Nifty
:
22402.40
Sensex
:
73852.94
34.40 (0.15%)
114.49 (0.16%)
Nifty
Sensex
:
:
22402.40
73852.94
34.40 (0.15%)
114.49 (0.16%)

Sarda Energy & Minerals Ltd.

Steel & Iron Products

Rating :
65/99

BSE: 504614 | NSE: SARDAEN

NSE BSE
224.25
23-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  228.00
  •  228.50
  •  222.35
  •  226.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  192796
  •  435.50
  •  265.00
  •  104.61

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,902.15
  • 14.37
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,670.84
  • 0.67%
  • 2.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.64%
  • 2.56%
  • 16.48%
  • FII
  • DII
  • Others
  • 2.69%
  • 0.04%
  • 5.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.22
  • 12.63
  • 24.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.02
  • 17.45
  • 15.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.82
  • 24.30
  • 16.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.68
  • 5.18
  • 5.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.95
  • 1.02
  • 1.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.37
  • 5.40
  • 5.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
925.39
908.04
1.91%
1,001.36
966.54
3.60%
1,052.12
1,261.05
-16.57%
1,076.27
1,058.12
1.72%
Expenses
737.20
712.53
3.46%
758.95
685.45
10.72%
837.22
891.51
-6.09%
862.22
706.60
22.02%
EBITDA
188.19
195.51
-3.74%
242.41
281.09
-13.76%
214.90
369.54
-41.85%
214.05
351.52
-39.11%
EBIDTM
20.34%
21.53%
24.21%
29.08%
20.43%
29.30%
19.89%
33.22%
Other Income
37.21
43.50
-14.46%
23.58
21.23
11.07%
83.08
-38.92
-
23.58
34.37
-31.39%
Interest
34.13
32.94
3.61%
34.71
32.06
8.27%
34.99
31.81
10.00%
27.60
44.63
-38.16%
Depreciation
46.41
45.00
3.13%
45.72
44.47
2.81%
44.90
43.59
3.01%
45.29
46.48
-2.56%
PBT
143.08
161.07
-11.17%
185.56
225.79
-17.82%
218.09
255.22
-14.55%
164.74
290.52
-43.29%
Tax
35.81
30.35
17.99%
34.94
41.48
-15.77%
43.60
80.74
-46.00%
49.23
85.83
-42.64%
PAT
107.27
130.72
-17.94%
150.62
184.31
-18.28%
174.49
174.48
0.01%
115.51
204.69
-43.57%
PATM
11.59%
14.40%
15.04%
19.07%
16.58%
13.84%
10.73%
19.34%
EPS
3.32
3.70
-10.27%
3.99
5.13
-22.22%
4.85
4.82
0.62%
3.44
5.92
-41.89%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
4,055.14
4,211.90
3,914.02
2,198.81
2,000.15
2,323.89
2,173.70
1,434.23
1,479.90
1,759.88
1,591.38
Net Sales Growth
-3.31%
7.61%
78.01%
9.93%
-13.93%
6.91%
51.56%
-3.09%
-15.91%
10.59%
 
Cost Of Goods Sold
2,545.72
2,495.30
2,086.01
1,347.09
1,292.65
1,493.17
1,466.14
947.16
954.08
884.53
851.05
Gross Profit
1,509.42
1,716.60
1,828.01
851.72
707.50
830.72
707.57
487.06
525.81
875.35
740.33
GP Margin
37.22%
40.76%
46.70%
38.74%
35.37%
35.75%
32.55%
33.96%
35.53%
49.74%
46.52%
Total Expenditure
3,195.59
3,189.12
2,587.56
1,693.45
1,687.29
1,866.22
1,773.94
1,223.14
1,284.41
1,382.53
1,262.64
Power & Fuel Cost
-
52.21
13.64
8.17
8.54
8.15
11.96
9.67
10.62
16.40
14.65
% Of Sales
-
1.24%
0.35%
0.37%
0.43%
0.35%
0.55%
0.67%
0.72%
0.93%
0.92%
Employee Cost
-
127.10
112.90
88.67
87.79
87.35
77.12
75.40
70.21
72.12
63.54
% Of Sales
-
3.02%
2.88%
4.03%
4.39%
3.76%
3.55%
5.26%
4.74%
4.10%
3.99%
Manufacturing Exp.
-
249.17
154.37
120.34
116.56
116.67
98.36
94.05
129.19
266.47
238.57
% Of Sales
-
5.92%
3.94%
5.47%
5.83%
5.02%
4.53%
6.56%
8.73%
15.14%
14.99%
General & Admin Exp.
-
114.28
96.89
69.99
57.08
57.70
56.70
49.33
60.68
72.44
57.09
% Of Sales
-
2.71%
2.48%
3.18%
2.85%
2.48%
2.61%
3.44%
4.10%
4.12%
3.59%
Selling & Distn. Exp.
-
122.07
110.76
59.19
64.66
68.26
63.67
47.53
59.63
60.10
27.65
% Of Sales
-
2.90%
2.83%
2.69%
3.23%
2.94%
2.93%
3.31%
4.03%
3.42%
1.74%
Miscellaneous Exp.
-
28.99
12.99
0.00
60.01
34.92
0.00
0.00
0.00
10.46
27.65
% Of Sales
-
0.69%
0.33%
0%
3.00%
1.50%
0%
0%
0%
0.59%
0.63%
EBITDA
859.55
1,022.78
1,326.46
505.36
312.86
457.67
399.76
211.09
195.49
377.35
328.74
EBITDA Margin
21.20%
24.28%
33.89%
22.98%
15.64%
19.69%
18.39%
14.72%
13.21%
21.44%
20.66%
Other Income
167.45
86.82
79.20
158.66
26.43
41.45
72.19
73.34
31.08
62.55
46.24
Interest
131.43
124.41
147.12
79.10
82.48
98.96
96.68
93.77
111.61
120.36
122.52
Depreciation
182.32
178.35
143.16
75.05
77.92
76.47
73.18
68.65
74.98
92.98
95.55
PBT
711.47
806.84
1,115.38
509.87
178.89
323.69
302.09
122.01
39.98
226.55
156.91
Tax
163.58
201.80
299.79
114.97
43.35
116.50
89.52
23.20
26.64
30.97
62.32
Tax Rate
22.99%
25.01%
27.06%
23.21%
24.23%
35.99%
30.42%
15.45%
67.65%
35.48%
40.35%
PAT
547.89
603.17
805.69
378.85
133.43
203.24
202.05
131.81
12.57
54.91
91.03
PAT before Minority Interest
546.80
605.04
808.23
380.38
135.54
207.19
204.77
126.97
12.75
56.31
92.10
Minority Interest
-1.09
-1.87
-2.54
-1.53
-2.11
-3.95
-2.72
4.84
-0.18
-1.40
-1.07
PAT Margin
13.51%
14.32%
20.58%
17.23%
6.67%
8.75%
9.30%
9.19%
0.85%
3.12%
5.72%
PAT Growth
-21.08%
-25.14%
112.67%
183.93%
-34.35%
0.59%
53.29%
948.61%
-77.11%
-39.68%
 
