Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Paper & Paper Products

Rating :
73/99

BSE: 502450 | NSE: SESHAPAPER

1128.65
-5.35 (-0.47%)
16-Nov-2018 | 3:43PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1132.60
  •  1144.20
  •  1122.05
  •  1134.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2952
  •  33.32
  •  1347.70
  •  738.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,444.26
  • 9.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,449.66
  • 1.31%
  • 1.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.65%
  • 5.50%
  • 19.32%
  • FII
  • DII
  • Others
  • 3.7%
  • 14.27%
  • 14.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.64
  • 1.79
  • 2.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.06
  • 10.88
  • 14.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.38
  • 35.62
  • 51.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.91
  • 10.45
  • 9.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.02
  • 1.18
  • 1.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.53
  • 5.92
  • 6.17

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Net Sales
-
1,105.03
1,107.97
1,025.63
1,014.44
833.56
Net Sales Growth
-
-0.27%
8.03%
1.10%
21.70%
 
Cost Of Goods Sold
-
392.50
409.19
427.59
424.44
279.77
Gross Profit
-
712.53
698.78
598.04
590.00
553.79
GP Margin
-
64.48%
63.07%
58.31%
58.16%
66.44%
Total Expenditure
-
897.70
894.03
918.39
924.94
728.60
Power & Fuel Cost
-
139.96
116.64
130.00
144.34
139.48
% Of Sales
-
12.67%
10.53%
12.68%
14.23%
16.73%
Employee Cost
-
68.36
69.72
79.56
64.13
54.06
% Of Sales
-
6.19%
6.29%
7.76%
6.32%
6.49%
Manufacturing Exp.
-
242.15
223.77
200.60
207.08
185.98
% Of Sales
-
21.91%
20.20%
19.56%
20.41%
22.31%
General & Admin Exp.
-
7.31
8.79
17.85
17.31
17.86
% Of Sales
-
0.66%
0.79%
1.74%
1.71%
2.14%
Selling & Distn. Exp.
-
25.77
38.93
57.04
61.47
47.85
% Of Sales
-
2.33%
3.51%
5.56%
6.06%
5.74%
Miscellaneous Exp.
-
21.65
26.99
5.75
6.17
3.62
% Of Sales
-
1.96%
2.44%
0.56%
0.61%
0.43%
EBITDA
-
207.33
213.94
107.24
89.50
104.96
EBITDA Margin
-
18.76%
19.31%
10.46%
8.82%
12.59%
Other Income
-
8.86
7.89
4.29
5.85
5.11
Interest
-
14.30
23.22
32.36
37.28
44.46
Depreciation
-
31.99
30.68
28.81
29.35
49.15
PBT
-
169.90
167.93
50.35
28.71
16.46
Tax
-
52.37
40.02
14.75
8.11
-4.04
Tax Rate
-
29.97%
23.83%
29.29%
31.82%
-24.54%
PAT
-
122.37
127.91
35.60
17.39
20.50
PAT before Minority Interest
-
122.37
127.91
35.60
17.39
20.50
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
11.07%
11.54%
3.47%
1.71%
2.46%
PAT Growth
-
-4.33%
259.30%
104.72%
-15.17%
 
Unadjusted EPS
-
97.74
104.89
28.58
13.07
16.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Shareholder's Funds
725.47
604.95
442.37
413.91
363.25
Share Capital
12.61
12.61
12.61
12.61
11.25
Total Reserves
712.86
592.34
429.75
401.30
350.64
Non-Current Liabilities
226.22
231.47
297.59
283.63
301.03
Secured Loans
81.17
103.90
135.69
130.33
152.98
Unsecured Loans
10.63
12.94
21.75
27.24
41.70
Long Term Provisions
16.55
10.78
9.99
9.87
14.77
Current Liabilities
329.30
281.99
394.83
425.29
453.77
Trade Payables
236.46
188.06
220.54
225.70
195.06
Other Current Liabilities
86.17
84.66
60.94
59.84
70.30
Short Term Borrowings
0.00
0.00
97.28
126.05
177.37
Short Term Provisions
6.67
9.27
16.07
13.69
11.04
Total Liabilities
1,280.99
1,118.41
1,134.79
1,122.83
1,118.05
Net Block
684.43
648.98
638.05
661.46
725.61
Gross Block
746.91
679.60
1,052.77
1,090.08
1,090.34
Accumulated Depreciation
62.48
30.62
414.72
428.62
364.73
Non Current Assets
848.11
818.89
760.94
739.01
761.29
Capital Work in Progress
26.82
40.75
50.44
13.40
2.45
Non Current Investment
109.52
94.05
47.11
41.05
10.80
Long Term Loans & Adv.
25.34
33.11
25.34
23.10
22.05
Other Non Current Assets
2.00
2.00
0.00
0.00
0.37
Current Assets
432.88
299.52
373.85
383.81
356.76
Current Investments
0.00
0.00
0.00
1.54
0.00
Inventories
157.78
128.97
114.07
134.42
87.13
Sundry Debtors
106.86
105.71
129.33
123.54
99.11
Cash & Bank
143.81
20.11
10.40
10.34
74.02
Other Current Assets
24.43
17.28
7.86
9.41
96.50
Short Term Loans & Adv.
6.71
27.45
112.19
104.56
91.29
Net Current Assets
103.58
17.53
-20.98
-41.47
-97.01
Total Assets
1,280.99
1,118.41
1,134.79
1,122.82
1,118.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Cash From Operating Activity
226.56
200.45
111.77
104.73
209.25
PBT
174.74
167.93
50.35
25.50
16.46
Adjustment
40.91
57.57
60.87
69.30
93.26
Changes in Working Capital
45.39
-5.87
0.14
11.60
111.51
Cash after chg. in Working capital
261.04
219.63
111.36
106.39
221.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.48
-19.18
0.41
-1.67
-11.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-51.77
-36.30
-46.21
-20.05
-319.67
Net Fixed Assets
-53.38
380.02
0.27
-10.69
Net Investments
-14.63
-46.35
-4.08
-10.77
Others
16.24
-369.97
-42.40
1.41
Cash from Financing Activity
-51.09
-154.45
-65.51
-104.34
175.57
Net Cash Inflow / Outflow
123.70
9.70
0.06
-19.66
65.15
Opening Cash & Equivalents
20.11
10.41
10.34
30.01
6.49
Closing Cash & Equivalent
143.81
20.11
10.40
10.34
74.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Book Value (Rs.)
575.31
479.74
350.71
328.15
321.68
ROA
10.20%
11.35%
3.15%
1.55%
1.83%
ROE
18.40%
24.43%
8.31%
4.48%
5.67%
ROCE
22.91%
25.15%
11.12%
8.15%
7.64%
Fixed Asset Turnover
1.57
1.35
1.01
0.98
0.81
Receivable days
34.69
36.75
42.84
38.03
41.07
Inventory Days
46.80
38.01
42.10
37.84
36.11
Payable days
85.94
83.25
88.47
67.10
57.18
Cash Conversion Cycle
-4.44
-8.49
-3.54
8.77
20.00
Total Debt/Equity
0.21
0.28
0.68
0.79
1.20
Interest Cover
13.22
8.23
2.56
1.68
1.37

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.