Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Textile - Spinning

Rating :
49/99

BSE: 521240 | NSE: SAMBANDAM

124.90
1.90 (1.54%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  115.20
  •  124.90
  •  115.20
  •  123.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  670
  •  0.84
  •  185.00
  •  89.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 52.45
  • 8.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 119.63
  • 1.63%
  • 0.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.55%
  • 0.56%
  • 45.19%
  • FII
  • DII
  • Others
  • 1.24%
  • 0.00%
  • 4.46%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.91
  • -5.48
  • -2.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.21
  • -8.74
  • 1.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -18.11
  • 101.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.84
  • 8.39
  • 12.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 0.74
  • 0.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.89
  • 4.40
  • 4.62

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
193.08
209.11
205.42
Net Sales Growth
-
-7.67%
1.80%
 
Cost Of Goods Sold
-
116.15
123.08
114.83
Gross Profit
-
76.93
86.03
90.59
GP Margin
-
39.84%
41.14%
44.10%
Total Expenditure
-
167.87
174.07
181.51
Power & Fuel Cost
-
14.90
16.80
28.83
% Of Sales
-
7.72%
8.03%
14.03%
Employee Cost
-
23.87
22.17
23.96
% Of Sales
-
12.36%
10.60%
11.66%
Manufacturing Exp.
-
5.87
6.05
7.35
% Of Sales
-
3.04%
2.89%
3.58%
General & Admin Exp.
-
4.29
3.08
2.10
% Of Sales
-
2.22%
1.47%
1.02%
Selling & Distn. Exp.
-
1.71
1.83
3.49
% Of Sales
-
0.89%
0.88%
1.70%
Miscellaneous Exp.
-
1.08
1.06
0.95
% Of Sales
-
0.56%
0.51%
0.46%
EBITDA
-
25.21
35.04
23.91
EBITDA Margin
-
13.06%
16.76%
11.64%
Other Income
-
1.66
1.17
0.50
Interest
-
10.45
12.08
12.47
Depreciation
-
10.15
10.57
10.68
PBT
-
6.27
13.55
1.26
Tax
-
-0.01
4.73
0.84
Tax Rate
-
-0.29%
48.51%
66.67%
PAT
-
3.45
5.02
0.42
PAT before Minority Interest
-
3.45
5.02
0.42
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
1.79%
2.40%
0.20%
PAT Growth
-
-31.27%
1,095.24%
 
Unadjusted EPS
-
8.33
11.44
0.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
89.57
88.06
76.15
Share Capital
4.28
4.28
4.28
Total Reserves
85.30
83.78
71.87
Non-Current Liabilities
29.30
34.56
62.35
Secured Loans
11.31
15.31
22.32
Unsecured Loans
4.63
4.37
5.10
Long Term Provisions
2.35
2.41
2.16
Current Liabilities
98.55
89.53
92.70
Trade Payables
35.77
24.77
18.94
Other Current Liabilities
14.91
15.09
22.02
Short Term Borrowings
47.63
49.65
50.60
Short Term Provisions
0.24
0.03
1.15
Total Liabilities
217.42
212.15
231.20
Net Block
111.71
120.42
130.14
Gross Block
132.31
130.99
299.61
Accumulated Depreciation
20.60
10.57
169.47
Non Current Assets
124.68
132.27
154.12
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
1.87
1.27
1.31
Long Term Loans & Adv.
10.76
10.58
22.67
Other Non Current Assets
0.33
0.00
0.00
Current Assets
92.75
79.88
77.08
Current Investments
0.00
0.00
0.00
Inventories
37.33
38.93
35.51
Sundry Debtors
45.28
31.43
33.58
Cash & Bank
2.83
3.36
2.22
Other Current Assets
7.31
5.59
5.27
Short Term Loans & Adv.
3.13
0.57
0.50
Net Current Assets
-5.80
-9.65
-15.62
Total Assets
217.43
212.15
231.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
14.15
21.38
9.34
PBT
3.44
9.05
1.26
Adjustment
18.25
21.11
21.47
Changes in Working Capital
-7.54
-8.78
-12.70
Cash after chg. in Working capital
14.15
21.38
10.02
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.68
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-0.93
-0.47
-5.47
Net Fixed Assets
-1.32
168.62
Net Investments
-0.50
0.60
Others
0.89
-169.69
Cash from Financing Activity
-14.95
-19.86
-8.68
Net Cash Inflow / Outflow
-1.73
1.05
-4.81
Opening Cash & Equivalents
2.91
1.86
6.62
Closing Cash & Equivalent
1.18
2.91
1.81

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
210.01
206.46
112.55
ROA
1.61%
2.26%
0.18%
ROE
3.88%
7.38%
0.87%
ROCE
8.55%
14.03%
9.42%
Fixed Asset Turnover
1.47
0.97
0.69
Receivable days
72.51
56.74
59.66
Inventory Days
72.08
64.97
63.10
Payable days
65.01
44.18
35.79
Cash Conversion Cycle
79.59
77.53
86.96
Total Debt/Equity
0.78
0.88
2.03
Interest Cover
1.33
1.81
1.10

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.