PBT
-15.10
21.49
10.41
2.76
5.47
3.44
9.05
1.26
5.08
13.62
Adjustment
26.70
25.11
20.98
16.84
17.14
20.60
21.11
21.47
21.49
22.95
Changes in Working Capital
17.39
-12.66
-30.13
5.47
-8.56
-9.91
-8.78
-12.70
9.61
-15.43
Cash after chg. in Working capital
28.99
33.94
1.26
25.07
14.05
14.13
21.38
10.02
36.18
21.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.21
-5.47
-1.61
-0.60
-1.75
-0.46
0.00
-0.68
-1.30
-2.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00