Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

IT - Software

Rating :
N/A

BSE: 532972 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.69
  • 0.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 32.73
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 83.98%
  • 0.03%
  • 15.46%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 0.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.63
  • 0.65
  • 1.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.06
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.03
  • 2.44
  • 1.89

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
164.05
177.98
161.60
152.94
181.98
138.81
105.73
76.54
52.12
40.78
Net Sales Growth
-
-7.83%
10.14%
5.66%
-15.96%
31.10%
31.29%
38.14%
46.85%
27.81%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
164.05
177.98
161.60
152.94
181.98
138.81
105.73
76.54
52.12
40.78
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
151.40
162.06
144.77
142.22
166.84
133.74
96.86
69.01
37.42
32.23
Power & Fuel Cost
-
0.26
0.27
0.29
0.36
0.40
0.38
0.27
0.18
0.18
0.15
% Of Sales
-
0.16%
0.15%
0.18%
0.24%
0.22%
0.27%
0.26%
0.24%
0.35%
0.37%
Employee Cost
-
94.20
97.83
85.82
83.23
106.52
86.24
59.65
44.54
23.19
24.94
% Of Sales
-
57.42%
54.97%
53.11%
54.42%
58.53%
62.13%
56.42%
58.19%
44.49%
61.16%
Manufacturing Exp.
-
8.59
10.03
9.35
7.98
8.56
9.39
8.89
5.94
5.18
0.00
% Of Sales
-
5.24%
5.64%
5.79%
5.22%
4.70%
6.76%
8.41%
7.76%
9.94%
0%
General & Admin Exp.
-
41.21
42.68
35.14
38.62
35.47
24.69
19.60
14.92
8.84
7.12
% Of Sales
-
25.12%
23.98%
21.75%
25.25%
19.49%
17.79%
18.54%
19.49%
16.96%
17.46%
Selling & Distn. Exp.
-
5.74
7.97
7.78
7.85
6.51
4.61
4.20
2.82
0.01
0.02
% Of Sales
-
3.50%
4.48%
4.81%
5.13%
3.58%
3.32%
3.97%
3.68%
0.02%
0.05%
Miscellaneous Exp.
-
0.09
0.16
3.91
0.35
5.67
2.56
3.36
0.07
0.00
0.02
% Of Sales
-
0.05%
0.09%
2.42%
0.23%
3.12%
1.84%
3.18%
0.09%
0%
0.02%
EBITDA
-
12.65
15.92
16.83
10.72
15.14
5.07
8.87
7.53
14.70
8.55
EBITDA Margin
-
7.71%
8.94%
10.41%
7.01%
8.32%
3.65%
8.39%
9.84%
28.20%
20.97%
Other Income
-
0.18
5.96
0.78
5.03
0.01
6.47
0.05
0.54
0.09
0.03
Interest
-
4.33
5.11
5.12
4.90
4.77
4.58
4.01
3.08
3.93
2.11
Depreciation
-
10.02
8.29
6.08
5.30
5.11
4.71
4.80
3.46
3.04
2.48
PBT
-
-1.52
8.48
6.41
5.54
5.27
2.25
0.11
1.53
7.82
3.98
Tax
-
0.09
-0.53
0.58
1.59
3.81
1.36
0.06
0.80
1.56
1.34
Tax Rate
-
-5.92%
-6.25%
9.05%
28.70%
72.30%
60.44%
54.55%
52.29%
20.23%
33.67%
PAT
-
-1.61
9.01
5.83
3.96
1.46
0.89
0.05
0.73
6.15
2.64
PAT before Minority Interest
-
-1.61
9.01
5.83
3.96
1.46
0.89
0.05
0.73
6.15
2.64
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-0.98%
5.06%
3.61%
2.59%
0.80%
0.64%
0.05%
0.95%
11.80%
6.47%
PAT Growth
-
-
54.55%
47.22%
171.23%
64.04%
1,680.00%
-93.15%
-88.13%
132.95%
 
