PBT
-9.75
15.69
43.45
22.81
6.20
409.27
-0.01
10.46
43.01
-114.42
Adjustment
-0.49
-6.38
1.12
1.74
-2.19
-392.74
20.30
33.58
22.54
136.20
Changes in Working Capital
48.68
1.81
-25.47
7.84
70.32
-21.10
-42.97
56.92
-89.22
-63.80
Cash after chg. in Working capital
38.45
11.12
19.09
32.39
74.34
-4.57
-22.68
100.95
-23.68
-42.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.70
-1.75
-16.76
-2.19
-0.54
0.55
-1.36
-0.93
-1.31
-0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00