Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Shipping

Rating :
39/99

BSE: 523598 | NSE: SCI

45.30
0.00 (0%)
16-Nov-2018 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  45.30
  •  46.25
  •  44.85
  •  45.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  294332
  •  133.33
  •  101.90
  •  39.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,103.08
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,558.29
  • N/A
  • 0.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.75%
  • 2.77%
  • 11.28%
  • FII
  • DII
  • Others
  • 2.22%
  • 16.47%
  • 3.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.81
  • -3.89
  • -5.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.69
  • 5.19
  • -12.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.28
  • -
  • -30.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.40
  • 11.97
  • 30.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.44
  • 0.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.20
  • 9.17
  • 8.54

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
3,469.47
3,447.35
4,049.88
4,311.24
Net Sales Growth
-
0.64%
-14.88%
-6.06%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
Gross Profit
-
3,469.47
3,447.35
4,049.88
4,311.24
GP Margin
-
100%
100%
100%
100%
Total Expenditure
-
2,798.32
2,678.24
2,706.27
3,412.28
Power & Fuel Cost
-
867.76
669.28
621.93
1,192.75
% Of Sales
-
25.01%
19.41%
15.36%
27.67%
Employee Cost
-
483.52
415.56
484.99
420.37
% Of Sales
-
13.94%
12.05%
11.98%
9.75%
Manufacturing Exp.
-
1,265.63
1,417.92
1,352.31
1,455.65
% Of Sales
-
36.48%
41.13%
33.39%
33.76%
General & Admin Exp.
-
110.25
124.11
177.20
148.35
% Of Sales
-
3.18%
3.60%
4.38%
3.44%
Selling & Distn. Exp.
-
34.07
33.19
41.27
94.88
% Of Sales
-
0.98%
0.96%
1.02%
2.20%
Miscellaneous Exp.
-
37.09
18.18
28.57
100.28
% Of Sales
-
1.07%
0.53%
0.71%
2.33%
EBITDA
-
671.15
769.11
1,343.61
898.96
EBITDA Margin
-
19.34%
22.31%
33.18%
20.85%
Other Income
-
148.71
156.26
182.86
411.54
Interest
-
180.13
173.62
194.77
238.76
Depreciation
-
610.25
566.07
542.25
801.49
PBT
-
29.48
185.68
789.45
270.25
Tax
-
-224.27
43.48
36.14
75.24
Tax Rate
-
-760.75%
23.42%
4.58%
27.84%
PAT
-
253.75
142.20
753.31
195.01
PAT before Minority Interest
-
253.75
142.20
753.31
195.01
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
7.31%
4.12%
18.60%
4.52%
PAT Growth
-
78.45%
-81.12%
286.29%
 
Unadjusted EPS
-
6.58
3.92
16.78
4.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
7,234.16
6,894.11
6,737.58
6,519.16
Share Capital
465.80
465.80
465.80
465.80
Total Reserves
6,768.36
6,428.31
6,271.78
6,053.36
Non-Current Liabilities
3,501.50
3,551.97
5,053.50
6,287.41
Secured Loans
2,786.22
3,077.63
4,556.19
6,149.03
Unsecured Loans
520.35
0.00
0.00
0.00
Long Term Provisions
90.04
85.74
145.59
137.97
Current Liabilities
3,801.60
4,102.47
2,939.54
3,032.31
Trade Payables
983.66
1,151.56
1,099.11
994.99
Other Current Liabilities
1,520.91
1,955.66
1,794.03
1,956.18
Short Term Borrowings
1,274.41
974.20
0.00
38.57
Short Term Provisions
22.62
21.05
46.40
42.57
Total Liabilities
14,537.26
14,548.55
14,730.62
15,838.88
Net Block
11,348.00
11,410.68
11,827.21
12,279.75
Gross Block
15,986.17
15,945.61
15,851.31
18,377.16
Accumulated Depreciation
4,638.17
4,534.93
4,024.10
6,097.41
Non Current Assets
11,828.35
11,812.82
12,050.88
13,292.45
Capital Work in Progress
7.81
27.33
0.00
566.97
Non Current Investment
211.48
136.02
42.37
0.00
Long Term Loans & Adv.
189.45
147.39
127.83
441.25
Other Non Current Assets
71.61
91.40
53.47
4.48
Current Assets
2,708.91
2,735.73
2,679.74
2,546.43
Current Investments
56.05
0.00
37.46
77.18
Inventories
116.53
115.21
85.58
92.66
Sundry Debtors
608.58
658.70
681.83
799.01
Cash & Bank
1,130.16
1,375.69
1,285.46
1,335.47
Other Current Assets
797.59
223.38
110.99
106.08
Short Term Loans & Adv.
298.51
362.75
478.42
136.03
Net Current Assets
-1,092.69
-1,366.74
-259.80
-485.88
Total Assets
14,537.26
14,548.55
14,730.62
15,838.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
247.16
682.52
1,490.04
2,197.34
PBT
82.23
225.86
817.79
283.96
Adjustment
562.60
566.18
511.81
694.82
Changes in Working Capital
-307.82
-45.78
243.38
1,309.42
Cash after chg. in Working capital
337.01
746.26
1,572.98
2,288.20
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-89.85
-63.74
-82.94
-77.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-13.71
Cash From Investing Activity
-470.78
-85.84
-11.20
-308.05
Net Fixed Assets
-21.04
-121.63
1,933.59
Net Investments
-56.24
-8.90
24.41
Others
-393.50
44.69
-1,969.20
Cash from Financing Activity
-87.13
-522.42
-1,094.62
-1,674.70
Net Cash Inflow / Outflow
-310.75
74.26
384.22
214.59
Opening Cash & Equivalents
571.27
496.82
112.53
1,121.27
Closing Cash & Equivalent
260.59
571.27
496.82
1,335.47

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
155.31
148.01
144.65
139.96
ROA
1.74%
0.97%
4.93%
1.23%
ROE
3.59%
2.09%
11.36%
2.99%
ROCE
1.66%
2.88%
7.33%
3.57%
Fixed Asset Turnover
0.22
0.22
0.24
0.23
Receivable days
66.66
70.97
66.73
67.65
Inventory Days
12.19
10.63
8.03
7.84
Payable days
117.07
129.23
122.21
89.52
Cash Conversion Cycle
-38.22
-47.63
-47.45
-14.03
Total Debt/Equity
0.77
0.80
0.87
1.19
Interest Cover
1.16
2.07
5.05
2.13

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.