EPS
-
-0.33
1.85
1.20
0.81
0.30
0.18
0.01
0.15
1.27
0.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
108.02
107.74
84.25
71.83
67.88
66.43
65.53
65.48
59.13
48.97
Share Capital
13.15
13.15
11.25
11.25
11.25
11.25
11.25
11.25
8.50
8.50
Total Reserves
90.62
90.79
73.00
60.59
56.64
55.19
54.28
54.23
46.62
40.47
Non-Current Liabilities
6.91
7.04
23.25
16.81
12.10
9.53
9.50
7.80
20.63
20.19
Secured Loans
0.00
0.00
0.00
0.00
0.00
3.93
5.25
3.24
2.00
12.02
Unsecured Loans
1.72
2.08
4.53
7.19
8.40
3.91
3.63
4.01
18.63
8.17
Long Term Provisions
0.42
0.31
0.29
0.21
0.22
0.00
0.09
0.06
0.00
0.00
Current Liabilities
46.40
42.74
39.03
38.17
38.52
31.29
27.94
26.90
12.90
5.49
Trade Payables
6.23
6.83
6.66
5.01
6.26
5.05
2.99
3.57
10.29
3.18
Other Current Liabilities
8.36
8.15
6.80
6.10
6.87
4.03
3.32
3.33
2.61
0.00
Short Term Borrowings
28.88
26.06
24.13
24.59
24.12
22.00
21.61
20.00
0.00
0.00
Short Term Provisions
2.93
1.70
1.44
2.46
1.27
0.21
0.02
0.00
0.00
2.31
Total Liabilities
161.33
157.52
146.53
126.81
118.50
107.25
102.97
100.18
92.66
74.65
Net Block
84.61
73.72
64.11
53.57
47.57
49.02
44.34
43.25
34.64
23.87
Gross Block
143.77
125.30
107.39
90.78
83.27
79.47
70.07
64.30
52.23
38.44
Accumulated Depreciation
59.16
51.57
43.28
37.20
35.70
30.45
25.74
21.05
17.59
14.56
Non Current Assets
91.51
79.75
70.78
60.96
55.13
56.58
51.94
50.78
41.88
29.19
Capital Work in Progress
6.71
5.85
6.33
6.96
6.96
6.96
6.96
6.96
6.33
5.32
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.19
0.17
0.35
0.42
0.61
0.60
0.64
0.57
0.90
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
69.82
77.77
75.75
65.86
63.36
50.67
51.03
49.39
50.78
45.43
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.67
Sundry Debtors
58.29
65.75
64.85
61.11
54.73
40.91
39.80
34.04
22.90
24.40
Cash & Bank
0.80
0.40
0.71
0.20
0.37
0.17
0.25
2.66
1.54
0.20
Other Current Assets
10.73
2.47
2.83
3.10
8.26
9.59
10.99
12.68
26.34
4.16
Short Term Loans & Adv.
10.73
9.14
7.36
1.45
3.94
3.81
3.49
4.31
3.39
4.16
Net Current Assets
23.42
35.03
36.72
27.69
24.85
19.38
23.09
22.49
37.88
39.95
Total Assets
161.33
157.52
146.53
126.82
118.49
107.25
102.97
100.17
92.66
74.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
26.16
9.97
19.99
8.65
8.16
14.93
2.78
23.49
16.51
-4.14
PBT
-1.52
8.48
6.41
5.54
5.27
2.25
0.11
1.53
6.16
2.64
Adjustment
14.32
13.30
10.32
10.25
9.87
9.29
5.74
5.38
6.95
4.57
Changes in Working Capital
13.35
-11.52
3.44
-7.14
-6.98
3.64
-3.07
16.59
3.40
-11.35
Cash after chg. in Working capital
26.16
10.26
20.18
8.65
8.16
15.19
2.78
23.49
16.51
-4.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.29
-0.19
0.00
0.00
-0.26
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-21.77
-17.12
-14.08
-6.55
-3.81
-9.40
-5.89
-12.69
-14.82
-3.82
Net Fixed Assets
-19.33
-17.43
-15.98
-7.51
-3.80
-9.40
-5.88
-12.59
-14.80
-3.82
Net Investments
0.00
0.01
0.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-2.44
0.30
1.33
0.96
-0.01
0.00
-0.01
-0.10
-0.02
0.00
Cash from Financing Activity
-3.81
6.93
-4.94
-2.27
-4.16
-5.61
0.69
-9.69
-0.34
4.35
Net Cash Inflow / Outflow
0.58
-0.23
0.97
-0.17
0.20
-0.07
-2.41
1.12
1.35
-3.62
Opening Cash & Equivalents
-23.65
-23.42
-24.39
0.37
0.17
0.25
2.66
1.54
0.17
3.81
Closing Cash & Equivalent
-23.07
-23.65
-23.42
0.20
0.37
0.17
0.25
2.66
1.52
0.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
78.94
79.06
74.92
63.88
60.37
59.07
58.27
58.23
64.84
57.59
ROA
-1.01%
5.92%
4.27%
3.23%
1.30%
0.84%
0.05%
0.75%
7.35%
3.78%
ROE
-1.55%
9.57%
7.47%
5.66%
2.18%
1.35%
0.08%
1.21%
11.82%
5.55%
ROCE
2.05%
10.93%
10.61%
10.15%
10.15%
7.11%
4.37%
5.35%
15.64%
9.44%
Fixed Asset Turnover
1.22
1.53
1.63
1.76
2.24
1.86
1.57
1.31
1.15
1.09
Receivable days
138.00
133.92
142.26
138.24
95.92
106.11
127.47
135.78
165.65
210.75
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
116.99
Payable days
19.94
19.67
19.35
19.43
16.09
13.77
15.19
43.62
75.97
32.57
Cash Conversion Cycle
118.06
114.25
122.91
118.80
79.83
92.34
112.27
92.16
89.68
295.16
Total Debt/Equity
0.29
0.27
0.34
0.45
0.50
0.45
0.47
0.42
0.37
0.41
Interest Cover
0.65
2.66
2.25
2.13
2.11
1.49
1.03
1.50
2.96
2.88

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.