Nifty
Sensex
:
:
10698.15
35550.93
15.95 (0.15%)
93.77 (0.26%)

Engineering - Industrial Equipments

Rating :
50/99

BSE: 533033 | NSE: SARASIND

5400.00
68.05 (1.28%)
19-Nov-2018 | 10:52AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5400.15
  •  5400.30
  •  5400.00
  •  5331.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  102
  •  5.51
  •  8400.00
  •  4991.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,920.56
  • 33.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,854.38
  • 0.30%
  • 3.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.27%
  • 4.00%
  • 15.84%
  • FII
  • DII
  • Others
  • 0.03%
  • 6.66%
  • 11.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.54
  • -12.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.96
  • -10.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 20.80
  • -14.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.14
  • 24.49
  • 24.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.84
  • 3.76
  • 3.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.99
  • 11.57
  • 12.97

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 13
Sep 12
Sep 11
Sep 10
Sep 09
Net Sales
-
3,790.92
3,916.79
4,509.85
3,953.83
1,680.54
2,934.29
3,049.38
2,714.09
2,085.18
2,111.13
Net Sales Growth
-
-3.21%
-13.15%
14.06%
135.27%
-42.73%
-3.77%
12.35%
30.16%
-1.23%
 
Cost Of Goods Sold
-
2,089.05
2,091.48
2,837.11
2,449.13
1,010.65
1,718.90
1,749.52
1,666.65
1,085.37
1,218.64
Gross Profit
-
1,701.87
1,825.30
1,672.74
1,504.70
669.88
1,215.39
1,299.86
1,047.44
999.81
892.48
GP Margin
-
44.89%
46.60%
37.09%
38.06%
39.86%
41.42%
42.63%
38.59%
47.95%
42.27%
Total Expenditure
-
3,482.46
3,510.19
4,160.85
3,680.46
1,596.39
2,749.13
2,842.33
2,525.94
1,954.20
1,887.03
Power & Fuel Cost
-
40.04
38.12
39.91
39.27
15.39
26.49
25.92
22.70
20.51
16.84
% Of Sales
-
1.06%
0.97%
0.88%
0.99%
0.92%
0.90%
0.85%
0.84%
0.98%
0.80%
Employee Cost
-
340.01
327.25
303.19
278.08
129.84
239.83
216.14
193.73
159.79
137.21
% Of Sales
-
8.97%
8.36%
6.72%
7.03%
7.73%
8.17%
7.09%
7.14%
7.66%
6.50%
Manufacturing Exp.
-
583.12
619.70
573.97
445.52
224.41
379.97
420.04
359.40
595.43
350.86
% Of Sales
-
15.38%
15.82%
12.73%
11.27%
13.35%
12.95%
13.77%
13.24%
28.56%
16.62%
General & Admin Exp.
-
238.00
228.75
173.91
123.00
57.29
137.68
124.51
110.72
72.19
59.48
% Of Sales
-
6.28%
5.84%
3.86%
3.11%
3.41%
4.69%
4.08%
4.08%
3.46%
2.82%
Selling & Distn. Exp.
-
170.74
200.73
227.71
282.31
129.86
204.45
250.95
164.72
19.76
32.03
% Of Sales
-
4.50%
5.12%
5.05%
7.14%
7.73%
6.97%
8.23%
6.07%
0.95%
1.52%
Miscellaneous Exp.
-
21.50
4.15
5.06
63.15
28.95
41.81
55.26
8.01
1.15
32.03
% Of Sales
-
0.57%
0.11%
0.11%
1.60%
1.72%
1.42%
1.81%
0.30%
0.06%
3.41%
EBITDA
-
308.46
406.60
349.00
273.37
84.15
185.16
207.05
188.15
130.98
224.10
EBITDA Margin
-
8.14%
10.38%
7.74%
6.91%
5.01%
6.31%
6.79%
6.93%
6.28%
10.62%
Other Income
-
57.28
93.62
76.59
47.38
29.96
42.97
33.93
24.92
45.94
20.25
Interest
-
33.94
58.02
66.13
50.66
22.75
40.85
44.38
36.43
36.24
46.78
Depreciation
-
80.75
75.29
75.69
82.51
33.59
64.42
55.36
49.17
41.68
41.12
PBT
-
251.06
366.92
283.77
187.57
57.77
122.87
141.24
127.47
99.01
156.44
Tax
-
82.65
118.58
93.32
64.24
19.07
47.21
45.80
39.12
32.86
55.02
Tax Rate
-
32.92%
32.32%
32.89%
34.25%
33.01%
38.42%
32.43%
30.69%
33.19%
35.17%
PAT
-
157.28
242.10
184.74
117.80
42.22
81.84
93.78
88.35
66.15
101.42
PAT before Minority Interest
-
168.41
248.34
190.45
123.33
38.70
75.65
95.44
88.35
66.15
101.42
Minority Interest
-
-11.13
-6.24
-5.71
-5.53
3.52
6.19
-1.66
0.00
0.00
0.00
PAT Margin
-
4.15%
6.18%
4.10%
2.98%
2.51%
2.79%
3.08%
3.26%
3.17%
4.80%
PAT Growth
-
-35.04%
31.05%
56.83%
179.01%
-48.41%
-12.73%
6.15%
33.56%
-34.78%
 
