PBT
16.34
25.04
-5.16
-19.95
-23.10
-22.52
-9.94
-7.95
-9.94
1.89
Adjustment
1.32
-29.61
8.54
22.89
24.81
23.84
22.62
20.09
13.72
5.15
Changes in Working Capital
-10.42
-7.22
-61.45
23.49
33.21
14.04
7.89
-50.92
7.64
39.08
Cash after chg. in Working capital
7.25
-11.79
-58.07
26.43
34.92
15.37
20.57
-38.78
11.42
46.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.41
-0.10
0.00
0.00
0.00
0.00
-0.05
0.00
-0.03
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00