EPS
15.55
17.12
22.86
10.75
3.79
5.77
5.73
3.74
0.36
1.56
2.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
3,410.08
3,003.72
2,218.14
1,869.70
1,743.43
1,576.47
1,357.59
1,223.43
1,209.61
1,148.15
Share Capital
35.24
36.05
36.05
36.05
36.05
36.05
36.03
35.98
35.95
35.85
Total Reserves
3,374.84
2,967.67
2,182.09
1,833.65
1,707.38
1,540.42
1,321.06
1,186.90
1,173.58
1,112.23
Non-Current Liabilities
1,220.42
1,362.58
1,594.65
1,505.71
1,158.07
1,074.27
1,001.19
984.81
946.13
1,005.13
Secured Loans
1,063.04
1,194.66
1,492.62
1,408.34
1,064.04
983.20
923.19
876.98
821.21
878.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
4.66
Long Term Provisions
36.38
34.27
9.07
8.91
8.71
7.76
9.48
33.87
33.63
28.59
Current Liabilities
750.64
827.72
604.69
626.11
648.98
673.40
673.25
546.45
817.52
1,026.92
Trade Payables
134.71
212.24
205.35
213.66
180.61
130.79
111.08
92.17
70.59
125.84
Other Current Liabilities
416.67
504.40
278.78
188.72
179.83
191.17
201.45
191.96
265.55
256.62
Short Term Borrowings
164.26
96.85
108.29
215.42
267.62
326.72
348.34
255.06
472.58
636.41
Short Term Provisions
35.00
14.23
12.27
8.31
20.92
24.71
12.38
7.26
8.81
8.05
Total Liabilities
5,481.38
5,297.81
4,518.32
4,101.98
3,682.03
3,412.62
3,115.11
2,827.02
3,043.91
3,247.47
Net Block
2,860.90
2,806.44
1,233.84
1,271.23
1,296.97
1,309.81
1,137.79
1,225.50
1,332.61
1,382.90
Gross Block
3,603.92
3,373.87
1,665.48
1,633.47
1,583.00
1,521.71
1,280.48
1,299.25
1,888.93
1,850.08
Accumulated Depreciation
743.02
567.43
431.64
362.24
286.03
211.90
142.68
73.75
556.32
467.18
Non Current Assets
3,235.57
3,166.95
3,019.25
2,797.90
2,539.40
2,297.83
2,062.61
2,005.48
1,906.68
1,901.62
Capital Work in Progress
130.80
132.54
1,616.31
1,373.76
1,063.27
783.46
799.02
593.98
441.41
375.43
Non Current Investment
69.69
48.27
51.39
103.46
98.91
103.48
68.07
71.30
4.23
2.94
Long Term Loans & Adv.
89.81
98.69
51.48
38.00
68.69
89.44
46.02
101.45
128.08
139.56
Other Non Current Assets
38.00
34.26
13.35
11.45
11.56
11.64
11.70
13.25
0.36
0.78
Current Assets
2,245.81
2,130.86
1,499.07
1,304.08
1,142.63
1,114.78
1,052.51
821.55
1,137.11
1,345.51
Current Investments
352.59
451.90
214.76
139.18
166.01
185.92
203.49
133.32
274.73
568.73
Inventories
727.12
612.97
578.96
500.76
439.50
411.26
342.62
221.86
427.97
284.46
Sundry Debtors
182.02
168.75
138.24
123.89
92.56
131.24
106.48
124.83
97.30
64.85
Cash & Bank
372.06
281.54
96.57
164.64
44.99
68.25
10.56
11.87
11.34
102.77
Other Current Assets
612.02
6.45
27.12
19.32
399.57
318.11
389.36
329.67
325.76
324.71
Short Term Loans & Adv.
541.40
609.25
443.42
356.29
367.77
293.60
375.42
314.99
288.63
306.86
Net Current Assets
1,495.17
1,303.14
894.38
677.97
493.65
441.38
379.26
275.10
319.59
318.59
Total Assets
5,481.38
5,297.81
4,518.32
4,101.98
3,682.03
3,412.61
3,115.12
2,827.03
3,043.90
3,247.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
701.44
917.23
187.86
336.14
480.08
300.50
177.12
469.46
-36.46
240.91
PBT
806.84
1,108.02
495.35
