Nifty
:
21995.85
Sensex
:
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)
Nifty
Sensex
:
:
21995.85
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)

SB&T International Ltd.

Diamond & Jewellery

Rating :
N/A

BSE: 513583 | NSE: SB%26TINTL

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.41
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 62.41
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 10.41%
  • 13.35%
  • 63.32%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 12.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.04
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -56.93
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
13.17
19.15
111.01
272.98
253.67
245.95
218.72
228.10
137.21
185.29
Net Sales Growth
-
-31.23%
-82.75%
-59.33%
7.61%
3.14%
12.45%
-4.11%
66.24%
-25.95%
 
Cost Of Goods Sold
-
11.20
15.14
130.20
241.53
212.67
205.77
173.57
182.13
107.80
157.69
Gross Profit
-
1.97
4.00
-19.18
31.45
41.00
40.18
45.16
45.98
29.41
27.59
GP Margin
-
14.96%
20.89%
-17.28%
11.52%
16.16%
16.34%
20.65%
20.16%
21.43%
14.89%
Total Expenditure
-
18.98
21.59
144.86
262.14
238.64
238.86
211.41
211.28
130.73
180.17
Power & Fuel Cost
-
0.52
0.68
0.64
0.71
0.79
0.96
1.01
0.89
0.48
0.40
% Of Sales
-
3.95%
3.55%
0.58%
0.26%
0.31%
0.39%
0.46%
0.39%
0.35%
0.22%
Employee Cost
-
2.65
3.27
4.16
7.01
7.45
9.42
8.43
9.27
6.32
5.75
% Of Sales
-
20.12%
17.08%
3.75%
2.57%
2.94%
3.83%
3.85%
4.06%
4.61%
3.10%
Manufacturing Exp.
-
0.43
0.96
0.80
0.70
2.39
2.62
1.81
2.20
1.55
1.35
% Of Sales
-
3.26%
5.01%
0.72%
0.26%
0.94%
1.07%
0.83%
0.96%
1.13%
0.73%
General & Admin Exp.
-
1.03
1.25
1.78
3.21
3.94
4.00
4.15
5.60
5.56
6.42
% Of Sales
-
7.82%
6.53%
1.60%
1.18%
1.55%
1.63%
1.90%
2.46%
4.05%
3.46%
Selling & Distn. Exp.
-
0.19
0.18
0.23
0.63
2.16
7.69
4.34
4.65
7.72
7.10
% Of Sales
-
1.44%
0.94%
0.21%
0.23%
0.85%
3.13%
1.98%
2.04%
5.63%
3.83%
Miscellaneous Exp.
-
2.97
0.10
7.05
8.37
9.24
8.40
9.86
6.59
1.31
7.10
% Of Sales
-
22.55%
0.52%
6.35%
3.07%
3.64%
3.42%
4.51%
2.89%
0.95%
0.78%
EBITDA
-
-5.81
-2.44
-33.85
10.84
15.03
7.09
7.31
16.82
6.48
5.12
EBITDA Margin
-
-44.12%
-12.74%
-30.49%
3.97%
5.93%
2.88%
3.34%
7.37%
4.72%
2.76%
Other Income
-
0.09
1.27
0.17
2.93
1.55
4.57
2.90
1.41
1.85
0.94
Interest
-
0.27
8.99
8.25
9.95
9.65
7.89
6.28
6.22
5.33
2.82
Depreciation
-
0.71
0.82
0.95
2.74
3.92
4.47
4.81
3.66
1.87
0.88
PBT
-
-6.70
-11.00
-42.87
1.07
3.01
-0.70
-0.88
8.35
1.13
2.36
Tax
-
0.00
0.00
-0.01
0.23
0.65
0.85
1.30
0.96
-0.24
0.73
Tax Rate
-
0.00%
0.00%
0.02%
21.50%
21.59%
-121.43%
-147.73%
11.50%
-21.24%
30.93%
PAT
-
-6.70
-11.00
-42.86
0.84
2.37
-1.55
-2.17
7.39
1.36
1.63
PAT before Minority Interest
-
-6.70
-11.00
-42.86
0.84
2.37
-1.55
-2.17
7.39
1.36
1.63
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-50.87%
-57.44%
-38.61%
0.31%
0.93%
-0.63%
-0.99%
3.24%
0.99%
0.88%
PAT Growth
-
-
-
-
-64.56%
-
-
-
443.38%
-16.56%
 
