Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

IT - Software

Rating :
N/A

BSE: 500376 | NSE: SATYAMCOMP

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,576.22
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,984.02
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.63%
  • 1.54%
  • 14.59%
  • FII
  • DII
  • Others
  • 30.39%
  • 9.06%
  • 1.79%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.64
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.94
  • -0.82
  • -0.82

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
6,395.60
5,145.00
5,481.00
8,812.60
8,473.50
6,485.08
4,792.59
3,520.85
Net Sales Growth
-
24.31%
-6.13%
-37.80%
4.00%
30.66%
35.31%
36.12%
 
Cost Of Goods Sold
-
11.30
28.10
3.00
155.90
2.30
2.27
2.00
0.99
Gross Profit
-
6,384.30
5,116.90
5,478.00
8,656.70
8,471.20
6,482.81
4,790.59
3,519.85
GP Margin
-
99.82%
99.45%
99.95%
98.23%
99.97%
99.96%
99.96%
99.97%
Total Expenditure
-
5,440.90
4,786.30
5,113.70
16,182.70
6,652.10
4,947.37
3,626.48
2,654.82
Power & Fuel Cost
-
58.50
48.90
50.00
66.10
50.80
37.89
29.24
20.39
% Of Sales
-
0.91%
0.95%
0.91%
0.75%
0.60%
0.58%
0.61%
0.58%
Employee Cost
-
3,943.60
3,575.80
3,983.60
6,101.20
5,259.50
3,857.93
2,804.70
2,026.11
% Of Sales
-
61.66%
69.50%
72.68%
69.23%
62.07%
59.49%
58.52%
57.55%
Manufacturing Exp.
-
162.60
105.40
105.00
220.20
154.00
104.51
113.31
74.66
% Of Sales
-
2.54%
2.05%
1.92%
2.50%
1.82%
1.61%
2.36%
2.12%
General & Admin Exp.
-
617.00
603.40
602.80
1,154.00
990.00
832.99
564.04
427.99
% Of Sales
-
9.65%
11.73%
11.00%
13.09%
11.68%
12.84%
11.77%
12.16%
Selling & Distn. Exp.
-
62.00
91.10
74.10
133.10
93.50
68.05
74.13
61.53
% Of Sales
-
0.97%
1.77%
1.35%
1.51%
1.10%
1.05%
1.55%
1.75%
Miscellaneous Exp.
-
125.60
93.50
158.80
7,996.10
82.40
43.73
39.06
43.13
% Of Sales
-
1.96%
1.82%
2.90%
90.73%
0.97%
0.67%
0.82%
1.22%
EBITDA
-
954.70
358.70
367.30
-7,370.10
1,821.40
1,537.71
1,166.11
866.03
EBITDA Margin
-
14.93%
6.97%
6.70%
-83.63%
21.50%
23.71%
24.33%
24.60%
Other Income
-
488.20
378.00
195.20
256.00
280.70
183.28
333.25
86.83
Interest
-
11.80
9.70
32.90
62.10
20.20
15.92
5.54
0.91
Depreciation
-
157.70
172.10
214.40
839.40
163.60
148.44
137.28
113.30
PBT
-
1,273.40
554.90
315.20
-8,015.60
1,918.30
1,556.63
1,356.54
838.65
Tax
-
85.20
57.80
22.20
159.00
230.40
152.01
207.48
117.56
Tax Rate
-
6.16%
-67.05%
-21.83%
-1.98%
12.01%
9.77%
15.29%
14.02%
PAT
-
1,306.00
-147.30
-124.60
-8,176.80
1,687.90
1,404.74
1,149.61
721.09
PAT before Minority Interest
-
1,297.60
-144.00
-123.90
-8,174.60
1,687.90
1,404.62
1,149.06
721.09
Minority Interest
-
8.40
-3.30
-0.70
-2.20
0.00
0.12
0.55
0.00
PAT Margin
-
20.42%
-2.86%
-2.27%
-92.79%
19.92%
21.66%
23.99%
20.48%
PAT Growth
-
-
-
-
-
20.16%
22.19%
59.43%
 
