PBT
243.18
201.99
145.44
65.79
82.27
41.12
17.30
9.79
15.35
17.26
Adjustment
-36.57
-12.64
-17.47
4.42
-3.44
15.50
9.56
11.86
13.42
15.44
Changes in Working Capital
-51.13
-37.35
73.89
36.16
-89.68
-53.51
-23.57
17.61
-18.24
2.55
Cash after chg. in Working capital
155.48
152.01
201.87
106.37
-10.85
3.11
3.30
39.26
10.53
35.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-61.32
-56.13
-14.42
-21.81
-12.19
-9.99
-11.09
-10.22
-8.68
-11.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00