178.89
323.69
294.29
150.16
39.38
87.28
154.42
Adjustment
277.98
251.81
-3.18
184.56
200.67
123.62
128.23
177.03
169.53
181.40
Changes in Working Capital
-153.52
-183.85
-219.94
36.11
69.57
-54.54
-85.35
268.43
-265.51
-62.43
Cash after chg. in Working capital
931.30
1,175.98
272.23
399.56
593.93
363.36
193.04
484.85
-8.70
273.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-229.86
-258.75
-84.37
-63.42
-113.85
-62.87
-15.92
-15.39
-27.76
-32.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-431.14
-466.11
-186.25
-414.59
-398.55
-156.41
-241.05
-147.81
329.98
-384.71
Net Fixed Assets
-30.19
-119.51
-59.18
-30.77
-35.25
-42.21
39.79
505.58
0.48
-32.92
Net Investments
59.61
-248.61
-20.50
-127.68
-32.18
-119.37
-112.45
-49.49
-38.53
-9.88
Others
-460.56
-97.99
-106.57
-256.14
-331.12
5.17
-168.39
-603.90
368.03
-341.91
Cash from Financing Activity
-478.60
-330.81
-69.68
198.88
-105.68
-86.45
62.87
-382.97
-384.99
176.10
Net Cash Inflow / Outflow
-208.30
120.31
-68.07
120.43
-24.15
57.64
-1.05
-61.32
-91.47
32.31
Opening Cash & Equivalents
216.16
95.85
163.92
43.49
67.64
10.00
11.05
72.37
102.27
69.96
Closing Cash & Equivalent
7.86
216.16
95.85
163.92
43.49
67.64
10.00
11.05
10.80
102.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
96.77
83.32
615.30
518.64
483.61
437.31
376.65
339.89
336.40
320.15
ROA
11.23%
16.47%
8.83%
3.48%
5.84%
6.27%
4.27%
0.43%
1.79%
3.05%
ROE
18.87%
30.96%
18.61%
7.50%
12.48%
13.96%
9.84%
1.05%
4.78%
8.37%
ROCE
19.81%
29.48%
15.33%
7.80%
13.86%
13.76%
9.45%
5.88%
7.45%
10.33%
Fixed Asset Turnover
1.21
1.55
1.33
1.24
1.50
1.58
1.22
1.01
1.02
0.94
Receivable days
15.20
14.31
21.76
19.75
17.58
19.57
26.87
25.24
15.55
15.01
Inventory Days
58.07
55.58
89.62
85.79
66.81
62.07
65.57
73.85
68.31
56.45
Payable days
25.38
36.53
56.77
43.71
30.04
24.53
29.17
25.64
23.71
33.04
Cash Conversion Cycle
47.89
33.36
54.61
61.83
54.35
57.11
63.28
73.45
60.15
38.42
Total Debt/Equity
0.41
0.53
0.77
0.91
0.80
0.88
1.00
1.00
1.23
1.51
Interest Cover
7.49
8.53
7.26
3.17
4.27
4.04
2.60
1.35
1.73
2.26

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Sarda Energy & Minerals’ JV gets Letter of Intent for Composite Licence
    22nd Mar 2024, 14:10 PM

    The company has 51% economic interest in Natural Resources Energy

    Read More
  • Sarda Energy&Mineral - Quarterly Results
    3rd Feb 2024, 14:51 PM

    Read More
  • Sarda Energy & Minerals’ arm gets nod to set up new project for manufacturing Mineral Fibre
    25th Jan 2024, 12:23 PM

    The Board of Directors of Sarda Metals & Alloys in its meeting held on January 24 2024, has, under its waste to wealth initiative, approved the same

    Read More
  • Sarda Energy awards contract to Gensol Engineering
    15th Jan 2024, 16:28 PM

    The contract is for installation of solar power plant of 50 MW DC in Chhattisgarh for meeting the captive requirements of the company’s production and mining facilities

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.