EPS
-
-3.99
-6.55
-25.51
0.50
1.41
-0.92
-1.29
4.40
0.81
0.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
56.78
63.44
61.03
129.29
121.82
125.23
105.32
115.33
109.52
100.87
Share Capital
16.85
16.85
16.85
16.85
16.85
16.85
16.35
16.35
16.35
15.40
Total Reserves
39.93
46.59
44.18
112.44
104.97
107.66
88.25
98.98
92.79
85.00
Non-Current Liabilities
7.96
6.61
7.13
45.83
92.77
98.78
70.59
60.81
53.53
41.20
Secured Loans
0.00
0.00
0.00
0.00
46.66
33.59
31.09
32.38
31.87
20.03
Unsecured Loans
7.57
6.21
6.70
44.79
46.12
65.27
39.40
28.45
21.77
21.18
Long Term Provisions
0.43
0.44
0.47
1.05
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
95.62
134.90
143.14
177.02
65.44
64.33
88.85
60.66
36.93
24.39
Trade Payables
24.26
39.19
80.10
116.82
56.00
55.33
77.63
54.75
32.62
21.58
Other Current Liabilities
17.47
28.90
11.73
23.20
1.12
1.12
4.94
0.83
0.05
0.27
Short Term Borrowings
53.89
53.66
51.31
37.01
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
13.15
0.00
0.00
8.32
7.87
6.28
5.08
4.26
2.54
Total Liabilities
160.36
204.95
211.30
352.33
280.22
288.53
264.95
236.99
200.17
166.65
Net Block
6.71
18.36
12.34
15.16
17.21
19.94
18.89
20.98
19.47
9.96
Gross Block
20.77
31.72
24.87
26.73
39.68
40.05
32.89
30.47
26.77
15.53
Accumulated Depreciation
14.05
13.36
12.54
11.57
22.47
20.11
14.00
9.49
7.30
5.57
Non Current Assets
26.09
26.80
20.93
25.07
25.16
27.89
26.90
37.67
28.60
23.77
Capital Work in Progress
0.04
0.04
0.04
0.61
0.22
0.22
0.22
0.21
0.15
3.98
Non Current Investment
18.67
7.73
7.73
7.73
7.73
7.73
7.79
16.48
8.98
9.83
Long Term Loans & Adv.
0.67
0.67
0.82
1.57
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
134.27
178.15
190.37
327.26
255.07
260.65
238.05
199.33
171.57
142.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
25.37
26.12
33.46
118.21
127.84
122.17
90.77
92.45
76.27
65.36
Sundry Debtors
83.24
112.10
136.04
169.26
99.89
101.71
116.12
85.89
51.61
32.18
Cash & Bank
1.46
1.41
1.18
30.82
13.39
23.25
20.58
10.43
14.92
22.38
Other Current Assets
24.20
0.03
0.09
0.15
13.95
13.51
10.59
10.57
28.78
22.73
Short Term Loans & Adv.
24.18
38.49
19.60
8.82
13.95
13.51
10.59
10.57
28.78
22.73
Net Current Assets
38.65
43.25
47.23
150.24
189.63
196.32
149.21
138.67
134.64
118.26
Total Assets
160.36
204.95
211.30
352.33
280.23
288.54
264.95
237.00
200.17
166.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
8.76
-8.64
8.06
11.47
13.90
-26.37
23.70
10.38
-12.11
-3.86
PBT
-6.70
-11.00
-42.87
1.07
3.01
-0.70
7.36
8.39
1.13
2.37
Adjustment
0.97
8.54
16.09
11.67
12.56
8.20
12.57
10.32
6.74
5.02
Changes in Working Capital
14.48
-6.18
34.91
5.95
-1.26
-33.44
-4.80
-6.87
-18.51
-10.54
Cash after chg. in Working capital
8.75
-8.64
8.13
18.69
14.31
-25.94
15.13
11.85
-10.65
-3.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.02
0.00
-0.08
-7.22
-0.40
-0.43
-0.57
-1.43
-1.46
-0.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.06
-0.01
0.03
0.15
-1.44
-4.06
-11.34
-12.16
-4.28
-13.76
Net Fixed Assets
0.04
-0.02
-0.08
0.33
-0.01
-0.02
-0.39
-0.54
-0.10
Net Investments
0.00
0.00
0.00
0.00
-1.00
-1.94
0.00
-20.89
-0.79
Others
-0.10
0.01
0.11
-0.18
-0.43
-2.10
-10.95
9.27
-3.39
Cash from Financing Activity
-8.65
2.00
-6.47
-0.97
-17.35
14.17
5.03
-2.09
7.96
22.70
Net Cash Inflow / Outflow
0.05
-6.66
1.62
10.64
-4.88
-16.26
17.40
-3.87
-8.43
5.08
Opening Cash & Equivalents
1.41
1.18
3.82
13.39
23.25
20.58
10.43
14.92
22.38
17.47
Closing Cash & Equivalent
1.46
1.41
1.18
30.82
13.39
23.25
20.58
10.43
14.92
22.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
33.70
37.65
36.22
76.73
72.29
73.89
63.97
70.54
66.75
65.03
ROA
-3.67%
-5.29%
-15.21%
0.27%
0.83%
-0.56%
-0.87%
3.38%
0.74%
1.09%
ROE
-11.15%
-17.68%
-45.04%
0.67%
1.92%
-1.35%
-1.98%
6.59%
1.30%
1.76%
ROCE
-5.32%
-1.66%
-20.98%
5.18%
5.77%
3.60%
3.07%
8.59%
4.23%
4.14%
Fixed Asset Turnover
0.50
0.68
4.30
8.22
6.36
6.74
6.90
7.97
6.49
13.20
Receivable days
2706.99
2365.35
501.89
179.94
145.04
161.63
168.55
110.01
111.44
63.97
Inventory Days
713.61
568.00
249.35
164.50
179.86
158.00
152.87
134.99
188.37
123.95
Payable days
758.70
1025.37
261.91
124.13
85.47
103.59
119.62
75.83
74.34
42.57
Cash Conversion Cycle
2661.90
1907.98
489.33
220.31
239.43
216.05
201.80
169.16
225.48
145.35
Total Debt/Equity
1.08
0.94
0.95
0.63
0.76
0.79
0.67
0.53
0.49
0.41
Interest Cover
-23.39
-0.22
-4.20
1.11
1.31
0.91
0.86
2.34
1.21
1.84

Annual Reports:

FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.