Unadjusted EPS
-
213.90
329.25
251.25
160.20
57.31
111.05
127.25
119.89
89.76
144.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 13
Sep 12
Sep 11
Sep 10
Sep 09
Shareholder's Funds
1,381.13
1,253.64
1,028.83
844.77
751.11
716.40
641.99
557.99
478.19
416.21
Share Capital
7.35
7.35
7.35
7.35
7.35
7.37
7.37
7.37
7.37
7.37
Total Reserves
1,373.78
1,246.29
1,021.48
837.42
743.76
709.03
634.62
550.62
470.82
408.84
Non-Current Liabilities
313.45
265.47
346.08
359.49
374.34
374.45
374.03
327.14
239.03
210.51
Secured Loans
0.00
19.79
63.00
65.87
68.70
70.66
117.56
58.82
126.81
119.91
Unsecured Loans
0.00
17.22
24.87
7.88
41.21
43.69
36.04
63.47
93.81
71.27
Long Term Provisions
54.06
71.52
113.21
145.09
137.65
132.73
100.84
77.53
0.00
0.00
Current Liabilities
2,173.32
2,641.05
2,779.34
2,305.54
1,963.64
1,596.68
1,302.17
1,326.81
1,071.54
744.47
Trade Payables
1,109.95
1,416.66
1,423.74
1,199.14
847.18
657.56
585.91
530.45
430.25
287.63
Other Current Liabilities
661.76
666.32
608.70
536.12
651.41
653.48
545.59
624.49
503.04
304.03
Short Term Borrowings
143.20
299.79
533.82
412.28
370.99
186.07
63.71
60.70
0.00
0.00
Short Term Provisions
258.41
258.28
213.08
157.99
94.06
99.57
106.96
111.18
138.25
152.81
Total Liabilities
3,939.73
4,220.67
4,207.57
3,556.29
3,130.04
2,732.00
2,368.85
2,211.94
1,788.76
1,371.19
Net Block
628.79
622.72
615.21
554.15
532.23
543.87
480.08
437.61
426.03
385.01
Gross Block
1,330.84
1,272.95
1,196.60
1,068.58
960.09
939.02
813.24
724.10
665.45
586.49
Accumulated Depreciation
702.05
650.24
581.39
514.42
427.86
395.15
333.16
286.49
239.43
201.48
Non Current Assets
727.90
712.02
650.25
588.00
592.88
599.72
548.04
494.19
455.31
401.97
Capital Work in Progress
31.55
19.11
10.35
14.31
40.71
17.93
49.01
45.22
18.16
13.84
Non Current Investment
5.23
8.26
3.23
3.11
3.11
3.11
3.11
3.11
11.13
3.11
Long Term Loans & Adv.
58.10
59.35
18.92
16.16
16.70
14.76
15.81
8.12
0.00
0.00
Other Non Current Assets
4.23
2.59
2.54
0.26
0.13
20.05
0.03
0.12
0.00
0.00
Current Assets
3,211.83
3,508.64
3,557.33
2,968.16
2,536.93
2,131.93
1,820.32
1,717.75
1,333.44
969.20
Current Investments
366.01
688.46
551.27
345.31
140.33
237.99
174.87
188.30
140.47
44.97
Inventories
839.97
1,075.75
895.39
839.78
860.22
496.24
554.48
543.75
443.86
277.90
Sundry Debtors
1,136.00
1,133.35
1,430.08
1,037.95
796.76
761.22
707.77
646.19
547.85
450.61
Cash & Bank
240.27
141.73
310.41
381.94
425.78
403.10
164.96
150.77
46.57
80.71
Other Current Assets
629.59
62.74
52.73
45.93
313.84
233.38
218.24
188.74
154.68
115.00
Short Term Loans & Adv.
559.80
406.61
317.45
317.25
250.75
