
0.03
0.03
0.01
0.01
0.17
0.17
Long Term Loans & Adv.
1.19
0.57
2.69
2.42
2.15
2.30
2.70
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
794.92
909.20
761.89
523.86
267.37
182.77
168.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
137.80
92.30
61.92
35.00
46.62
63.91
92.79
Sundry Debtors
536.93
756.07
573.20
414.76
154.79
101.74
28.19
Cash & Bank
66.02
30.94
41.70
37.50
23.57
8.84
4.46
Other Current Assets
54.16
5.95
4.27
6.01
42.40
8.29
43.03
Short Term Loans & Adv.
47.88
23.94
80.79
30.59
29.10
2.40
29.20
Net Current Assets
254.28
158.18
130.96
93.32
81.33
62.12
53.19
Total Assets
798.34
912.42
767.70
529.52
273.49
189.35
176.07

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
77.06
1.07
4.40
-6.20
-68.19
52.91
-45.54
PBT
58.63
44.61
36.88
23.87
21.38
8.66
10.98
Adjustment
5.12
3.56
8.20
-1.38
0.52
2.91
4.85
Changes in Working Capital
20.99
-40.00
-34.07
-24.37
-86.78
42.89
-57.53
Cash after chg. in Working capital
84.74
8.17
11.02
-1.88
-64.88
54.46
-41.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.69
-7.10
-6.62
-4.32
-3.31
-1.55
-3.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.39
4.71
1.55
2.11
0.80
1.27
-0.10
Net Fixed Assets
-0.04
7.32
-0.23
-0.10
-0.62
-0.28
Net Investments
0.00
0.04
-0.03
-0.95
0.16
0.00
Others
1.43
-2.65
1.81
3.16
1.26
1.55
Cash from Financing Activity
-43.37
-16.54
-2.52
18.02
82.12
-49.79
18.48
Net Cash Inflow / Outflow
35.08
-10.76
3.43
13.93
14.73
4.38
-27.15
Opening Cash & Equivalents
30.94
41.70
37.50
23.57
8.84
4.46
31.61
Closing Cash & Equivalent
66.02
30.94
40.93
37.50
23.57
8.84
4.46

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
11.35
91.62
76.54
59.00
52.17
40.96
36.27
ROA
5.73%
4.32%
4.90%
5.01%
7.73%
3.71%
4.29%
ROE
24.97%
26.30%
28.56%
22.05%
23.38%
10.70%
12.69%
ROCE
26.76%
22.41%
20.07%
12.76%
19.55%
12.44%
13.37%
Fixed Asset Turnover
1399.35
567.83
299.53
174.74
158.98
85.74
104.92
Receivable days
51.91
61.96
57.55
57.75
29.66
29.20
10.51
Inventory Days
9.24
7.19
5.65
8.28
12.78
35.21
34.59
Payable days
40.25
45.28
41.56
37.52
19.39
25.88
4.85
Cash Conversion Cycle
20.89
23.87
21.64
28.51
23.05
38.53
40.25
Total Debt/Equity
0.19
0.87
1.08
1.33
1.20
0.29
1.07
Interest Cover
4.35
3.75
4.07
10.36
4.86
2.97
2.99

News Update:


  • Sakuma Exports gets nod to raise up to Rs 800 crore
    14th Sep 2018, 14:41 PM

    The Board of Directors of the company at their meeting held on September 14, 2018, have considered and approved the same

    Read More
  • Sakuma Exports - Quarterly Results
    13th Aug 2018, 13:13 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.