Unadjusted EPS
-
11.10
-1.25
-1.14
-121.49
25.24
21.05
35.42
22.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
2,987.30
1,724.90
1,880.90
-880.00
7,239.20
5,752.60
4,317.25
3,298.12
Share Capital
235.40
235.30
235.20
134.80
134.10
178.94
155.90
154.86
Total Reserves
2,751.90
1,489.60
1,645.60
-1,014.80
7,103.30
5,549.34
4,159.05
3,142.01
Non-Current Liabilities
1,382.40
1,901.60
1,270.00
2,042.90
129.50
104.21
98.09
8.21
Secured Loans
23.30
22.00
42.20
814.20
216.70
147.88
102.71
18.92
Unsecured Loans
1,230.40
1,230.40
1,230.40
1,230.40
0.00
0.00
0.00
0.00
Long Term Provisions
294.00
649.90
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2,409.60
2,452.30
2,411.60
2,867.50
1,447.90
994.66
712.99
437.84
Trade Payables
598.40
633.80
635.50
993.30
637.60
415.69
330.92
170.94
Other Current Liabilities
797.20
895.10
235.70
395.90
260.10
158.84
106.12
77.35
Short Term Borrowings
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,013.90
923.40
1,540.40
1,478.30
550.20
420.13
275.95
189.56
Total Liabilities
6,794.30
6,102.20
5,582.60
4,049.90
8,816.60
6,851.47
5,132.48
3,744.17
Net Block
808.90
681.20
613.40
849.60
818.50
520.65
477.00
308.57
Gross Block
2,320.60
2,233.80
2,563.50
2,889.70
1,960.20
1,505.44
1,317.21
1,014.22
Accumulated Depreciation
1,511.70
1,552.60
1,950.10
2,040.10
1,141.70
984.79
840.21
705.65
Non Current Assets
1,226.40
1,108.70
986.50
1,238.80
1,279.40
822.34
557.25
454.17
Capital Work in Progress
200.60
234.90
373.10
389.20
460.90
301.69
80.25
69.29
Non Current Investment
35.00
0.00
0.00
0.00
0.00
0.00
0.00
76.31
Long Term Loans & Adv.
176.50
180.90
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
5.40
11.70
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
5,567.90
4,993.50
4,596.10
2,811.10
7,537.20
6,029.13
4,575.23
3,290.01
Current Investments
73.10
434.80
626.80
0.00
0.00
0.00
0.00
0.00
Inventories
14.60
59.20
0.00
1.00
0.10
0.02
0.19
0.19
Sundry Debtors
1,401.80
1,126.00
923.00
1,551.60
2,370.30
1,743.17
1,168.42
780.47
Cash & Bank
2,851.90
2,745.20
2,176.80
500.90
4,502.40
3,991.42
3,111.70
2,370.13
Other Current Assets
1,237.40
466.80
532.40
317.70
664.40
294.52
294.92
139.22
Short Term Loans & Adv.
666.90
161.50
337.10
439.90
391.90
229.61
184.32
114.75
Net Current Assets
3,158.30
2,541.20
2,184.50
-56.40
6,089.30
5,034.47
3,862.24
2,852.16
Total Assets
6,794.30
6,102.20
5,582.60
4,049.90
8,816.60
6,851.47
5,132.48
3,744.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
108.70
-67.80
16.30
302.00
1,328.60
996.21
751.11
606.87
PBT
1,382.80
-86.20
-101.70
-8,015.60
1,918.30
1,556.63
1,246.03
734.16
Adjustment
-263.60
635.30
472.50
8,557.60
42.60
4.50
-78.77
114.37
Changes in Working Capital
-914.80
-571.90
-260.00
-134.30
-415.90
-407.76
-260.45
-133.24
Cash after chg. in Working capital
204.40
-22.80
110.80
407.70
1,545.00
1,153.37
906.81
715.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-95.70
-45.00
-94.50
-105.70
-216.40
-157.16
-154.50
-113.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
-1.20
5.38
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
292.70
41.80
-2,220.40
-753.70
-538.70
-1,708.82
-45.06
-371.87
Net Fixed Assets
-84.80
-69.30
352.90
-599.80
-374.55
-340.45
-227.62
Net Investments
293.80
183.60
-633.60
400.80
-292.65
-45.41
-77.26
Others
83.70
-72.50
-1,939.70
-554.70
128.50
-1,322.96
259.82
Cash from Financing Activity
-13.90
-20.40
2,103.60
516.20
-236.80
70.19
34.32
-50.24
Net Cash Inflow / Outflow
387.50
-46.40
-100.50
64.50
553.10
-642.42
740.37
184.77
Opening Cash & Equivalents
1,775.60
1,812.90
464.40
1,194.00
683.00
1,316.20
574.63
395.25
Closing Cash & Equivalent
2,209.40
1,775.60
337.80
464.40
1,194.00
683.01
1,316.20
574.63

Financial Ratios

Standalone /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
25.38
14.66
15.99
-13.06
107.94
85.17
65.09
50.21
ROA
20.12%
-2.46%
-2.57%
-127.07%
21.55%
23.44%
25.89%
21.39%
ROE
55.07%
-7.99%
-24.76%
-257.17%
26.13%
28.36%
30.93%
24.81%
ROCE
38.56%
-2.49%
-3.19%
-184.53%
29.03%
30.47%
35.21%
28.08%
Fixed Asset Turnover
2.81
2.14
2.01
3.63
4.89
4.60
4.11
3.73
Receivable days
72.13
72.68
82.40
81.22
88.59
81.94
74.21
71.52
Inventory Days
2.11
4.20
0.00
0.02
0.00
0.01
0.01
0.03
Payable days
51.04
57.43
66.85
39.51
33.46
32.15
28.83
23.97
Cash Conversion Cycle
23.20
19.45
15.54
41.73
55.14
49.80
45.40
47.59
Total Debt/Equity
0.42
0.73
0.68
-2.32
0.03
0.03
0.02
0.01
Interest Cover
118.19
-7.89
-2.09
-128.08
95.97
98.78
245.86
920.68

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.