195.98
176.31
156.57
148.24
112.98
Net Current Assets
1,038.51
867.60
777.99
662.63
573.29
535.25
518.15
390.94
261.89
224.73
Total Assets
3,939.73
4,220.66
4,207.58
3,556.28
3,130.04
2,731.99
2,368.84
2,211.94
1,788.77
1,371.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 13
Sep 12
Sep 11
Sep 10
Sep 09
Cash From Operating Activity
100.73
236.45
122.69
260.95
-192.82
341.96
-1.96
216.24
166.73
397.53
PBT
251.06
366.92
283.77
187.57
57.77
122.87
141.24
127.47
99.01
156.44
Adjustment
34.40
26.89
56.65
67.18
16.10
43.32
46.35
45.76
58.65
81.02
Changes in Working Capital
-101.13
-47.41
-120.90
84.07
-242.39
220.00
-140.77
76.53
51.41
193.72
Cash after chg. in Working capital
184.33
346.39
219.52
338.82
-168.52
386.18
46.82
249.75
209.06
431.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-83.59
-109.94
-96.83
-77.88
-24.29
-44.22
-48.78
-33.51
-42.34
-33.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
276.13
-141.44
-260.51
-238.97
65.91
-128.49
-7.10
-109.75
-178.59
-78.00
Net Fixed Assets
-63.23
-68.68
-119.89
-40.73
-31.94
-72.28
-111.20
-79.98
-89.15
-26.48
Net Investments
322.45
-138.21
-215.91
-210.26
66.81
-62.31
-10.78
-39.82
-128.22
-12.13
Others
16.91
65.45
75.29
12.02
31.04
6.10
114.88
10.05
38.78
-39.39
Cash from Financing Activity
-232.88
-369.72
66.29
-65.82
149.58
24.67
23.26
-2.30
-22.28
-276.61
Net Cash Inflow / Outflow
143.98
-274.71
-71.52
-43.84
22.68
238.14
14.19
104.19
-34.13
42.91
Opening Cash & Equivalents
35.70
310.41
381.94
425.78
403.10
164.96
150.77
46.57
80.71
37.79
Closing Cash & Equivalent
179.68
35.70
310.41
381.94
425.78
403.10
164.96
150.77
46.57
80.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 13
Sep 12
Sep 11
Sep 10
Sep 09
Book Value (Rs.)
1878.35
1704.96
1399.22
1148.73
1021.21
971.65
870.49
757.16
648.86
564.74
ROA
4.13%
5.89%
4.91%
3.69%
1.32%
2.97%
4.17%
4.42%
4.19%
6.96%
ROE
12.78%
21.76%
20.33%
15.46%
5.28%
11.15%
15.91%
17.05%
14.79%
27.38%
ROCE
18.01%
25.76%
22.88%
17.93%
6.80%
16.20%
21.35%
21.92%
20.71%
29.98%
Fixed Asset Turnover
2.94
3.28
4.09
3.97
1.82
3.46
4.10
4.05
3.45
3.89
Receivable days
108.25
115.35
97.29
83.12
164.89
88.41
78.39
77.46
84.30
76.62
Inventory Days
91.38
88.69
68.40
77.02
143.56
63.24
63.59
64.07
60.94
65.89
Payable days
146.53
153.27
113.55
101.97
160.33
85.28
74.37
70.73
65.79
66.53
Cash Conversion Cycle
53.11
50.77
52.14
58.17
148.12
66.36
67.61
70.79
79.44
75.97
Total Debt/Equity
0.13
0.28
0.64
0.62
0.72
0.51
0.47
0.43
0.46
0.46
Interest Cover
8.40
7.32
5.29
4.70
3.54
4.01
4.18
4.50
3.73
4.34

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.